XML 18 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net (loss) income $ (960) $ 1,801
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Provision for depreciation and amortization 432 370
Amortization of core deposit intangibles 20  
Amortization of debt issuance costs 10  
Compensation expense associated with stock options 6 12
Compensation expense associated with restricted stock 21 20
Net gain on sale of securities available-for-sale (94) (215)
Amortization of investment premiums and accretion of discounts, net 431 471
Amortization of held-to-maturity fair value adjustments (29) (39)
Loss on cancellation of interest rate swap 2,325  
(Gain) loss on disposal of fixed assets (5) 2
Write-down of fixed assets   147
Write-down of other real estate owned 55  
Loss (gain) on sale of other real estate owned 125 (15)
Decrease in deferred income taxes 363  
Increase in cash surrender value of life insurance (156) (165)
(Decrease) increase in deferred compensation and salary continuation plans (18) 213
Increase in deferred loan fees and costs (114) (158)
Decrease in other assets 359 560
Increase (decrease) in other liabilities 5,353 (1,790)
Net cash provided by operating activities 8,123 1,214
Cash flows from investing activities:    
Proceeds from maturities and payments of available-for-sale securities 5,496 7,443
Proceeds from sale of available-for-sale securities 19,934 25,215
Purchases of available-for-sale securities (40,930) (12,330)
Proceeds from maturities and payments of held-to-maturity securities 600 240
Investment in qualified affordable housing partnerships (178) (462)
Net redemption of Federal Home Loan Bank of San Francisco stock   1,263
Loan originations, net of principal repayments (8,025) (27,457)
Purchase of loan pools (11,815) (20,587)
Repayments on loan pools 12,679 7,503
Purchase of premises and equipment (659) (127)
Proceeds from the sale of other real estate owned 232 1,701
Payments to derivative counterparties for the termination of interest rate swaps (2,578)  
Acquisition of branches, net of cash paid 142,359  
Net cash provided by (used in) investing activities 117,115 (17,598)
Cash flows from financing activities:    
Net increase (decrease) in demand deposits and savings accounts 6,359 (35,590)
Net (decrease) increase in certificates of deposit (21,472) 8,531
Advances on term debt 30,000 65,000
Repayment of term debt (105,250) (50,000)
Proceeds from stock options exercised   146
Stock issued under employee and director stock purchase plan 84 36
Cash dividends paid on preferred stock   (50)
Cash dividends paid on common stock (401)  
Net cash used in financing activities (90,680) (11,927)
Net increase (decrease) in cash and cash equivalents 34,558 (28,311)
Cash and cash equivalents at beginning of year 51,192 58,422
Cash and cash equivalents at end of period 85,750 30,111
Cash paid during the period for:    
Income taxes 300 1,400
Interest 1,298 1,160
Transfer of loans to other real estate owned   2,686
Changes in unrealized gain on investment securities available-for-sale 115 535
Changes in net deferred tax asset related to changes in unrealized gain on investment securities available-for-sale (48) (220)
Changes in accumulated other comprehensive income due to changes in unrealized gain on investment securities available-for-sale 67 315
Accretion of held-to-maturity from other comprehensive income to interest income (29) (39)
Changes in deferred tax related to accretion of held-to-maturity investment securities 12 16
Changes in accumulated other comprehensive income due to accretion of held-to-maturity investment securities (17) (23)
Changes in unrealized gains on derivatives (348) (329)
Changes in net deferred tax asset related to changes in unrealized loss on derivatives 143 134
Changes in accumulated other comprehensive income due to changes in unrealized loss on derivatives (205) (195)
Reclassification of earnings from loss on derivatives 2,721 295
Changes in net deferred tax asset related to reclassification of earnings from (loss) on derivatives (1,120) (121)
Changes in accumulated other comprehensive income due to reclassification of earnings from loss on derivatives 1,601 174
Transactions Related to Acquisition:    
Assets acquired - fair value 155,228  
Goodwill 717  
Liabilities assumed - fair value 149,238  
Common Stock [Member]    
Cash paid during the period for:    
Dividend payable $ 401 401
Preferred Stock [Member]    
Cash paid during the period for:    
Dividend payable   $ 50