XML 39 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 5 - Loans (Tables)
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Outstanding Loan Balances [Table Text Block]

(Amounts in thousands)

 

March 31,

   

December 31,

 

Loan Portfolio

 

2016

   

2015

 

Commercial

  $ 136,721     $ 132,805  

Commercial real estate:

               

Real estate - construction and land development

    27,554       28,319  

Real estate - commercial non-owner occupied

    247,840       243,374  

Real estate - commercial owner occupied

    154,484       156,299  

Residential real estate:

               

Real estate - residential - Individual Tax Identification Number (“ITIN”)

    48,384       49,106  

Real estate - residential - 1-4 family mortgage

    10,947       11,390  

Real estate - residential - equity lines

    44,327       45,473  

Consumer and other

    53,986       49,873  

Gross loans

    724,243       716,639  

Deferred fees and costs

    985       870  

Loans, net of deferred fees and costs

    725,228       717,509  

Allowance for loan and lease losses

    (11,495 )     (11,180 )

Net loans

  $ 713,733     $ 706,329  
Past Due Financing Receivables [Table Text Block]
                   

Greater

                           

Recorded

 

(Amounts in thousands)

  30-59     60-89    

Than 90

                           

Investment >

 

Past Due Loans at

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

March 31, 2016

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $ 605     $ 244     $ 623     $ 1,472     $ 135,249     $ 136,721     $  

Commercial real estate:

                                                       

Real estate - construction and land development

                            27,554       27,554        

Real estate - commercial non-owner occupied

                1,197       1,197       246,643       247,840        

Real estate - commercial owner occupied

    368                   368       154,116       154,484        

Residential real estate:

                                                       

Real estate - residential - ITIN

    728       238       881       1,847       46,537       48,384        

Real estate - residential - 1-4 family mortgage

          372       665       1,037       9,910       10,947        

Real estate - residential - equity lines

    291       453             744       43,583       44,327        

Consumer and other

    148       65             213       53,773       53,986        

Total

  $ 2,140     $ 1,372     $ 3,366     $ 6,878     $ 717,365     $ 724,243     $  
                   

Greater

                           

Recorded

 

(Amounts in thousands)

  30-59     60-89    

Than 90

                           

Investment >

 

Past Due Loans at

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

December 31, 2015

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $     $ 30     $ 634     $ 664     $ 132,141     $ 132,805     $  

Commercial real estate:

                                                       

Real estate - construction and land development

                            28,319       28,319        

Real estate - commercial non-owner occupied

    64             5,665       5,729       237,645       243,374        

Real estate - commercial owner occupied

                1,071       1,071       155,228       156,299        

Residential real estate:

                                                       

Real estate - residential - ITIN

    1,018       118       850       1,986       47,120       49,106        

Real estate - residential - 1-4 family mortgage

          404       871       1,275       10,115       11,390        

Real estate - residential - equity lines

    137       97             234       45,239       45,473        

Consumer and other

    150       50       88       288       49,585       49,873       88  

Total

  $ 1,369     $ 699     $ 9,179     $ 11,247     $ 705,392     $ 716,639     $ 88  
Impaired Financing Receivables [Table Text Block]
   

As of March 31, 2016

 
           

Unpaid

         

(Amounts in thousands)

 

Recorded

   

Principal

   

Related

 

Impaired Loans

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 1,908     $ 2,232     $  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    1,197       1,197        

Real estate - commercial owner occupied

    1,190       1,952        

Residential real estate:

                       

Real estate - residential - ITIN

    7,282       8,923        

Real estate - residential - 1-4 family mortgage

    1,742       2,543        

Real estate - residential - equity lines

    143       143        

Total with no related allowance recorded

  $ 13,462     $ 16,990     $  

With an allowance recorded:

                       

Commercial

  $ 695     $ 766     $ 124  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    821       821       32  

Real estate - commercial owner occupied

    347       347       62  

Residential real estate:

                       

Real estate - residential - ITIN

    1,924       1,958       308  

Real estate - residential - equity lines

    1,822       1,822       530  

Consumer and other

    31       31       12  

Total with an allowance recorded

  $ 5,640     $ 5,745     $ 1,068  

Subtotal:

                       

Commercial

  $ 2,603     $ 2,998     $ 124  

Commercial real estate

    3,555       4,317       94  

Residential real estate

    12,913       15,389       838  

Consumer and other

    31       31       12  

Total impaired loans

  $ 19,102     $ 22,735     $ 1,068  
   

As of December 31, 2015

 

(Amounts in thousands)

 

Recorded

   

Principal

   

Related

 

Impaired Loans

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 1,282     $ 1,519     $  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    5,488       6,226        

Real estate - commercial owner occupied

    1,071       1,794        

Residential real estate:

                       

Real estate - residential - ITIN

    7,063       8,662        

Real estate - residential - 1-4 family mortgage

    1,775       2,775        

Real estate - residential - equity lines

    142       142        

Consumer and other

                 

Total with no related allowance recorded

  $ 16,821     $ 21,118     $  

With an allowance recorded:

                       

Commercial

  $ 761     $ 820     $ 122  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    824       824       35  

Real estate - commercial owner occupied

    350       350       62  

Residential real estate:

                       

Real estate - residential - ITIN

    2,044       2,089       321  

Real estate - residential - 1-4 family mortgage

                       

Real estate - residential - equity lines

    558       558       279  

Consumer and other

    32       32       13  

Total with an allowance recorded

  $ 4,569     $ 4,673     $ 832  

Subtotal:

                       

Commercial

  $ 2,043     $ 2,339     $ 122  

Commercial real estate

    7,733       9,194       97  

Residential real estate

    11,582       14,226       600  

Consumer and other

    32       32       13  

Total impaired loans

  $ 21,390     $ 25,791     $ 832  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]

(Amounts in thousands)

 

March 31,

   

December 31,

 

Nonaccrual Loans

 

2016

   

2015

 

Commercial

  $ 2,563     $ 1,994  

Commercial real estate:

               

Real estate - commercial non-owner occupied

    1,197       5,488  

Real estate - commercial owner occupied

    1,190       1,071  

Residential real estate:

               

Real estate - residential - ITIN

    3,705       3,649  

Real estate - residential - 1-4 family mortgage

    1,742       1,775  

Real estate - residential - equity lines

    1,270        

Consumer and other

    31       32  

Total

  $ 11,698     $ 14,009  
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
   

Three Months Ended

   

Three Months Ended

 
   

March 31, 2016

   

March 31, 2015

 
   

Average

   

Interest

   

Average

   

Interest

 

(Amounts in thousands)

 

Recorded

   

Income

   

Recorded

   

Income

 

Average Recorded Investment and Interest Income

 

Investment

   

Recognized

   

Investment

   

Recognized

 

Commercial

  $ 2,215     $ 1     $ 5,363     $ 20  

Commercial real estate:

                               

Real estate - commercial non-owner occupied

    2,020       12       8,705       13  

Real estate - commercial owner occupied

    1,449       6       2,292       19  

Residential real estate:

                               

Real estate - residential - ITIN

    9,158       40       10,045       33  

Real estate - residential - 1-4 family mortgage

    1,753             1,988        

Real estate - residential - equity lines

    1,120       6       776       7  

Consumer and other

    32             35        

Total

  $ 17,747     $ 65     $ 29,204     $ 92  
Newly Restructured Loans [Table Text Block]
   

For the Three Months Ended
March 31, 2016

   

For the Three Months Ended
March 31, 2015

 
                                 

(Amounts in thousands)

 

Payment

           

Payment

         

Troubled Debt Restructuring Modification Types

 

Deferral

   

Total

   

Deferral

   

Total

 

Commercial

  $     $     $ 787     $ 787  

Residential real estate:

                               

Real estate - residential - ITIN

                274       274  

Total

  $     $     $ 1,061     $ 1,061  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the Three Months Ended March 31, 2016

   

For the Three Months Ended March 31, 2015

 
           

Pre-

   

Post-

           

Pre-

   

Post-

 
           

Modification

   

Modification

           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 

Commercial

        $     $       1     $ 823     $ 823  

Residential real estate:

                                               

Real estate - residential - ITIN

                      3       259       275  

Total

        $     $       4     $ 1,082     $ 1,098  
Financing Receivables Modified As Troubled Debt Restructurings With Payment Default [Table Text Block]
   

For the Three Months Ended

   

For the Three Months Ended

 
   

March 31, 2016

   

March 31, 2015

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Number of

   

Recorded

 

Troubled Debt Restructurings That Subsequently Defaulted

 

Contracts

   

Investment

   

Contracts

   

Investment

 

Residential real estate:

                               

Real estate - residential - ITIN

        $       1     $ 52  

Total

        $       1     $ 52  
Financing Receivable Credit Quality Indicators [Table Text Block]

(Amounts in thousands)

 

March 31, 2016

 

Performing and Nonperforming Loans

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 134,158     $ 2,563     $ 136,721  

Commercial real estate:

                       

Real estate - construction and land development

    27,554             27,554  

Real estate - commercial non-owner occupied

    246,643       1,197       247,840  

Real estate - commercial owner occupied

    153,294       1,190       154,484  

Residential real estate:

                       

Real estate - residential - ITIN

    44,679       3,705       48,384  

Real estate - residential - 1-4 family mortgage

    9,205       1,742       10,947  

Real estate - residential - equity lines

    43,057       1,270       44,327  

Consumer and other

    53,955       31       53,986  

Total

  $ 712,545     $ 11,698     $ 724,243  

(Amounts in thousands)

 

December 31, 2015

 

Performing and Nonperforming Loans

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 130,811     $ 1,994     $ 132,805  

Commercial real estate:

                       

Real estate - construction and land development

    28,319             28,319  

Real estate - commercial non-owner occupied

    237,886       5,488       243,374  

Real estate - commercial owner occupied

    155,228       1,071       156,299  

Residential real estate:

                       

Real estate - residential - ITIN

    45,457       3,649       49,106  

Real estate - residential - 1-4 family mortgage

    9,615       1,775       11,390  

Real estate - residential - equity lines

    45,473             45,473  

Consumer and other

    49,753       120       49,873  

Total

  $ 702,542     $ 14,097     $ 716,639  
Financing Receivable Credit Quality Indicator [Table Text Block]
   

As of March 31, 2016

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 110,209     $ 13,595     $ 10,092     $ 2,825     $     $ 136,721  

Commercial real estate:

                                               

Real estate - construction and land development

    27,136       418                         27,554  

Real estate - commercial non-owner occupied

    242,940       936       952       3,012             247,840  

Real estate - commercial owner occupied

    146,093       5,636       1,219       1,536             154,484  

Residential real estate:

                                               

Real estate - residential - ITIN

    40,638                   7,746             48,384  

Real estate - residential - 1-4 family mortgage

    8,630             575       1,742             10,947  

Real estate - residential - equity lines

    40,405       1,733             2,189             44,327  

Consumer and other

    53,673       5       244       64             53,986  

Total

  $ 669,724     $ 22,323     $ 13,082     $ 19,114     $     $ 724,243  
   

As of December 31, 2015

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 108,696     $ 10,240     $ 9,587     $ 4,282     $     $ 132,805  

Commercial real estate:

                                               

Real estate - construction and land development

    28,291       28                         28,319  

Real estate - commercial non-owner occupied

    234,177       917       1,588       6,692             243,374  

Real estate - commercial owner occupied

    149,327       3,864       1,687       1,421             156,299  

Residential real estate:

                                               

Real estate - residential - ITIN

    41,480                   7,626             49,106  

Real estate - residential - 1-4 family mortgage

    9,041             575       1,774             11,390  

Real estate - residential - equity lines

    41,149       1,760       1,682       882             45,473  

Consumer and other

    49,551             256       66             49,873  

Total

  $ 661,712     $ 16,809     $ 15,375     $ 22,743     $     $ 716,639  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

For the Three Months Ended March 31, 2016

 

(Amounts in thousands)

         

Commercial

   

Residential

                         

ALLL by Portfolio

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

Beginning balance

  $ 2,493     $ 5,784     $ 1,577     $ 770     $ 556     $ 11,180  

Charge offs

    (85 )     (6 )     (73 )     (143 )           (307 )

Recoveries

    32       528       8       54             622  

Provision

    26       (414 )     449       133       (194 )      

Ending balance

  $ 2,466     $ 5,892     $ 1,961     $ 814     $ 362     $ 11,495  
   

For the Three Months Ended March 31, 2015

 

(Amounts in thousands)

         

Commercial

   

Residential

                         

ALLL by Portfolio

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

Beginning balance

  $ 3,503     $ 4,875     $ 1,670     $ 450     $ 322     $ 10,820  

Charge offs

    (52 )           (15 )     (112 )           (179 )

Recoveries

    26       594       35                   655  

Provision

    (232 )     (155 )     29       234       124        

Ending balance

  $ 3,245     $ 5,314     $ 1,719     $ 572     $ 446     $ 11,296  
   

As of March 31, 2016

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 124     $ 94     $ 838     $ 12     $     $ 1,068  

Collectively evaluated for impairment

    2,342       5,798       1,123       802       362       10,427  

Total

  $ 2,466     $ 5,892     $ 1,961     $ 814     $ 362     $ 11,495  

Gross loans:

                                               

Individually evaluated for impairment

  $ 2,603     $ 3,555     $ 12,913     $ 31     $     $ 19,102  

Collectively evaluated for impairment

    134,118       426,323       90,745       53,955             705,141  

Total gross loans

  $ 136,721     $ 429,878     $ 103,658     $ 53,986     $     $ 724,243  
   

As of December 31, 2015

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 122     $ 97     $ 600     $ 13     $     $ 832  

Collectively evaluated for impairment

    2,371       5,687       977       757       556       10,348  

Total

  $ 2,493     $ 5,784     $ 1,577     $ 770     $ 556     $ 11,180  

Gross loans:

                                               

Individually evaluated for impairment

  $ 2,043     $ 7,733     $ 11,582     $ 32     $     $ 21,390  

Collectively evaluated for impairment

    130,762       420,259       94,387       49,841             695,249  

Total gross loans

  $ 132,805     $ 427,992     $ 105,969     $ 49,873     $     $ 716,639