XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 4 - Loans (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Outstanding Loan Balances [Table Text Block]
(Amounts in thousands)
 
June 30,
   
December 31,
 
Loan Portfolio
 
2018
   
2017
 
Commercial
  $
139,670
    $
142,405
 
Commercial real estate:
               
Real estate - construction and land development
   
21,292
     
15,902
 
Real estate - commercial non-owner occupied
   
427,088
     
377,668
 
Real estate - commercial owner occupied
   
199,412
     
192,023
 
Residential real estate:
               
Real estate - residential - Individual Tax Identification Number (“ITIN”)
   
39,424
     
41,188
 
Real estate - residential - 1-4 family mortgage
   
33,391
     
30,377
 
Real estate - residential - equity lines
   
28,879
     
30,347
 
Consumer and other
   
47,660
     
49,925
 
Gross loans
   
936,816
     
879,835
 
Deferred fees and costs
   
1,763
     
1,710
 
Loans, net of deferred fees and costs
   
938,579
     
881,545
 
Allowance for loan and lease losses
   
(12,388
)    
(11,925
)
Net loans
  $
926,191
    $
869,620
 
Past Due Financing Receivables [Table Text Block]
   
 
 
 
 
 
 
 
 
Greater
   
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
 
30-59
   
 
60-89
   
Than 90
   
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
   
Days Past
   
Days Past
   
Total Past
   
 
 
 
 
 
 
 
 
90 Days and
 
June 30, 2018
 
Due
   
Due
   
Due
   
Due
   
Current
   
Total
   
Accruing
 
Commercial
  $
    $
    $
    $
    $
139,670
    $
139,670
    $
 
Commercial real estate:
                                                       
Real estate - construction and land development
   
     
     
     
     
21,292
     
21,292
     
 
Real estate - commercial non-owner occupied
   
     
     
     
     
427,088
     
427,088
     
 
Real estate - commercial owner occupied
   
     
     
     
     
199,412
     
199,412
     
 
Residential real estate:
                                                       
Real estate - residential - ITIN
   
326
     
89
     
221
     
636
     
38,788
     
39,424
     
 
Real estate - residential - 1-4 family mortgage
   
     
     
     
     
33,391
     
33,391
     
 
Real estate - residential - equity lines
   
58
     
     
     
58
     
28,821
     
28,879
     
 
Consumer and other
   
112
     
91
     
9
     
212
     
47,448
     
47,660
     
 
Total
  $
496
    $
180
    $
230
    $
906
    $
935,910
    $
936,816
    $
 
   
 
 
 
 
 
 
 
 
Greater
   
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
 
30-59
   
 
60-89
   
Than 90
   
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
   
Days Past
   
Days Past
   
Total Past
   
 
 
 
 
 
 
 
 
90 Days and
 
December 31, 2017
 
Due
   
Due
   
Due
   
Due
   
Current
   
Total
   
Accruing
 
Commercial
  $
    $
    $
    $
    $
142,405
    $
142,405
    $
 
Commercial real estate:
                                                       
Real estate - construction and land development
   
     
     
     
     
15,902
     
15,902
     
 
Real estate - commercial non-owner occupied
   
     
     
     
     
377,668
     
377,668
     
 
Real estate - commercial owner occupied
   
142
     
     
     
142
     
191,881
     
192,023
     
 
Residential real estate:
                                                       
Real estate - residential - ITIN
   
555
     
122
     
462
     
1,139
     
40,049
     
41,188
     
 
Real estate - residential - 1-4 family mortgage
   
290
     
173
     
     
463
     
29,914
     
30,377
     
 
Real estate - residential - equity lines
   
141
     
     
     
141
     
30,206
     
30,347
     
 
Consumer and other
   
281
     
123
     
     
404
     
49,521
     
49,925
     
 
Total
  $
1,409
    $
418
    $
462
    $
2,289
    $
877,546
    $
879,835
    $
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
(Amounts in thousands)
 
June 30,
   
December 31,
 
Nonaccrual Loans
 
2018
   
2017
 
Commercial
  $
1,358
    $
1,603
 
Commercial real estate:
               
Real estate - commercial owner occupied
   
     
600
 
Residential real estate:
               
Real estate - residential - ITIN
   
2,613
     
2,909
 
Real estate - residential - 1-4 family mortgage
   
184
     
606
 
Real estate - residential - equity lines
   
44
     
45
 
Consumer and other
   
33
     
36
 
Total
  $
4,232
    $
5,799
 
Impaired Financing Receivables [Table Text Block]
   
As of June 30, 2018
 
   
 
 
 
 
Unpaid
   
 
 
 
(Amounts in thousands)
 
Recorded
   
Principal
   
Related
 
Impaired Loans
 
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial
  $
75
    $
90
    $
 
Residential real estate:
                       
Real estate - residential - ITIN
   
6,434
     
8,085
     
 
Real estate - residential - 1-4 family mortgage
   
184
     
222
     
 
Real estate - residential - equity lines
   
44
     
49
     
 
Total with no related allowance recorded
  $
6,737
    $
8,446
    $
 
                         
With an allowance recorded:
                       
Commercial
  $
2,703
    $
2,791
    $
753
 
Commercial real estate:
                       
Real estate - commercial non-owner occupied
   
799
     
799
     
119
 
Residential real estate:
                       
Real estate - residential - ITIN
   
771
     
808
     
97
 
Real estate - residential - equity lines
   
372
     
372
     
186
 
Consumer and other
   
33
     
34
     
10
 
Total with an allowance recorded
  $
4,678
    $
4,804
    $
1,165
 
                         
By loan class:
                       
Commercial
  $
2,778
    $
2,881
    $
753
 
Commercial real estate
   
799
     
799
     
119
 
Residential real estate
   
7,805
     
9,536
     
283
 
Consumer and other
   
33
     
34
     
10
 
Total impaired loans
  $
11,415
    $
13,250
    $
1,165
 
   
As of December 31, 2017
 
(Amounts in thousands)
 
Recorded
   
Principal
   
Related
 
Impaired Loans
 
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial
  $
672
    $
1,205
    $
 
Commercial real estate:
                       
Real estate - commercial owner occupied
   
600
     
665
     
 
Residential real estate:
                       
Real estate - residential - ITIN
   
5,895
     
7,516
     
 
Real estate - residential - 1-4 family mortgage
   
414
     
897
     
 
Real estate - residential - equity lines
   
45
     
49
     
 
Total with no related allowance recorded
  $
7,626
    $
10,332
    $
 
                         
With an allowance recorded:
                       
Commercial
  $
2,482
    $
2,540
    $
690
 
Commercial real estate:
                       
Real estate - commercial non-owner occupied
   
803
     
803
     
77
 
Residential real estate:
                       
Real estate - residential - ITIN
   
1,628
     
1,678
     
199
 
Real estate - residential - 1-4 family mortgage
   
192
     
226
     
2
 
Real estate - residential - equity lines
   
380
     
380
     
190
 
Consumer and other
   
36
     
36
     
11
 
Total with an allowance recorded
  $
5,521
    $
5,663
    $
1,169
 
                         
By loan class:
                       
Commercial
  $
3,154
    $
3,745
    $
690
 
Commercial real estate
   
1,403
     
1,468
     
77
 
Residential real estate
   
8,554
     
10,746
     
391
 
Consumer and other
   
36
     
36
     
11
 
Total impaired loans
  $
13,147
    $
15,995
    $
1,169
 
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
   
Three Months Ended
   
Three Months Ended
 
   
June 30, 2018
   
June 30, 2017
 
   
Average
   
Interest
   
Average
   
Interest
 
(Amounts in thousands)
 
Recorded
   
Income
   
Recorded
   
Income
 
Average Recorded Investment and Interest Income
 
Investment
   
Recognized
   
Investment
   
Recognized
 
Commercial
  $
2,681
    $
20
    $
3,210
    $
9
 
Commercial real estate:
                               
Real estate - commercial non-owner occupied
   
799
     
12
     
2,003
     
12
 
Real estate - commercial owner occupied
   
     
     
642
     
 
Residential real estate:
                               
Real estate - residential - ITIN
   
7,237
     
42
     
8,061
     
40
 
Real estate - residential - 1-4 family mortgage
   
185
     
     
1,102
     
 
Real estate - residential - equity lines
   
418
     
5
     
1,338
     
5
 
Consumer and other
   
34
     
     
38
     
 
Total
  $
11,354
    $
79
    $
16,394
    $
66
 
   
Six Months Ended
   
Six Months Ended
 
   
June 30, 2018
   
June 30, 2017
 
   
Average
   
Interest
   
Average
   
Interest
 
(Amounts in thousands)
 
Recorded
   
Income
   
Recorded
   
Income
 
Average Recorded Investment and Interest Income
 
Investment
   
Recognized
   
Investment
   
Recognized
 
Commercial
  $
2,635
    $
41
    $
3,303
    $
20
 
Commercial real estate:
                               
Real estate - commercial non-owner occupied
   
801
     
23
     
2,003
     
23
 
Real estate - commercial owner occupied
   
     
     
726
     
2
 
Residential real estate:
                               
Real estate - residential - ITIN
   
7,331
     
83
     
8,166
     
79
 
Real estate - residential - 1-4 family mortgage
   
255
     
     
1,415
     
 
Real estate - residential - equity lines
   
420
     
10
     
1,349
     
9
 
Consumer and other
   
34
     
     
107
     
 
Total
  $
11,476
    $
157
    $
17,069
    $
133
 
Financing Receivable Credit Quality Indicators [Table Text Block]
(Amounts in thousands)
 
June 30, 2018
 
Performing and Nonperforming Loans
 
Performing
   
Nonperforming
   
Total
 
Commercial
  $
138,312
    $
1,358
    $
139,670
 
Commercial real estate:
                       
Real estate - construction and land development
   
21,292
     
     
21,292
 
Real estate - commercial non-owner occupied
   
427,088
     
     
427,088
 
Real estate - commercial owner occupied
   
199,412
     
     
199,412
 
Residential real estate:
                       
Real estate - residential - ITIN
   
36,811
     
2,613
     
39,424
 
Real estate - residential - 1-4 family mortgage
   
33,207
     
184
     
33,391
 
Real estate - residential - equity lines
   
28,835
     
44
     
28,879
 
Consumer and other
   
47,627
     
33
     
47,660
 
Total
  $
932,584
    $
4,232
    $
936,816
 
(Amounts in thousands)
 
December 31, 2017
 
Performing and Nonperforming Loans
 
Performing
   
Nonperforming
   
Total
 
Commercial
  $
140,802
    $
1,603
    $
142,405
 
Commercial real estate:
                       
Real estate - construction and land development
   
15,902
     
     
15,902
 
Real estate - commercial non-owner occupied
   
377,668
     
     
377,668
 
Real estate - commercial owner occupied
   
191,423
     
600
     
192,023
 
Residential real estate:
                       
Real estate - residential - ITIN
   
38,279
     
2,909
     
41,188
 
Real estate - residential - 1-4 family mortgage
   
29,771
     
606
     
30,377
 
Real estate - residential - equity lines
   
30,302
     
45
     
30,347
 
Consumer and other
   
49,889
     
36
     
49,925
 
Total
  $
874,036
    $
5,799
    $
879,835
 
Financing Receivable Credit Quality Indicator [Table Text Block]
   
As of June 30, 2018
 
   
 
 
 
 
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
   
Watch
   
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
111,385
    $
25,629
    $
34
    $
2,622
    $
    $
139,670
 
Commercial real estate:
                                               
Real estate - construction and land development
   
21,266
     
26
     
     
     
     
21,292
 
Real estate - commercial non-owner occupied
   
415,385
     
5,398
     
385
     
5,920
     
     
427,088
 
Real estate - commercial owner occupied
   
181,084
     
11,235
     
2,135
     
4,958
     
     
199,412
 
Residential real estate:
                                               
Real estate - residential - ITIN
   
33,483
     
     
     
5,941
     
     
39,424
 
Real estate - residential - 1-4 family mortgage
   
32,430
     
777
     
     
184
     
     
33,391
 
Real estate - residential - equity lines
   
27,247
     
1,314
     
     
318
     
     
28,879
 
Consumer and other
   
47,625
     
     
     
35
     
     
47,660
 
Total
  $
869,905
    $
44,379
    $
2,554
    $
19,978
    $
    $
936,816
 
   
As of December 31, 2017
 
   
 
 
 
 
 
 
 
 
Special
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
   
Watch
   
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
117,087
    $
22,213
    $
40
    $
3,065
    $
    $
142,405
 
Commercial real estate:
                                               
Real estate - construction and land development
   
14,762
     
     
1,140
     
     
     
15,902
 
Real estate - commercial non-owner occupied
   
364,230
     
9,160
     
2,900
     
1,378
     
     
377,668
 
Real estate - commercial owner occupied
   
171,005
     
15,198
     
3,907
     
1,913
     
     
192,023
 
Residential real estate:
                                               
Real estate - residential - ITIN
   
34,923
     
     
     
6,265
     
     
41,188
 
Real estate - residential - 1-4 family mortgage
   
28,981
     
791
     
     
605
     
     
30,377
 
Real estate - residential - equity lines
   
28,457
     
1,501
     
63
     
326
     
     
30,347
 
Consumer and other
   
49,887
     
     
2
     
36
     
     
49,925
 
Total
  $
809,332
    $
48,863
    $
8,052
    $
13,588
    $
    $
879,835
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
For the Three Months Ended June 30, 2018
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,298
    $
6,898
    $
1,149
    $
1,473
    $
477
    $
12,295
 
Charge-offs
   
(133
)    
     
(49
)    
(200
)    
     
(382
)
Recoveries
   
350
     
     
47
     
78
     
     
475
 
Provision
   
(73
)    
193
     
(36
)    
(34
)    
(50
)    
 
Ending balance
  $
2,442
    $
7,091
    $
1,111
    $
1,317
    $
427
    $
12,388
 
   
For the Three Months Ended June 30, 2017
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,649
    $
5,963
    $
1,490
    $
1,074
    $
465
    $
11,641
 
Charge-offs
   
     
     
(115
)    
(244
)    
     
(359
)
Recoveries
   
36
     
     
19
     
51
     
     
106
 
Provision
   
165
     
109
     
(197
)    
256
     
(33
)    
300
 
Ending balance
  $
2,850
    $
6,072
    $
1,197
    $
1,137
    $
432
    $
11,688
 
   
For the Six Months Ended June 30, 2018
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,397
    $
6,514
    $
1,169
    $
1,435
    $
410
    $
11,925
 
Charge-offs
   
(133
)    
     
(163
)    
(475
)    
     
(771
)
Recoveries
   
803
     
     
293
     
138
     
     
1,234
 
Provision
   
(625
)    
577
     
(188
)    
219
     
17
     
 
Ending balance
  $
2,442
    $
7,091
    $
1,111
    $
1,317
    $
427
    $
12,388
 
   
For the Six Months Ended June 30, 2017
 
(Amounts in thousands)
 
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
ALLL by Loan Portfolio
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
Beginning balance
  $
2,849
    $
5,578
    $
1,716
    $
955
    $
446
    $
11,544
 
Charge-offs
   
(51
)    
     
(284
)    
(471
)    
     
(806
)
Recoveries
   
235
     
27
     
94
     
94
     
     
450
 
Provision
   
(183
)    
467
     
(329
)    
559
     
(14
)    
500
 
Ending balance
  $
2,850
    $
6,072
    $
1,197
    $
1,137
    $
432
    $
11,688
 
   
As of June 30, 2018
 
   
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
753
    $
119
    $
283
    $
10
    $
    $
1,165
 
Collectively evaluated for impairment
   
1,689
     
6,972
     
828
     
1,307
     
427
     
11,223
 
Total
  $
2,442
    $
7,091
    $
1,111
    $
1,317
    $
427
    $
12,388
 
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
2,778
    $
799
    $
7,805
    $
33
    $
    $
11,415
 
Collectively evaluated for impairment
   
136,892
     
646,993
     
93,889
     
47,627
     
     
925,401
 
Total gross loans
  $
139,670
    $
647,792
    $
101,694
    $
47,660
    $
    $
936,816
 
   
As of December 31, 2017
 
   
 
 
 
 
Commercial
   
Residential
   
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
   
Real Estate
   
Real Estate
   
Consumer
   
Unallocated
   
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
690
    $
77
    $
391
    $
11
    $
    $
1,169
 
Collectively evaluated for impairment
   
1,707
     
6,437
     
778
     
1,424
     
410
     
10,756
 
Total
  $
2,397
    $
6,514
    $
1,169
    $
1,435
    $
410
    $
11,925
 
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
3,154
    $
1,403
    $
8,554
    $
36
    $
    $
13,147
 
Collectively evaluated for impairment
   
139,251
     
584,190
     
93,358
     
49,889
     
     
866,688
 
Total gross loans
  $
142,405
    $
585,593
    $
101,912
    $
49,925
    $
    $
879,835