Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Assets:
Cash and due from banks	$ 19,929	$ 16,419
Interest-bearing deposits in other banks	65,702	51,988
Total cash and cash equivalents	85,631	68,407
Securities available-for-sale, at fair value	232,494	175,174
Securities held-to-maturity, at amortized cost	30,724	31,187
Loans, net of deferred fees and costs	826,644	805,535
Allowance for loan and lease losses	(11,692)	(11,544)
Net loans	814,952	793,991
Premises and equipment, net	15,039	16,226
Other real estate owned	699	759
Life insurance	21,764	23,098
Deferred tax asset, net	8,751	9,542
Goodwill and core deposit intangible, net	2,086	2,252
Other assets	19,741	20,356
Total assets	1,231,881	1,140,992
Liabilities:
Demand - noninterest-bearing	316,814	270,398
Demand - interest-bearing	433,466	405,569
Savings	111,962	113,309
Certificates of deposit	200,543	215,390
Total deposits	1,062,785	1,004,666
Principal	17,700	18,917
Less unamortized debt issuance costs	(150)	(184)
Net term debt	17,550	18,733
Junior subordinated debentures	10,310	10,310
Other liabilities	12,831	13,177
Total liabilities	1,103,476	1,046,886
Commitments and contingencies (Note 8)
Shareholders' equity:
Common stock, no par value, 50,000,000 shares authorized: issued and outstanding - 16,264,561 as of September 30, 2017 and 13,440,422 as of December 31, 2016	51,755	24,547
Retained earnings	76,179	70,218
Accumulated other comprehensive income (loss), net of tax	471	(659)
Total shareholders' equity	128,405	94,106
Total liabilities and shareholders' equity	$ 1,231,881	$ 1,140,992