XML 32 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 9 - Intangible Assets
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
NOTE
9.
INTANGIBLE ASSETS
 
In
March
of
2016,
as part of our branch acquisition, we recorded a core deposit intangible of
$1.8
million and goodwill of
$665
thousand. The acquired core deposit base provides value as a source of below market rate funds and the realization of interest cost savings is a fundamental rationale for assuming these deposit liabilities. The cost savings is defined as the difference between the cost of funds on our new deposits (i.e., interest and net maintenance costs) and the cost of an equal amount of funds from an alternative source having a similar term as the new deposit base. Our core deposit intangible was recorded at fair value which was derived by using the income approach and represents the present value of the cost savings over the projected term of our new deposit base.
 
The core deposit intangible is being amortized on a straight-line basis over the estimated useful life of the deposits, which is
eight
years, with
no
expected residual value. For tax purposes, the core deposit intangible
is being amortized over
15
years.
 
As of
December 31, 2017,
we have recorded the following amounts related to the core deposit intangible.
 
 
 
(Amounts in thousands)
 
December 31,
 
Intangibles
 
2017
 
Gross carrying amount
  $
1,772
 
Accumulated amortization
   
(407
)
Core deposit intangible, net
  $
1,365
 
 
 
The following table sets forth, as of
December 31, 2017,
the total estimated future amortization of intangible assets:
 
 
(Amounts in thousands)
 
 
 
 
For the year ended December 31,
 
Amount
 
2018
  $
221
 
2019
   
221
 
2020
   
221
 
2021
   
221
 
2022
   
221
 
2023 and thereafter
   
260
 
Total
  $
1,365
 
 
 
Goodwill is calculated as the amount of cash paid in excess of the fair value of the net assets acquired in the transaction. Goodwill is
not
amortized, but is annually reviewed for impairment.
No
impairment of goodwill was deemed necessary based on the
2017
annual review for impairment. For tax purposes, the goodwill
is being amortized over
15
years. See Note
25
Branch Acquisition in these Notes to Consolidated Financial Statements in this document for further detail on the branch acquisition.