XML 26 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 8,586 $ 5,727 $ 7,935
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan and lease losses   3,175 2,750
Provision for unfunded commitments     200
Provision for depreciation and amortization 1,524 1,320 993
Compensation expense associated with stock options 42 54 24
Compensation expense associated with restricted stock 89 6 6
Net (gain) loss on sale of securities available-for-sale (443) 159 (995)
Amortization of investment premiums and accretion of discounts, net 1,876 1,662 1,153
Amortization of held-to-maturity fair value adjustments (144) (155) (155)
(Gain) loss on sale of fixed assets (4) 7 6
Write-down of fixed assets 238    
Write-down of other real estate owned   290  
Loss on sale of other real estate owned 26 8 130
Increase in cash surrender value of life insurance (641) (628) (709)
Increase (decrease) in deferred compensation and salary continuation plans 28 1,388 (115)
(Increase) decrease in deferred loan fees and costs (713) 146 9
(Gain) on repayment of junior subordinated debentures   (406)  
Increase (decrease) in deferred income taxes 584 (191) (1,130)
Decrease (increase) in other assets 507 (946) (5,145)
(Decrease) increase in other liabilities (1,255) 2,398 4,971
Net cash provided by operating activities 10,300 14,014 9,928
Cash flows from investing activities:      
Proceeds from maturities and payments of available-for-sale securities 23,426 20,248 12,059
Proceeds from sale of available-for-sale securities 71,277 93,545 103,303
Purchases of available-for-sale securities (69,362) (79,852) (141,573)
Proceeds from maturities and payments of held-to-maturity securities 1,099 311 57
Purchases of held-to-maturity securities   (244) (5,151)
Investment in qualified affordable housing partnerships (1,133) (2,371)  
Net redemption (purchase) of Federal Home Loan Bank of San Francisco stock 1,263 (1,198)  
Loan (originations), net of principal repayments (46,554) (21,344) 64,790
Purchase of loan pools (43,749) (60,670)  
Repayments on loan pools 31,034 11,895  
Purchase of life insurance   (5,000)  
Purchase of premises and equipment (705) (2,729) (2,156)
Proceeds from the sale of other real estate owned 3,111 802 3,603
Proceeds from settlement of note to former mortgage subsidiary 686 686  
Payments to derivative counterparties for the termination of interest rate swaps     (503)
Net cash (used in) provided by investing activities (30,293) (45,921) 34,429
Cash flows from financing activities:      
Net increase in demand deposits and savings accounts 35,382 46,470 51,386
Net decrease in certificates of deposit (20,682) (3,728) (6,145)
Net decrease in securities sold under agreements to repurchase     (13,095)
Advances on term debt 260,000 250,000 900,000
Repayment of term debt (240,083) (250,000) (950,000)
Repayment of junior subordinated debentures   (4,629)  
Debt issuance costs paid net of amortization (223)    
Proceeds from stock options exercised 156 23 17
Stock issued under employee and director stock purchase plan 36 66  
Repurchase of common stock   (4,562) (10,614)
Redemption of preferred stock (20,000)    
Preferred stock extinguishment costs (33)    
Cash dividends paid on preferred stock (189) (200) (347)
Cash dividends paid on common stock (1,601) (1,626) (2,112)
Net cash provided by (used in) financing activities 12,763 31,814 (30,910)
Net (decrease) increase cash and cash equivalents (7,230) (93) 13,447
Cash and cash equivalents at the beginning of year 58,422 58,515 45,068
Cash and cash equivalents at the end of year 51,192 58,422 58,515
Interest 4,628 4,192 4,123
Supplemental disclosures of non cash investing activities:      
Transfer of loans to other real estate owned 3,888 689 1,585
Transfer of fixed asset to other real estate owned 170    
Changes in unrealized gain on investment securities available-for-sale (985) 6,307 (6,648)
Changes in net deferred tax asset related to changes in unrealized gain on investment securities available-for-sale 402 (2,596) 2,739
Changes in accumulated other comprehensive income due to changes in unrealized gain on investment securities available-for-sale (583) 3,711 (3,909)
Accretion of held-to-maturity from other comprehensive income to interest income (144) (155) (155)
Changes in deferred tax related to accretion of held-to-maturity investment securities 59 64 64
Changes in accumulated other comprehensive income due to accretion of held-to-maturity investment securities (85) (91) (91)
Changes in unrealized (gain) loss on derivatives (584) (333) 691
Changes in net deferred tax asset related to changes in unrealized loss on derivatives 242 136 (284)
Changes in accumulated other comprehensive income due to changes in unrealized gain (loss) on derivatives (342) (197) 407
Reclassification of earnings from loss (gain) on derivatives 1,435 (1,900) (304)
Changes in net deferred tax asset related to reclassification of earnings from gains on derivatives (592) 782 247
Changes in accumulated other comprehensive income due to reclassification of earnings from gain on derivatives 843 (1,118) (57)
Supplemental disclosures of non cash financing activities:      
Preferred stock accretion 69    
Dividend payable 400 449  
Cash paid during the period for:      
Income taxes 4,123 419 7,859
Common Stock [Member]      
Supplemental disclosures of non cash financing activities:      
Dividend payable 400 399 419
Preferred Stock [Member]      
Supplemental disclosures of non cash financing activities:      
Preferred stock accretion $ 69    
Dividend payable   $ 50 $ 50