XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 5 - Loans (Tables)
9 Months Ended
Sep. 30, 2016
Notes Tables  
Outstanding Loan Balances [Table Text Block]
(Amounts in thousands)
 
September 30,
 
 
December 31,
 
Loan Portfolio
 
2016
 
 
2015
 
Commercial
  $ 136,235     $ 132,805  
Commercial real estate:
               
Real estate - construction and land development
    48,365       28,319  
Real estate - commercial non-owner occupied
    281,977       243,374  
Real estate - commercial owner occupied
    160,474       156,299  
Residential real estate:
               
Real estate - residential - Individual Tax Identification Number (“ITIN”)
    46,458       49,106  
Real estate - residential - 1-4 family mortgage
    10,770       11,390  
Real estate - residential - equity lines
    42,363       45,473  
Consumer and other
    52,377       49,873  
Gross loans
    779,019       716,639  
Deferred fees and costs
    1,155       870  
Loans, net of deferred fees and costs
    780,174       717,509  
Allowance for loan and lease losses
    (11,849 )     (11,180 )
Net loans
  $ 768,325     $ 706,329  
Past Due Financing Receivables [Table Text Block]
 
 
 
 
 
 
 
 
 
 
Greater
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
30-59
 
 
60-89
 
 
Than 90
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
 
 
Days Past
 
 
Days Past
 
 
Total Past
 
 
 
 
 
 
 
 
 
 
90 Days and
 
September 30, 2016
 
Due
 
 
Due
 
 
Due
 
 
Due
 
 
Current
 
 
Total
 
 
Accruing
 
Commercial
  $ 299     $     $     $ 299     $ 135,936     $ 136,235     $  
Commercial real estate:
                                                       
Real estate - construction and land development
                            48,365       48,365        
Real estate - commercial non-owner occupied
                1,196       1,196       280,781       281,977        
Real estate - commercial owner occupied
                113       113       160,361       160,474        
Residential real estate:
                                                       
Real estate - residential - ITIN
    664       159       979       1,802       44,656       46,458        
Real estate - residential - 1-4 family mortgage
    155       405       665       1,225       9,545       10,770        
Real estate - residential - equity lines
    181       35             216       42,147       42,363        
Consumer and other
    291       73             364       52,013       52,377        
Total
  $ 1,590     $ 672     $ 2,953     $ 5,215     $ 773,804     $ 779,019     $  
 
 
 
 
 
 
 
 
 
 
Greater
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded
 
(Amounts in thousands)
 
30-59
 
 
60-89
 
 
Than 90
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment >
 
Past Due Loans at
 
Days Past
 
 
Days Past
 
 
Days Past
 
 
Total Past
 
 
 
 
 
 
 
 
 
 
90 Days and
 
December 31, 2015
 
Due
 
 
Due
 
 
Due
 
 
Due
 
 
Current
 
 
Total
 
 
Accruing
 
Commercial
  $     $ 30     $ 634     $ 664     $ 132,141     $ 132,805     $  
Commercial real estate:
                                                       
Real estate - construction and land development
                            28,319       28,319        
Real estate - commercial non-owner occupied
    64             5,665       5,729       237,645       243,374        
Real estate - commercial owner occupied
                1,071       1,071       155,228       156,299        
Residential real estate:
                                                       
Real estate - residential - ITIN
    1,018       118       850       1,986       47,120       49,106        
Real estate - residential - 1-4 family mortgage
          404       871       1,275       10,115       11,390        
Real estate - residential - equity lines
    137       97             234       45,239       45,473        
Consumer and other
    150       50       88       288       49,585       49,873       88  
Total
  $ 1,369     $ 699     $ 9,179     $ 11,247     $ 705,392     $ 716,639     $ 88  
Impaired Financing Receivables [Table Text Block]
 
 
As of September 30, 2016
 
 
 
 
 
 
 
Unpaid
 
 
 
 
 
(Amounts in thousands)
 
Recorded
 
 
Principal
 
 
Related
 
Impaired Loans
 
Investment
 
 
Balance
 
 
Allowance
 
With no related allowance recorded:
                       
Commercial
  $ 1,728     $ 2,562     $  
Commercial real estate:
                       
Real estate - commercial non-owner occupied
    1,196       1,196        
Real estate - commercial owner occupied
    800       847        
Residential real estate:
                       
Real estate - residential - ITIN
    6,252       7,881        
Real estate - residential - 1-4 family mortgage
    1,798       2,585        
Real estate - residential - equity lines
    1,085       1,411        
Consumer and other
    222       225        
Total with no related allowance recorded
  $ 13,081     $ 16,707     $  
                         
With an allowance recorded:
                       
Commercial
  $ 707     $ 707     $ 74  
Commercial real estate:
                       
Real estate - commercial non-owner occupied
    811       811       24  
Real estate - commercial owner occupied
    341       341       64  
Residential real estate:
                       
Real estate - residential - ITIN
    2,420       2,465       481  
Real estate - residential - equity lines
    543       543       271  
Consumer and other
    30       30       11  
Total with an allowance recorded
  $ 4,852     $ 4,897     $ 925  
                         
By loan class:
                       
Commercial
  $ 2,435     $ 3,269     $ 74  
Commercial real estate
    3,148       3,195       88  
Residential real estate
    12,098       14,885       752  
Consumer and other
    252       255       11  
Total impaired loans
  $ 17,933     $ 21,604     $ 925  
 
 
As of December 31, 2015
 
(Amounts in thousands)
 
Recorded
 
 
Principal
 
 
Related
 
Impaired Loans
 
Investment
 
 
Balance
 
 
Allowance
 
With no related allowance recorded:
                       
Commercial
  $ 1,282     $ 1,519     $  
Commercial real estate:
                       
Real estate - commercial non-owner occupied
    5,488       6,226        
Real estate - commercial owner occupied
    1,071       1,794        
Residential real estate:
                       
Real estate - residential - ITIN
    7,063       8,662        
Real estate - residential - 1-4 family mortgage
    1,775       2,775        
Real estate - residential - equity lines
    142       142        
Consumer and other
                 
Total with no related allowance recorded
  $ 16,821     $ 21,118     $  
                         
With an allowance recorded:
                       
Commercial
  $ 761     $ 820     $ 122  
Commercial real estate:
                       
Real estate - commercial non-owner occupied
    824       824       35  
Real estate - commercial owner occupied
    350       350       62  
Residential real estate:
                       
Real estate - residential - ITIN
    2,044       2,089       321  
Real estate - residential - equity lines
    558       558       279  
Consumer and other
    32       32       13  
Total with an allowance recorded
  $ 4,569     $ 4,673     $ 832  
                         
By loan class:
                       
Commercial
  $ 2,043     $ 2,339     $ 122  
Commercial real estate
    7,733       9,194       97  
Residential real estate
    11,582       14,226       600  
Consumer and other
    32       32       13  
Total impaired loans
  $ 21,390     $ 25,791     $ 832  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
(Amounts in thousands)
 
September 30,
 
 
December 31,
 
Nonaccrual Loans
 
2016
 
 
2015
 
Commercial
  $ 1,710     $ 1,994  
Commercial real estate:
               
Real estate - commercial non-owner occupied
    1,196       5,488  
Real estate - commercial owner occupied
    800       1,071  
Residential real estate:
               
Real estate - residential - ITIN
    3,392       3,649  
Real estate - residential - 1-4 family mortgage
    1,798       1,775  
Real estate - residential - equity lines
    942        
Consumer and other
    252       32  
Total
  $ 10,090     $ 14,009  
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
 
 
Three Months Ended
 
 
Three Months Ended
 
 
 
September 30, 2016
 
 
September 30, 2015
 
 
 
Average
 
 
Interest
 
 
Average
 
 
Interest
 
(Amounts in thousands)
 
Recorded
 
 
Income
 
 
Recorded
 
 
Income
 
Average Recorded Investment and Interest Income
 
Investment
 
 
Recognized
 
 
Investment
 
 
Recognized
 
Commercial
  $ 2,601     $ 10     $ 2,885     $  
Commercial real estate:
                               
Real estate - commercial non-owner occupied
    2,010       12       6,874       12  
Real estate - commercial owner occupied
    1,147       6       2,281       15  
Residential real estate:
                               
Real estate - residential - ITIN
    8,831       42       9,616       36  
Real estate - residential - 1-4 family mortgage
    1,808             1,677        
Real estate - residential - equity lines
    1,661       7       742       6  
Consumer and other
    257             33        
Total
  $ 18,315     $ 77     $ 24,108     $ 69  
 
 
Nine Months Ended
 
 
Nine Months Ended
 
 
 
September 30, 2016
 
 
September 30, 2015
 
 
 
Average
 
 
Interest
 
 
Average
 
 
Interest
 
(Amounts in thousands)
 
Recorded
 
 
Income
 
 
Recorded
 
 
Income
 
Average Recorded Investment and Interest Income
 
Investment
 
 
Recognized
 
 
Investment
 
 
Recognized
 
Commercial
  $ 2,551     $ 14     $ 3,919     $ 22  
Commercial real estate:
                               
Real estate - commercial non-owner occupied
    2,015       35       7,767       37  
Real estate - commercial owner occupied
    1,333       19       2,286       52  
Residential real estate:
                               
Real estate - residential - ITIN
    9,037       124       9,819       102  
Real estate - residential - 1-4 family mortgage
    1,774             1,790        
Real estate - residential - equity lines
    1,558       20       763       20  
Consumer and other
    133             34        
Total
  $ 18,401     $ 212     $ 26,378     $ 233  
Newly Restructured Loans [Table Text Block]
 
 
For the Three Months Ended
September 30, 2016
 
 
For the Three Months Ended
September 30, 2015
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate &
 
 
 
 
 
 
 
 
Troubled Debt Restructuring Modification Types
 
Maturity
 
 
Rate &
Maturity
 
 
Principal
Reduction
 
 
Total
 
 
Rate
 
 
Rate &
Maturity
 
 
Payment
Deferral
 
 
Payment
Deferral
 
 
Total
 
Commercial
  $ 139     $     $     $ 139     $     $ 45     $     $     $ 45  
Residential real estate:
                                                                       
Real estate - residential - ITIN
                82       82                         103       103  
Total
  $ 139     $     $ 82     $ 221     $     $ 45     $     $ 103     $ 148  
 
 
For the Nine Months Ended
September 30, 2016
 
 
For the Nine Months Ended
September 30, 2015
 
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rate &
 
 
 
 
 
 
 
 
 
Troubled Debt Restructuring Modification Types
 
Maturity
 
 
Rate &
Maturity
 
 
Principal
Reduction
 
 
Payment
Deferral
 
 
Total
 
 
Rate
 
 
Rate &
Maturity
 
 
Payment
Deferral
 
 
Payment
Deferral
 
 
Total
 
Commercial
  $ 139     $ 951     $     $     $ 1,090     $     $ 45     $     $ 734     $ 779  
Residential real estate:
                                                                               
Real estate - residential - ITIN
                82       118       200       115             266       206       587  
Total
  $ 139     $ 951     $ 82     $ 118     $ 1,290     $ 115     $ 45     $ 266     $ 940     $ 1,366  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
 
For the Three Months Ended September 30, 2016
 
 
For the Three Months Ended September 30, 2015
 
 
 
 
 
 
 
Pre-
 
 
Post-
 
 
 
 
 
 
Pre-
 
 
Post-
 
 
 
 
 
 
 
Modification
 
 
Modification
 
 
 
 
 
 
Modification
 
 
Modification
 
 
 
 
 
 
 
Outstanding
 
 
Outstanding
 
 
 
 
 
 
Outstanding
 
 
Outstanding
 
(Amounts in thousands)
 
Number of
 
 
Recorded
 
 
Recorded
 
 
Number of
 
 
Recorded
 
 
Recorded
 
Troubled Debt Restructurings
 
Contracts
 
 
Investment
 
 
Investment
 
 
Contracts
 
 
Investment
 
 
Investment
 
Commercial
    1     $ 135     $ 147       1     $ 49     $ 49  
Residential real estate:
                                               
Real estate - residential - ITIN
    1       97       82       2       225       193  
Total
    2     $ 232     $ 229       3     $ 274     $ 242  
 
 
For the Nine Months Ended September 30, 2016
 
 
For the Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
Pre-
 
 
Post-
 
 
 
 
 
 
Pre-
 
 
Post-
 
 
 
 
 
 
 
Modification
 
 
Modification
 
 
 
 
 
 
Modification
 
 
Modification
 
 
 
 
 
 
 
Outstanding
 
 
Outstanding
 
 
 
 
 
 
Outstanding
 
 
Outstanding
 
(Amounts in thousands)
 
Number of
 
 
Recorded
 
 
Recorded
 
 
Number of
 
 
Recorded
 
 
Recorded
 
Troubled Debt Restructurings
 
Contracts
 
 
Investment
 
 
Investment
 
 
Contracts
 
 
Investment
 
 
Investment
 
Commercial
    2     $ 1,262     $ 1,273       2     $ 872     $ 872  
Residential real estate:
                                               
Real estate - residential - ITIN
    2       267       252       8       747       678  
Total
    4     $ 1,529     $ 1,525       10     $ 1,619     $ 1,550  
Financing Receivable Credit Quality Indicators [Table Text Block]
(Amounts in thousands)
 
September 30, 2016
 
Performing and Nonperforming Loans
 
Performing
 
 
Nonperforming
 
 
Total
 
Commercial
  $ 134,525     $ 1,710     $ 136,235  
Commercial real estate:
                       
Real estate - construction and land development
    48,365             48,365  
Real estate - commercial non-owner occupied
    280,781       1,196       281,977  
Real estate - commercial owner occupied
    159,674       800       160,474  
Residential real estate:
                       
Real estate - residential - ITIN
    43,066       3,392       46,458  
Real estate - residential - 1-4 family mortgage
    8,972       1,798       10,770  
Real estate - residential - equity lines
    41,421       942       42,363  
Consumer and other
    52,125       252       52,377  
Total
  $ 768,929     $ 10,090     $ 779,019  
(Amounts in thousands)
 
December 31, 2015
 
Performing and Nonperforming Loans
 
Performing
 
 
Nonperforming
 
 
Total
 
Commercial
  $ 130,811     $ 1,994     $ 132,805  
Commercial real estate:
                       
Real estate - construction and land development
    28,319             28,319  
Real estate - commercial non-owner occupied
    237,886       5,488       243,374  
Real estate - commercial owner occupied
    155,228       1,071       156,299  
Residential real estate:
                       
Real estate - residential - ITIN
    45,457       3,649       49,106  
Real estate - residential - 1-4 family mortgage
    9,615       1,775       11,390  
Real estate - residential - equity lines
    45,473             45,473  
Consumer and other
    49,753       120       49,873  
Total
  $ 702,542     $ 14,097     $ 716,639  
Financing Receivable Credit Quality Indicator [Table Text Block]
 
 
As of September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
 
 
Watch
 
 
Mention
 
 
Substandard
 
 
Doubtful
 
 
Total
 
Commercial
  $ 113,413     $ 10,871     $ 7,850     $ 4,101     $     $ 136,235  
Commercial real estate:
                                               
Real estate - construction and land development
    47,834       531                         48,365  
Real estate - commercial non-owner occupied
    276,775       880       1,336       2,986             281,977  
Real estate - commercial owner occupied
    152,098       6,555       499       1,322             160,474  
Residential real estate:
                                               
Real estate - residential - ITIN
    39,149                   7,309             46,458  
Real estate - residential - 1-4 family mortgage
    8,459       514             1,797             10,770  
Real estate - residential - equity lines
    39,170       1,578       43       1,572             42,363  
Consumer and other
    52,079       3             295             52,377  
Total
  $ 728,977     $ 20,932     $ 9,728     $ 19,382     $     $ 779,019  
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Pass
 
 
Watch
 
 
Mention
 
 
Substandard
 
 
Doubtful
 
 
Total
 
Commercial
  $ 108,696     $ 10,240     $ 9,587     $ 4,282     $     $ 132,805  
Commercial real estate:
                                               
Real estate - construction and land development
    28,291       28                         28,319  
Real estate - commercial non-owner occupied
    234,177       917       1,588       6,692             243,374  
Real estate - commercial owner occupied
    149,327       3,864       1,687       1,421             156,299  
Residential real estate:
                                               
Real estate - residential - ITIN
    41,480                   7,626             49,106  
Real estate - residential - 1-4 family mortgage
    9,041             575       1,774             11,390  
Real estate - residential - equity lines
    41,149       1,760       1,682       882             45,473  
Consumer and other
    49,551             256       66             49,873  
Total
  $ 661,712     $ 16,809     $ 15,375     $ 22,743     $     $ 716,639  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
 
 
For the Three Months Ended September 30, 2016
 
(Amounts in thousands)
 
 
 
 
 
Commercial
 
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLL by Portfolio
 
Commercial
 
 
Real Estate
 
 
Real Estate
 
 
Consumer
 
 
Unallocated
 
 
Total
 
Beginning balance
  $ 2,591     $ 6,029     $ 1,871     $ 763     $ 610     $ 11,864  
Charge offs
                (130 )     (227 )           (357 )
Recoveries
    305             18       19             342  
Provision
    (491 )     512       45       171       (237 )      
Ending balance
  $ 2,405     $ 6,541     $ 1,804     $ 726     $ 373     $ 11,849  
 
 
For the Three Months Ended September 30, 2015
 
(Amounts in thousands)
 
 
 
 
 
Commercial
 
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLL by Portfolio
 
Commercial
 
 
Real Estate
 
 
Real Estate
 
 
Consumer
 
 
Unallocated
 
 
Total
 
Beginning balance
  $ 3,389     $ 5,447     $ 1,480     $ 583     $ 503     $ 11,402  
Charge offs
          (289 )     (309 )     (181 )           (779 )
Recoveries
    121       1       139       7             268  
Provision
    (91 )     64       (45 )     194       (122 )      
Ending balance
  $ 3,419     $ 5,223     $ 1,265     $ 603     $ 381     $ 10,891  
 
 
For the Nine Months Ended September 30, 2016
 
(Amounts in thousands)
 
 
 
 
 
Commercial
 
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLL by Portfolio
 
Commercial
 
 
Real Estate
 
 
Real Estate
 
 
Consumer
 
 
Unallocated
 
 
Total
 
Beginning balance
  $ 2,493     $ 5,784     $ 1,577     $ 770     $ 556     $ 11,180  
Charge offs
    (1,106 )     (37 )     (680 )     (575 )           (2,398 )
Recoveries
    383       2,481       104       99             3,067  
Provision
    635       (1,687 )     803       432       (183 )      
Ending balance
  $ 2,405     $ 6,541     $ 1,804     $ 726     $ 373     $ 11,849  
 
 
For the Nine Months Ended September 30, 2015
 
(Amounts in thousands)
 
 
 
 
 
Commercial
 
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLL by Portfolio
 
Commercial
 
 
Real Estate
 
 
Real Estate
 
 
Consumer
 
 
Unallocated
 
 
Total
 
Beginning balance
  $ 3,503     $ 4,875     $ 1,671     $ 449     $ 322     $ 10,820  
Charge offs
    (406 )     (428 )     (450 )     (385 )           (1,669 )
Recoveries
    869       669       202                   1,740  
Provision
    (547 )     107       (158 )     539       59        
Ending balance
  $ 3,419     $ 5,223     $ 1,265     $ 603     $ 381     $ 10,891  
 
 
As of September 30, 2016
 
 
 
 
 
 
 
Commercial
 
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
 
 
Real Estate
 
 
Real Estate
 
 
Consumer
 
 
Unallocated
 
 
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $ 74     $ 88     $ 752     $ 11     $     $ 925  
Collectively evaluated for impairment
    2,331       6,453       1,052       715       373       10,924  
Total
  $ 2,405     $ 6,541     $ 1,804     $ 726     $ 373     $ 11,849  
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $ 2,435     $ 3,148     $ 12,098     $ 252     $     $ 17,933  
Collectively evaluated for impairment
    133,800       487,668       87,493       52,125             761,086  
Total gross loans
  $ 136,235     $ 490,816     $ 99,591     $ 52,377     $     $ 779,019  
 
 
As of December 31, 2015
 
 
 
 
 
 
 
Commercial
 
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
 
Commercial
 
 
Real Estate
 
 
Real Estate
 
 
Consumer
 
 
Unallocated
 
 
Total
 
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $ 122     $ 97     $ 600     $ 13     $     $ 832  
Collectively evaluated for impairment
    2,371       5,687       977       757       556       10,348  
Total
  $ 2,493     $ 5,784     $ 1,577     $ 770     $ 556     $ 11,180  
Gross loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $ 2,043     $ 7,733     $ 11,582     $ 32     $     $ 21,390  
Collectively evaluated for impairment
    130,762       420,259       94,387       49,841             695,249  
Total gross loans
  $ 132,805     $ 427,992     $ 105,969     $ 49,873     $     $ 716,639