XML 47 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 24 - Qualified Affordable Housing Partnership Investments
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Qualified Affordable Housing Project Investments [Text Block]
NOTE
2
4
. QUALIFIED AFFORDABLE HOUSING PARTNERSHIP INVESTMENTS
 
Our investments in Qualified Affordable Housing Partnerships that generate Low Income Housing Tax Credits (“LIHTC”) and deductible operating losses totaled
$3.5
million at
December 31, 2017.
These investments are recorded in
Other Assets
with a corresponding funding obligation of
$361
thousand recorded in
Other Liabilities
in our
Consolidated Balance Sheets
. We have invested in
four
separate LIHTC partnerships, which provide the Company with CRA credit. Additionally, the investments in LIHTC partnerships provide us with tax credits and with operating loss tax benefits over an approximately
18
-year period.
None
of the original investments will be repaid. The tax credits and the operating loss tax benefits that are generated by each of the properties are expected to exceed the total value of the investments we made and provide returns on the investments of between
3%
and
6%.
over the life of the investment. The investments in LIHTC partnerships are being accounted for using the proportional amortization method, under which we amortize the initial cost of an investment in proportion to the amount of the tax credits and other tax benefits received, and recognize the net investment performance in the
Consolidated Statements of Income
as a component of income tax expense.
 
The following table presents our original investment in LIHTC partnerships, the current recorded investment balance, and the unfunded liability balance
of each investment at
December 31, 2017
and
December 31, 2016.
In addition, the table reflects the tax credits and tax benefits, amortization of the investment and the net impact to our income tax provision for the years ended
December 31, 2017
and
2016.
 
   
At December 31, 2017
   
For the year ended December 31, 2017
 
   
Original
   
Current
   
Unfunded
   
Tax Credits
   
Amortization
   
Net
 
(Amounts in thousands)
 
Investment
   
Recorded
   
Liability
   
and
   
of
   
Income Tax
 
Qualified Affordable Housing Partnerships
 
Value
   
Investment
   
Obligation
   
Benefits
   
Investments
   
Benefit
 
Raymond James California Housing Opportunities Fund II
  $
2,000
    $
1,182
    $
20
    $
224
    $
179
    $
45
 
WNC Institutional Tax Credit 
Fund 38, L.P.
   
1,000
     
589
     
     
139
     
108
     
31
 
Merritt Community Capital Corporation Fund XV, L.P.
   
2,500
     
1,476
     
341
     
271
     
237
     
34
 
California Affordable Housing Fund
   
2,454
     
282
     
     
176
     
164
     
12
 
Total
  $
7,954
    $
3,529
    $
361
    $
810
    $
688
    $
122
 
 
 
 
   
At December 31, 2016
   
For the year ended December 31, 2016
 
   
Original
   
Current
   
Unfunded
   
Tax Credits
   
Amortization
   
Net
 
(Amounts in thousands)
 
Investment
   
Recorded
   
Liability
   
and
   
of
   
Income Tax
 
Qualified Affordable Housing Partnerships
 
Value
   
Investment
   
Obligation
   
Benefits
   
Investments
   
Benefit
 
Raymond James California Housing Opportunities Fund II
  $
2,000
    $
1,361
    $
45
    $
237
    $
192
    $
45
 
WNC Institutional Tax Credit 
Fund 38, L.P.
   
1,000
     
698
     
73
     
143
     
100
     
43
 
Merritt Community Capital Corporation Fund XV, L.P.
   
2,500
     
1,713
     
367
     
266
     
106
     
160
 
California Affordable Housing Fund
   
2,454
     
445
     
     
205
     
200
     
5
 
Total
  $
7,954
    $
4,217
    $
485
    $
851
    $
598
    $
253
 
 
 
 
The following table presents our generated tax credits and tax benefits from investments in qualified affordable housing partnerships for the years ended
December 31, 2017,
2016
and
2015.
 
   
For the Years Ended December 31,
 
   
2017
   
2016
   
2015
 
(Amounts in thousands)
 
Generated
   
Tax Benefits from
   
Generated
   
Tax Benefits from
   
Generated
   
Tax Benefits from
 
Qualified Affordable Housing Partnerships
 
Tax Credits
   
Taxable Losses
   
Tax Credits
   
Taxable Losses
   
Tax Credits
   
Taxable Losses
 
Raymond James California Housing Opportunities Fund II
  $
176
    $
48
    $
184
    $
53
    $
168
    $
62
 
WNC Institutional Tax Credit 
Fund 38, L.P.
   
113
     
26
     
107
     
36
     
93
     
27
 
Merritt Community Capital Corporation Fund XV, L.P.
   
215
     
56
     
206
     
60
     
214
     
58
 
California Affordable Housing Fund
   
126
     
50
     
158
     
47
     
158
     
43
 
Total
  $
630
    $
180
    $
655
    $
196
     
633
    $
190
 
 
The tax credits and benefits were partially offset by the amortization of the principal investment balances of
$688
thousand,
$598
thousand and
$712
thousand for the years ended
December 31, 2017,
2016
and
2015,
respectively.
 
The following table reflects the anticipated net income tax benefit at
December 31, 2017,
that is expected to be recognized over the remaining life of the investments
and has been updated to reflect the change in tax rate in the Tax Cuts and Jobs Act enacted on
December 22, 2017.
 
(Amounts in thousands)
 
Raymond James
 
 
 
 
 
 
Merritt Community
 
 
California
 
 
 
 
 
Qualified Affordable Housing Partnerships:
 
California Housing
   
WNC Institutional
   
Capital
   
Affordable
   
Total
 
Anticipated income tax benefit, net less
 
Opportunities
   
Tax Credit
   
Corporation
   
Housing
   
Income Tax
 
amortization of investments
 
Fund II
   
Fund 38, L.P.
   
Fund XV, L.P
   
Fund
   
Benefit, Net
 
2018
  $
23
    $
21
    $
3
    $
(17
)   $
30
 
2019
   
23
     
17
     
4
     
(14
)    
30
 
2020
   
22
     
17
     
4
     
(14
)    
29
 
2021
   
23
     
16
     
3
     
(14
)    
28
 
2022 and thereafter
   
61
     
42
     
9
     
(43
)    
69
 
Total
  $
152
    $
113
    $
23
    $
(102
)   $
186