XML 59 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 5 - Loans (Tables)
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Outstanding Loan Balances [Table Text Block]
   

As of

 

(Amounts in thousands)

 

December 31,

 

Loan Portfolio

 

2015

   

2014

 

Commercial

  $ 132,805     $ 150,253  

Commercial real estate:

               

Real estate – construction and land development

    28,319       30,099  

Real estate – commercial non-owner occupied

    243,374       213,883  

Real estate – commercial owner occupied

    156,299       120,324  

Residential real estate:

               

Real estate – residential - ITIN

    49,106       52,830  

Real estate – residential - 1-4 family mortgage

    11,390       13,156  

Real estate – residential - equity lines

    45,473       44,981  

Consumer and other

    49,873       35,372  

Gross loans

    716,639       660,898  

Deferred fees and costs

    870       157  

Loans, net of deferred fees and costs

    717,509       661,055  

Allowance for loan and lease losses

    (11,180 )     (10,820 )

Net loans

  $ 706,329     $ 650,235  
Past Due Financing Receivables [Table Text Block]
                   

Greater

                           

Recorded

 

(Amounts in thousands)

 

30-59

   

60-89

   

Than 90

                           

Investment >

 

Past Due Loans at

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

December 31, 2015

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $     $ 30     $ 634     $ 664     $ 132,141     $ 132,805     $  

Commercial real estate:

                                                       

Real estate - construction and land development

                            28,319       28,319        

Real estate - commercial non-owner occupied

    64             5,665       5,729       237,645       243,374        

Real estate - commercial owner occupied

                1,071       1,071       155,228       156,299        

Residential real estate:

                                                       

Real estate - residential - ITIN

    1,018       118       850       1,986       47,120       49,106        

Real estate - residential - 1-4 family mortgage

          404       871       1,275       10,115       11,390        

Real estate - residential - equity lines

    137       97             234       45,239       45,473        

Consumer and other

    150       50       88       288       49,585       49,873       88  

Total

  $ 1,369     $ 699     $ 9,179     $ 11,247     $ 705,392     $ 716,639     $ 88  
                   

Greater

                           

Recorded

 

(Amounts in thousands)

 

30-59

   

60-89

   

Than 90

                           

Investment >

 

Past Due Loans at

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

December 31, 2014

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $ 2,421     $ 301     $ 2,161     $ 4,883     $ 145,370     $ 150,253     $  

Commercial real estate:

                                                       

Real estate - construction and land development

                            30,099       30,099        

Real estate - commercial non-owner occupied

                7,086       7,086       206,797       213,883          

Real estate - commercial owner occupied

                1,378       1,378       118,946       120,324        

Residential real estate:

                                                       

Real estate - residential - ITIN

    1,080       122       2,017       3,219       49,611       52,830        

Real estate - residential - 1-4 family mortgage

                1,580       1,580       11,576       13,156          

Real estate - residential - equity lines

    145       99       24       268       44,713       44,981        

Consumer and other

    158       57       23       238       35,134       35,372       23  

Total

  $ 3,804     $ 579     $ 14,269     $ 18,652     $ 642,246     $ 660,898     $ 23  
Impaired Financing Receivables [Table Text Block]
   

As of December 31, 2015

 
           

Unpaid

         

(Amounts in thousands)

 

Recorded

   

Principal

   

Related

 

Impaired Loans

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 1,282     $ 1,519     $  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    5,488       6,226        

Real estate - commercial owner-occupied

    1,071       1,794        

Residential real estate:

                       

Real estate - residential - ITIN

    7,063       8,662        

Real estate - residential - 1-4 family mortgage

    1,775       2,775        

Real estate - residential - equity lines

    142       142        

Total with no related allowance recorded

  $ 16,821     $ 21,118     $  

With an allowance recorded:

                       

Commercial

  $ 761     $ 820     $ 122  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    824       824       35  

Real estate - commercial owner-occupied

    350       350       62  

Residential real estate:

                       

Real estate - residential - ITIN

    2,044       2,089       321  

Real estate - residential - equity lines

    558       558       279  

Consumer and other

    32       32       13  

Total with an allowance recorded

  $ 4,569     $ 4,673     $ 832  

Subtotal:

                       

Commercial

  $ 2,043     $ 2,339     $ 122  

Commercial real estate

    7,733       9,194       97  

Residential real estate

    11,582       14,226       600  

Consumer and other

    32       32       13  

Total impaired loans

  $ 21,390     $ 25,791     $ 832  
   

As of December 31, 2014

 
           

Unpaid

         

(Amounts in thousands)

 

Recorded

   

Principal

   

Related

 

Impaired Loans

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 4,298     $ 8,461     $  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    6,909       10,207        

Real estate - commercial owner-occupied

    1,378     $ 2,102        

Residential real estate:

                       

Real estate - residential - ITIN

    7,106       8,803        

Real estate - residential - 1-4 family mortgage

    1,608       2,578        

Real estate - residential - equity lines

    201       202        

Total with no related allowance recorded

  $ 21,500     $ 32,353     $  

With an allowance recorded:

                       

Commercial

  $ 2,299     $ 2,317     $ 314  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    2,248       2,846       411  

Real estate - commercial owner-occupied

    1,218       1,218       21  

Residential real estate:

                       

Real estate - residential - ITIN

    3,002       3,103       503  

Real estate - residential - 1-4 family mortgage

    527       537       3  

Real estate - residential - equity lines

    579       579       289  

Consumer and other

    35       35       15  

Total with an allowance recorded

  $ 9,908     $ 10,635     $ 1,556  

Subtotal:

                       

Commercial

  $ 6,597     $ 10,778     $ 314  

Commercial real estate

    11,753       16,373       432  

Residential real estate

    13,023       15,802       795  

Consumer and other

    35       35       15  

Total impaired loans

  $ 31,408     $ 42,988     $ 1,556  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

As of

 

(Amounts in thousands)

 

December 31,

 

Nonaccrual Loans

 

2015

   

2014

 

Commercial

  $ 1,994     $ 5,112  

Commercial real estate:

               

Real estate - commercial non-owner occupied

    5,488       8,318  

Real estate - commercial owner occupied

    1,071       1,378  

Residential real estate:

               

Real estate - residential - ITIN

    3,649       4,647  

Real estate - residential - 1-4 family mortgage

    1,775       2,135  

Real estate - residential - equity lines

          24  

Consumer and other

    32       35  

Total

  $ 14,009     $ 21,649  
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
   

2015

   

2014

   

2013

 
   

Average

   

Interest

   

Average

   

Interest

   

Average

   

Interest

 

(Amounts in thousands)

 

Recorded

   

Income

   

Recorded

   

Income

   

Recorded

   

Income

 

Average Recorded Investment and Interest Income

 

Investment

   

Recognized

   

Investment

   

Recognized

   

Investment

   

Recognized

 

Commercial

  $ 3,533     $ 22     $ 6,222     $ 33     $ 7,239     $ 82  

Commercial real estate:

                                               

Real estate - commercial non-owner occupied

    7,306       49       11,277       165       16,277       185  

Real estate - commercial owner- occupied

    2,212       59       5,233       78       7,909       106  

Residential real estate:

                                               

Real estate - residential - ITIN

    9,679       141       10,668       114       12,278       80  

Real estate - residential - 1-4 family mortgage

    1,786             1,561             1,693        

Real estate - residential - equity lines

    750       27       1,141       33       875       26  

Consumer and other

    33             17                    

Total

  $ 25,299     $ 298     $ 36,119     $ 423     $ 46,271     $ 479  
Newly Restructured Loans [Table Text Block]
   

For The Year Ended December 31, 2015

 
                   

Rate &

                         

(Amounts in thousands)

         

Rate &

   

Payment

           

Payment

         

Troubled Debt Restructuring Modification Types

 

Rate

   

Maturity

   

Deferral

   

Maturity

   

Deferral

   

Total

 

Commercial

  $     $ 39     $     $     $ 708     $ 747  

Residential real estate:

                                               

Real estate - residential - ITIN

    115             264             379       758  

Total

  $ 115     $ 39     $ 264     $     $ 1,087     $ 1,505  
   

For The Year Ended December 31, 2014

 
                   

Rate &

                         

(Amounts in thousands)

         

Rate &

   

Payment

           

Payment

         

Troubled Debt Restructuring Modification Types

 

Rate

   

Maturity

   

Deferral

   

Maturity

   

Deferral

   

Total

 

Commercial

  $     $ 3,396     $     $     $     $ 3,396  

Residential real estate:

                                               

Real estate - residential - ITIN

    207             39                   246  

Consumer and other

          35                         35  

Total

  $ 207     $ 3,431     $ 39     $     $     $ 3,677  
   

For The Year Ended December 31, 2013

 
                   

Rate &

                         

(Amounts in thousands)

         

Rate &

   

Payment

           

Payment

         

Troubled Debt Restructuring Modification Types

 

Rate

   

Maturity

   

Deferral

   

Maturity

   

Deferral

   

Total

 

Commercial

  $     $     $     $ 6,093     $     $ 6,093  

Commercial real estate:

                                               

Real estate - commercial non-owner occupied

          6,029                   2,129       8,158  

Real estate - commercial owner occupied

                      918             918  

Residential real estate:

                                               

Real estate - residential - ITIN

    550       205       539                   1,294  

Real estate - residential - equity lines

          161                         161  

Total

  $ 550     $ 6,395     $ 539     $ 7,011     $ 2,129     $ 16,624  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

2015

 
           

Pre-Modification

   

Post-Modification

 

(Amounts in thousands)

 

Number of

   

Outstanding Recorded

   

Outstanding Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

 

Commercial

    2     $ 872     $ 872  

Residential real estate:

                       

Real estate - residential - ITIN

    11       1,237       1,023  

Total

    13     $ 2,109     $ 1,895  
   

2014

 
           

Pre-Modification

   

Post-Modification

 

(Amounts in thousands)

 

Number of

   

Outstanding Recorded

   

Outstanding Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

 

Commercial

    2     $ 9,070     $ 9,070  

Residential real estate:

                       

Real estate - residential - ITIN

    4       263       267  

Consumer and other

    1       35       35  

Total

    7     $ 9,368     $ 9,372  
   

2013

 
           

Pre-Modification

   

Post-Modification

 

(Amounts in thousands)

 

Number of

   

Outstanding Recorded

   

Outstanding Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

 

Commercial

    3     $ 6,837     $ 6,638  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    3       8,132       8,186  

Real estate - commercial owner occupied

    1       918       418  

Residential real estate:

                       

Real estate - residential - ITIN

    15       1,286       1,360  

Real estate - residential - equity lines

    2       165       166  

Total

    24     $ 17,338     $ 16,768  
Financing Receivables Modified As Troubled Debt Restructurings With Payment Default [Table Text Block]
   

2015

   

2014

   

2013

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Number of

   

Recorded

   

Number of

   

Recorded

 

Troubled Debt Restructurings That Subsequently Defaulted

 

Contracts

   

Investment

   

Contracts

   

Investment

   

Contracts

   

Investment

 

Commercial

        $       1     $ 1,923           $  

Residential real estate:

                                               

Real estate - residential - ITIN

                2       109       9       591  

Total

        $       3     $ 2,032       9     $ 591  
Financing Receivable Credit Quality Indicators [Table Text Block]

(Amounts in thousands)

 

December 31, 2015

 

Performing and Nonperforming Loans

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 130,811     $ 1,994     $ 132,805  

Commercial real estate:

                       

Real estate - construction and land development

    28,319             28,319  

Real estate - commercial non-owner occupied

    237,886       5,488       243,374  

Real estate - commercial owner occupied

    155,228       1,071       156,299  

Residential real estate:

                       

Real estate - residential - ITIN

    45,457       3,649       49,106  

Real estate - residential - 1-4 family mortgage

    9,615       1,775       11,390  

Real estate - residential - equity lines

    45,473             45,473  

Consumer and other

    49,753       120       49,873  

Total

  $ 702,542     $ 14,097     $ 716,639  

(Amounts in thousands)

 

December 31, 2014

 

Performing and Nonperforming Loans

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 145,141     $ 5,112     $ 150,253  

Commercial real estate:

                       

Real estate - construction and land development

    30,099             30,099  

Real estate - commercial non-owner occupied

    205,565       8,318       213,883  

Real estate - commercial owner occupied

    118,946       1,378       120,324  

Residential real estate:

                       

Real estate - residential - ITIN

    48,183       4,647       52,830  

Real estate - residential - 1-4 family mortgage

    11,021       2,135       13,156  

Real estate - residential - equity lines

    44,957       24       44,981  

Consumer and other

    35,314       58       35,372  

Total

  $ 639,226     $ 21,672     $ 660,898  
Financing Receivable Credit Quality Indicator [Table Text Block]
   

December 31, 2015

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 108,696     $ 10,240     $ 9,587     $ 4,282     $     $ 132,805  

Commercial real estate:

                                               

Real estate - construction and land development

    28,291       28                         28,319  

Real estate - commercial non-owner occupied

    234,177       917       1,588       6,692               243,374  

Real estate - commercial owner occupied

    149,327       3,864       1,687       1,421             156,299  

Residential real estate:

                                               

Real estate - residential - ITIN

    41,480                   7,626             49,106  

Real estate - residential - 1-4 family mortgage

    9,041             575       1,774               11,390  

Real estate - residential - equity lines

    41,149       1,760       1,682       882             45,473  

Consumer and other

    49,551             256       66             49,873  

Total

  $ 661,712     $ 16,809     $ 15,375     $ 22,743     $     $ 716,639  
   

December 31, 2014

 
   

Pass

   

Watch

   

Special

                         

(Amounts in thousands)

 

(Restated)

   

(Restated)

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 121,282     $ 14,116     $ 4,018     $ 10,837     $     $ 150,253  

Commercial real estate:

                                               

Real estate - construction and land development

    30,056       43                         30,099  

Real estate - commercial non-owner occupied

    201,155       1,953       869       9,906               213,883  

Real estate - commercial owner occupied

    111,689       5,864             2,771             120,324  

Residential real estate:

                                               

Real estate - residential - ITIN

    42,721                   10,109             52,830  

Real estate - residential - 1-4 family mortgage

    10,769                   2,387               13,156  

Real estate - residential - equity lines

    41,624       2,380             977             44,981  

Consumer and other

    35,279       3       18       72             35,372  

Total

  $ 594,575     $ 24,359     $ 4,905     $ 37,059     $     $ 660,898  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

As of December 31, 2015

 

(Amounts in thousands)

         

Commercial

   

Residential

                         

ALLL by Portfolio

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

Beginning balance

  $ 3,503     $ 4,875     $ 1,670     $ 450     $ 322     $ 10,820  

Charge offs

    (700 )     (428 )     (749 )     (499 )           (2,376 )

Recoveries

    1,692       771       273                   2,736  

Provision

    (2,002 )     566       383       819       234        

Ending balance

  $ 2,493     $ 5,784     $ 1,577     $ 770     $ 556     $ 11,180  
   

As of December 31, 2014

 

(Amounts in thousands)

         

Commercial

   

Residential

                         

ALLL by Portfolio

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

Beginning balance

  $ 7,057     $ 2,784     $ 2,493     $ 35     $ 1,803     $ 14,172  

Charge offs

    (4,242 )     (2,699 )     (376 )     (2 )           (7,319 )

Recoveries

    582       2       208                   792  

Provision

    106       4,788       (655 )     417       (1,481 )     3,175  

Ending balance

  $ 3,503     $ 4,875     $ 1,670     $ 450     $ 322     $ 10,820  
   

As of December 31, 2015

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 122     $ 97     $ 600     $ 13     $     $ 832  

Collectively evaluated for impairment

    2,371       5,687       977       757       556       10,348  

Total

    2,493       5,784       1,577       770       556       11,180  

Gross loans:

                                               

Individually evaluated for impairment

  $ 2,043     $ 7,733     $ 11,582     $ 32     $     $ 21,390  

Collectively evaluated for impairment

    130,762       420,259       94,387       49,841             695,249  

Total gross loans

  $ 132,805     $ 427,992     $ 105,969     $ 49,873     $     $ 716,639  
   

As of December 31, 2014

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 314     $ 432     $ 795     $ 15     $     $ 1,556  

Collectively evaluated for impairment

    3,189       4,443       875       435       322       9,264  

Total

    3,503       4,875       1,670       450       322       10,820  

Gross loans:

                                               

Individually evaluated for impairment

  $ 6,597     $ 11,753     $ 13,023     $ 35     $     $ 31,408  

Collectively evaluated for impairment

    143,656       352,553       97,944       35,337             629,490  

Total gross loans

  $ 150,253     $ 364,306     $ 110,967     $ 35,372     $     $ 660,898