XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 4 - Loans (Tables)
9 Months Ended
Sep. 30, 2018
Notes Tables  
Outstanding Loan Balances [Table Text Block]
(Amounts in thousands)
 
September 30,
   
December 31,
 
Loan Portfolio
 
2018
   
2017
 
Commercial
  $
132,091
    $
142,405
 
Commercial real estate:
               
Real estate - construction and land development
   
20,496
     
15,902
 
Real estate - commercial non-owner occupied
   
431,246
     
377,668
 
Real estate - commercial owner occupied
   
195,608
     
192,023
 
Residential real estate:
               
Real estate - residential - Individual Tax Identification Number (“ITIN”)
   
38,353
     
41,188
 
Real estate - residential - 1-4 family mortgage
   
33,473
     
30,377
 
Real estate - residential - equity lines
   
28,713
     
30,347
 
Consumer and other
   
47,500
     
49,925
 
Gross loans
   
927,480
     
879,835
 
Deferred fees and costs
   
1,757
     
1,710
 
Loans, net of deferred fees and costs
   
929,237
     
881,545
 
Allowance for loan and lease losses
   
(12,392
)    
(11,925
)
Net loans
  $
916,845
    $
869,620
 
Past Due Financing Receivables [Table Text Block]
   
 
 
 
 
 
 
 
 
Greater
   
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
30-59
   
60-89
   
Than 90
   
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
   
Days Past
   
Days Past
   
Total Past
   
 
 
 
 
 
 
 
 
90 Days and
 
September 30, 2018
 
Due
   
Due
   
Due
   
Due
   
Current
   
Total
   
Accruing
 
Commercial
  $
    $
    $
    $
    $
132,091
    $
132,091
    $
 
Commercial real estate:
                                                       
Real estate - construction and land development
   
     
     
     
     
20,496
     
20,496
     
 
Real estate - commercial non-owner occupied
   
     
     
     
     
431,246
     
431,246
     
 
Real estate - commercial owner occupied
   
     
     
     
     
195,608
     
195,608
     
 
Residential real estate:
                                                       
Real estate - residential - ITIN
   
412
     
76
     
260
     
748
     
37,605
     
38,353
     
 
Real estate - residential - 1-4 family mortgage
   
     
179
     
     
179
     
33,294
     
33,473
     
 
Real estate - residential - equity lines
   
120
     
     
     
120
     
28,593
     
28,713
     
 
Consumer and other
   
197
     
37
     
     
234
     
47,266
     
47,500
     
 
Total
  $
729
    $
292
    $
260
    $
1,281
    $
926,199
    $
927,480
    $
 
   
 
 
 
 
 
 
 
 
Greater
   
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
30-59
   
60-89
   
Than 90
   
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
   
Days Past
   
Days Past
   
Total Past
   
 
 
 
 
 
 
 
 
90 Days and
 
December 31, 2017
 
Due
   
Due
   
Due
   
Due
   
Current
   
Total
   
Accruing
 
Commercial
  $
    $
    $
    $
    $
142,405
    $
142,405
    $
 
Commercial real estate:
                                                       
Real estate - construction and land development
   
     
     
     
     
15,902
     
15,902
     
 
Real estate - commercial non-owner occupied
   
     
     
     
     
377,668
     
377,668
     
 
Real estate - commercial owner occupied
   
142
     
     
     
142
     
191,881
     
192,023
     
 
Residential real estate:
                                                       
Real estate - residential - ITIN
   
555
     
122
     
462
     
1,139
     
40,049
     
41,188
     
 
Real estate - residential - 1-4 family mortgage
   
290
     
173
     
     
463
     
29,914
     
30,377
     
 
Real estate - residential - equity lines
   
141
     
     
     
141
     
30,206
     
30,347
     
 
Consumer and other
   
281
     
123
     
     
404
     
49,521
     
49,925
     
 
Total
  $
1,409
    $
418
    $
462
    $
2,289
    $
877,546
    $
879,835
    $
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
(Amounts in thousands)
 
September 30,
   
December 31,
 
Nonaccrual Loans
 
2018
   
2017
 
Commercial
  $
899
    $
1,603
 
Commercial real estate:
               
Real estate - commercial owner occupied
   
     
600
 
Residential real estate:
               
Real estate - residential - ITIN
   
2,571
     
2,909
 
Real estate - residential - 1-4 family mortgage
   
179
     
606
 
Real estate - residential - equity lines
   
44
     
45
 
Consumer and other
   
24
     
36
 
Total
  $
3,717
    $
5,799
 
Impaired Financing Receivables [Table Text Block]
   
As of September 30, 2018
 
   
 
 
 
 
Unpaid
   
 
 
 
(Amounts in thousands)
 
Recorded
   
Principal
   
Related
 
Impaired Loans
 
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial
  $
59
    $
76
    $
 
Residential real estate:
                       
Real estate - residential - ITIN
   
6,451
     
7,973
     
 
Real estate - residential - 1-4 family mortgage
   
179
     
220
     
 
Real estate - residential - equity lines
   
44
     
48
     
 
Total with no related allowance recorded
  $
6,733
    $
8,317
    $
 
                         
With an allowance recorded:
                       
Commercial
  $
2,131
    $
2,236
    $
635
 
Commercial real estate:
                       
Real estate - commercial non-owner occupied
   
797
     
797
     
208
 
Residential real estate:
                       
Real estate - residential - ITIN
   
655
     
692
     
83
 
Real estate - residential - equity lines
   
367
     
367
     
184
 
Consumer and other
   
24
     
24
     
8
 
Total with an allowance recorded
  $
3,974
    $
4,116
    $
1,118
 
                         
By loan class:
                       
Commercial
  $
2,190
    $
2,312
    $
635
 
Commercial real estate
   
797
     
797
     
208
 
Residential real estate
   
7,696
     
9,300
     
267
 
Consumer and other
   
24
     
24
     
8
 
Total impaired loans
  $
10,707
    $
12,433
    $
1,118
 
   
As of December 31, 2017
 
(Amounts in thousands)
 
Recorded
   
Principal
   
Related
 
Impaired Loans
 
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial
  $
672
    $
1,205
    $
 
Commercial real estate:
                       
Real estate - commercial owner occupied
   
600
     
665
     
 
Residential real estate:
                       
Real estate - residential - ITIN
   
5,895
     
7,516
     
 
Real estate - residential - 1-4 family mortgage
   
414
     
897
     
 
Real estate - residential - equity lines
   
45
     
49
     
 
Total with no related allowance recorded
  $
7,626
    $
10,332
    $
 
                         
With an allowance recorded:
                       
Commercial
  $
2,482
    $
2,540
    $
690
 
Commercial real estate:
                       
Real estate - commercial non-owner occupied
   
803
     
803
     
77
 
Residential real estate:
                       
Real estate - residential - ITIN
   
1,628
     
1,678
     
199
 
Real estate - residential - 1-4 family mortgage
   
192
     
226
     
2
 
Real estate - residential - equity lines
   
380
     
380
     
190
 
Consumer and other
   
36
     
36
     
11
 
Total with an allowance recorded
  $
5,521
    $
5,663
    $
1,169
 
                         
By loan class:
                       
Commercial
  $
3,154
    $
3,745
    $
690
 
Commercial real estate
   
1,403
     
1,468
     
77
 
Residential real estate
   
8,554
     
10,746
     
391
 
Consumer and other
   
36
     
36
     
11
 
Total impaired loans
  $
13,147
    $
15,995
    $
1,169
 
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
   
Three Months Ended
   
Three Months Ended
 
   
September 30, 2018
   
September 30, 2017
 
   
Average
   
Interest
   
Average
   
Interest
 
(Amounts in thousands)
 
Recorded
   
Income
   
Recorded
   
Income
 
Average Recorded Investment and Interest Income
 
Investment
   
Recognized
   
Investment
   
Recognized
 
Commercial
  $
2,254
    $
19
    $
3,140
    $
9
 
Commercial real estate:
                               
Real estate - commercial non-owner occupied
   
798
     
11
     
1,381
     
12
 
Real estate - commercial owner occupied
   
     
     
624
     
 
Residential real estate:
                               
Real estate - residential - ITIN
   
7,154
     
43
     
7,907
     
40
 
Real estate - residential - 1-4 family mortgage
   
181
     
     
634
     
 
Real estate - residential - equity lines
   
412
     
5
     
1,291
     
5
 
Consumer and other
   
30
     
     
38
     
 
Total
  $
10,829
    $
78
    $
15,015
    $
66
 
   
Nine Months Ended
   
Nine Months Ended
 
   
September 30, 2018
   
September 30, 2017
 
   
Average
   
Interest
   
Average
   
Interest
 
(Amounts in thousands)
 
Recorded
   
Income
   
Recorded
   
Income
 
Average Recorded Investment and Interest Income
 
Investment
   
Recognized
   
Investment
   
Recognized
 
Commercial
  $
2,508
    $
60
    $
3,249
    $
29
 
Commercial real estate:
                               
Real estate - commercial non-owner occupied
   
799
     
35
     
1,796
     
35
 
Real estate - commercial owner occupied
   
     
     
692
     
2
 
Residential real estate:
                               
Real estate - residential - ITIN
   
7,272
     
126
     
8,080
     
120
 
Real estate - residential - 1-4 family mortgage
   
231
     
     
1,155
     
 
Real estate - residential - equity lines
   
418
     
15
     
1,330
     
14
 
Consumer and other
   
33
     
     
83
     
 
Total
  $
11,261
    $
236
    $
16,385
    $
200
 
Financing Receivable Credit Quality Indicators [Table Text Block]
(Amounts in thousands)
 
September 30, 2018
 
Performing and Nonperforming Loans
 
Performing
   
Nonperforming
   
Total
 
Commercial
  $
131,192
    $
899
    $
132,091
 
Commercial real estate:
                       
Real estate - construction and land development
   
20,496
     
     
20,496
 
Real estate - commercial non-owner occupied
   
431,246
     
     
431,246
 
Real estate - commercial owner occupied
   
195,608
     
     
195,608
 
Residential real estate:
                       
Real estate - residential - ITIN
   
35,782
     
2,571
     
38,353
 
Real estate - residential - 1-4 family mortgage
   
33,294
     
179
     
33,473
 
Real estate - residential - equity lines
   
28,669
     
44
     
28,713
 
Consumer and other
   
47,476
     
24
     
47,500
 
Total
  $
923,763
    $
3,717
    $
927,480
 
(Amounts in thousands)
 
December 31, 2017
 
Performing and Nonperforming Loans
 
Performing
   
Nonperforming
   
Total
 
Commercial
  $
140,802
    $
1,603
    $
142,405
 
Commercial real estate:
                       
Real estate - construction and land development
   
15,902
     
     
15,902
 
Real estate - commercial non-owner occupied
   
377,668
     
     
377,668
 
Real estate - commercial owner occupied
   
191,423
     
600
     
192,023
 
Residential real estate:
                       
Real estate - residential - ITIN
   
38,279
     
2,909
     
41,188
 
Real estate - residential - 1-4 family mortgage
   
29,771
     
606
     
30,377
 
Real estate - residential - equity lines
   
30,302
     
45
     
30,347
 
Consumer and other
   
49,889
     
36
     
49,925
 
Total
  $
874,036
    $
5,799
    $
879,835
 
Financing Receivable Credit Quality Indicator [Table Text Block]
   
As of September 30, 2018
 
   
 
 
 
 
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
   
Watch
   
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
113,743
    $
16,508
    $
31
    $
1,809
    $
    $
132,091
 
Commercial real estate:
                                               
Real estate - construction and land development
   
20,471
     
25
     
     
     
     
20,496
 
Real estate - commercial non-owner occupied
   
414,540
     
10,908
     
382
     
5,416
     
     
431,246
 
Real estate - commercial owner occupied
   
175,909
     
12,590
     
2,190
     
4,919
     
     
195,608
 
Residential real estate:
                                               
Real estate - residential - ITIN
   
32,497
     
     
     
5,856
     
     
38,353
 
Real estate - residential - 1-4 family mortgage
   
32,524
     
770
     
     
179
     
     
33,473
 
Real estate - residential - equity lines
   
27,086
     
1,313
     
     
314
     
     
28,713
 
Consumer and other
   
47,469
     
     
     
31
     
     
47,500
 
Total
  $
864,239
    $
42,114
    $
2,603
    $
18,524
    $
    $
927,480
 
   
As of December 31, 2017
 
   
 
 
 
 
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
   
Watch
   
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
117,087
    $
22,213
    $
40
    $
3,065
    $
    $
142,405
 
Commercial real estate:
                                               
Real estate - construction and land development
   
14,762
     
     
1,140
     
     
     
15,902
 
Real estate - commercial non-owner occupied
   
364,230
     
9,160
     
2,900
     
1,378
     
     
377,668
 
Real estate - commercial owner occupied
   
171,005
     
15,198
     
3,907
     
1,913
     
     
192,023
 
Residential real estate:
                                               
Real estate - residential - ITIN
   
34,923
     
     
     
6,265
     
     
41,188
 
Real estate - residential - 1-4 family mortgage
   
28,981
     
791
     
     
605
     
     
30,377
 
Real estate - residential - equity lines
   
28,457
     
1,501
     
63
     
326
     
     
30,347
 
Consumer and other
   
49,887
     
     
2
     
36
     
     
49,925
 
Total
  $
809,332
    $
48,863
    $
8,052
    $
13,588
    $
    $
879,835
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
For the Three Months Ended September 30, 2018
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,442
    $
7,091
    $
1,111
    $
1,317
    $
427
    $
12,388
 
Charge-offs
   
     
     
     
(198
)    
     
(198
)
Recoveries
   
35
     
     
89
     
78
     
     
202
 
Provision
   
(248
)    
116
     
12
     
90
     
30
     
 
Ending balance
  $
2,229
    $
7,207
    $
1,212
    $
1,287
    $
457
    $
12,392
 
   
For the Three Months Ended September 30, 2017
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,850
    $
6,072
    $
1,197
    $
1,137
    $
432
    $
11,688
 
Charge-offs
   
     
     
(86
)    
(159
)    
     
(245
)
Recoveries
   
148
     
     
13
     
88
     
     
249
 
Provision
   
(354
)    
232
     
60
     
134
     
(72
)    
 
Ending balance
  $
2,644
    $
6,304
    $
1,184
    $
1,200
    $
360
    $
11,692
 
   
For the Nine Months Ended September 30, 2018
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,397
    $
6,514
    $
1,169
    $
1,435
    $
410
    $
11,925
 
Charge-offs
   
(132
)    
     
(164
)    
(673
)    
     
(969
)
Recoveries
   
838
     
     
382
     
216
     
     
1,436
 
Provision
   
(874
)    
693
     
(175
)    
309
     
47
     
 
Ending balance
  $
2,229
    $
7,207
    $
1,212
    $
1,287
    $
457
    $
12,392
 
   
For the Nine Months Ended September 30, 2017
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,849
    $
5,578
    $
1,716
    $
955
    $
446
    $
11,544
 
Charge-offs
   
(50
)    
     
(370
)    
(631
)    
     
(1,051
)
Recoveries
   
383
     
27
     
107
     
182
     
     
699
 
Provision
   
(538
)    
699
     
(269
)    
694
     
(86
)    
500
 
Ending balance
  $
2,644
    $
6,304
    $
1,184
    $
1,200
    $
360
    $
11,692
 
   
As of September 30, 2018
 
   
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
635
    $
208
    $
267
    $
8
    $
    $
1,118
 
Collectively evaluated for impairment
   
1,594
     
6,999
     
945
     
1,279
     
457
     
11,274
 
Total
  $
2,229
    $
7,207
    $
1,212
    $
1,287
    $
457
    $
12,392
 
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
2,190
    $
797
    $
7,696
    $
24
    $
    $
10,707
 
Collectively evaluated for impairment
   
129,901
     
646,553
     
92,843
     
47,476
     
     
916,773
 
Total gross loans
  $
132,091
    $
647,350
    $
100,539
    $
47,500
    $
    $
927,480
 
   
As of December 31, 2017
 
   
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
690
    $
77
    $
391
    $
11
    $
    $
1,169
 
Collectively evaluated for impairment
   
1,707
     
6,437
     
778
     
1,424
     
410
     
10,756
 
Total
  $
2,397
    $
6,514
    $
1,169
    $
1,435
    $
410
    $
11,925
 
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
3,154
    $
1,403
    $
8,554
    $
36
    $
    $
13,147
 
Collectively evaluated for impairment
   
139,251
     
584,190
     
93,358
     
49,889
     
     
866,688
 
Total gross loans
  $
142,405
    $
585,593
    $
101,912
    $
49,925
    $
    $
879,835