XML 52 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 25 - Qualified Affordable Housing Partnership Investments
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Qualified Affordable Housing Project Investments [Text Block]
NOTE
25
. QUALIFIED AFFORDABLE HOUSING
PARTNERSHIP
INVESTMENTS
 
Our investments in Qualified Affordable Housing Partnerships that generate Low Income Housing Tax Credits (“LIHTC”) and deductible operating losses totaled
$4.2
million at
December
31,
2016.
These investments are recorded in other assets with a corresponding funding obligation of
$485
thousand recorded in
Other Liabilities
in our
Consolidated Balance Sheets
. We have invested in
four
separate LIHTC partnerships, which provide the Company with CRA credit. Additionally, the investments in LIHTC partnerships provide us with tax credits and with operating loss tax benefits over an approximately
18
year period. None of the original investments will be repaid. The tax credits and the operating loss tax benefits that are generated by each of the properties are expected to exceed the total value of the investments we made and provide returns on the investments of between
5%
and
8%.
The investments in LIHTC partnerships are being accounted for using the proportional amortization method, under which we amortize the initial cost of an investment in proportion to the amount of the tax credits and other tax benefits received, and recognize the net investment performance in the
Consolidated Statements of Income
as a component of income tax expense.
 
The following table presents our original investment in LIHTC partnerships, the current recorded investment balance, and the unfunded liability balance of each investment at
December
31,
2016
and
December
31,
2015.
In addition, the table reflects the tax credits and tax benefits, amortization of the investment and the net impact to our income tax provision for the years ended
December
31,
2016
and
2015.
 
 
 
 
 
 
 
At December 31, 2016
 
 
For the year ended December 31, 2016
 
 
 
Original
 
 
Current
 
 
Unfunded
 
 
Tax Credits
 
 
Amortization
 
 
Net
 
(Amounts in thousands)
 
Investment
 
 
Recorded
 
 
Liability
 
 
and
 
 
of
 
 
Income Tax
 
Qualified Affordable Housing Partnerships
 
Value
 
 
Investment
 
 
Obligation
 
 
Benefits
(1)
 
 
Investments
(2)
 
 
Benefit
 
Raymond James California Housing Opportunities Fund II
  $
2,000
    $
1,361
    $
45
    $
227
    $
192
    $
35
 
WNC Institutional Tax Credit Fund 38, L.P.
   
1,000
     
698
     
73
     
140
     
100
     
40
 
Merritt Community Capital Corporation Fund XV, L.P.
   
2,500
     
1,713
     
367
     
274
     
106
     
168
 
California Affordable Housing Fund
   
2,454
     
445
     
     
202
     
200
     
2
 
Total
  $
7,954
    $
4,217
    $
485
    $
843
    $
598
    $
245
 
 
 
 
 
 
 
 
 
At December 31, 2015
 
 
For the year ended December 31, 2015
 
 
 
Original
 
 
Current
 
 
Unfunded
 
 
Tax Credits
 
 
Amortization
 
 
Net
 
(Amounts in thousands)
 
Investment
 
 
Recorded
 
 
Liability
 
 
and
 
 
of
 
 
Income Tax
 
Qualified Affordable Housing Partnerships
 
Value
 
 
Investment
 
 
Obligation
 
 
Benefits
(1)
 
 
Investments
(2)
 
 
Benefit
 
Raymond James California Housing Opportunities Fund II
  $
2,000
    $
1,553
    $
406
    $
226
    $
184
    $
42
 
WNC Institutional Tax Credit Fund 38, L.P.
   
1,000
     
797
     
166
     
126
     
93
     
33
 
Merritt Community Capital Corporation Fund XV, L.P.
   
2,500
     
1,820
     
610
     
278
     
230
     
48
 
California Affordable Housing Fund
   
2,454
     
645
     
     
207
     
207
     
 
Total
  $
7,954
    $
4,815
    $
1,182
    $
837
    $
714
    $
123
 
 
The following table presents our generated tax credits and tax benefits from investments in qualified affordable housing partnerships for the years ended
December
31,
2016
and
2015
and
2014.
 
 
 
For the Years Ended December 31,
 
 
 
2016
 
 
2015
 
 
2014
 
(Amounts in thousands)
 
Generated
 
 
Tax Benefits from
 
 
Generated
 
 
Tax Benefits from
 
 
Generated
 
 
Tax Benefits from
 
Qualified Affordable Housing Partnerships
 
Tax Credits
 
 
Taxable Losses
 
 
Tax Credits
 
 
Taxable Losses
 
 
Tax Credits
 
 
Taxable Losses
 
Raymond James California Housing Opportunities Fund II
  $
178
    $
49
    $
173
    $
53
    $
115
    $
45
 
WNC Institutional Tax Credit Fund 38, L.P.
   
112
     
28
     
99
     
27
     
84
     
21
 
Merritt Community Capital Corporation Fund XV, L.P.
   
217
     
57
     
218
     
60
     
265
     
75
 
California Affordable Housing Fund
   
158
     
44
     
158
     
49
     
158
     
51
 
Total
  $
665
    $
178
    $
648
    $
189
     
622
    $
192
 
 
The tax credits and benefits were partially offset by the amortization of the principal investment balances of
$598
thousand,
$714
thousand and
$903
thousand for the years ended
December
31,
2016,
2015
and
2014,
respectively.
 
The following table reflects the anticipated net income tax benefit at
December
31,
2016,
that is expected to be recognized over the remaining life of the investments.
 
(Amounts in thousands)
 
Raymond James
California
Housing
Opportunities
 
 
WNC Institutional
Tax Credit
 
 
Merritt
Community
Capital
Corporation
 
 
California
Affordable
Housing
 
 
Total Net
Income Tax
 
Qualified Affordable Housing Partnerships
 
Fund II
 
 
Fund 38, L.P.
 
 
Fund XV, L.P
 
 
Fund
 
 
Benefit
 
Anticipated net income tax benefit less amortization of investments:
                                       
2017
  $
46
    $
35
    $
48
    $
(2
)   $
127
 
2018
   
45
     
35
     
46
     
(1
)    
125
 
2019
   
45
     
30
     
45
     
     
120
 
2020
   
45
     
29
     
45
     
     
119
 
2021 and thereafter
   
170
     
102
     
183
     
(2
)    
453
 
Total
  $
351
    $
231
    $
367
    $
(5
)   $
944