XML 44 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 6 - Loans (Tables)
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Outstanding Loan Balances [Table Text Block]
   

September 30,

   

December 31,

 

(Amounts in thousands)

 

2015

   

2014

 

Commercial

  $ 144,749     $ 150,253  

Commercial real estate:

               

Real estate - construction and land development

    29,701       30,099  

Real estate - commercial non-owner occupied

    237,597       213,883  

Real estate - commercial owner occupied

    151,762       120,324  

Residential real estate:

               

Real estate - residential - ITIN

    50,162       52,830  

Real estate - residential - 1-4 family mortgage

    12,185       13,156  

Real estate - residential - equity lines

    45,733       44,981  

Consumer and other

    46,644       35,372  

Gross loans

    718,533       660,898  

Deferred fees and costs, net

    718       157  

Loans, net of deferred fees and costs

    719,251       661,055  

Allowance for loan and lease losses

    (10,891 )     (10,820 )

Net loans

  $ 708,360     $ 650,235  
Past Due Financing Receivables [Table Text Block]
                Greater                           Recorded  
    30-59     60-89     Than 90                           Investment >  

(Amounts in thousands)

 

 Days Past

   

 Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

September 30, 2015

 

 Due

   

 Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $ 346     $ 171     $ 606     $ 1,123     $ 143,626     $ 144,749     $  

Commercial real estate:

                                                       

Real estate - construction and land development

                            29,701       29,701        

Real estate - commercial non-owner occupied

    1,262             5,330       6,592       231,005       237,597        

Real estate - commercial owner occupied

    15             1,928       1,943       149,819       151,762        

Residential real estate:

                                                       

Real estate - residential - ITIN

    971       104       1,221       2,296       47,866       50,162        

Real estate - residential - 1-4 family mortgage

          394       665       1,059       11,126       12,185        

Real estate - residential - equity lines

    82       98       23       203       45,530       45,733        

Consumer and other

    133       42       52       227       46,417       46,644       52  

Total gross loans

  $ 2,809     $ 809     $ 9,825     $ 13,443     $ 705,090     $ 718,533     $ 52  
                Greater                           Recorded  
    30-59     60-89     Than 90                           Investment >  

(Amounts in thousands)

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

December 31, 2014

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $ 2,421     $ 301     $ 2,161     $ 4,883     $ 145,370     $ 150,253     $  

Commercial real estate:

                                                       

Real estate - construction and land development

                            30,099       30,099        

Real estate - commercial non-owner occupied

                7,086       7,086       206,797       213,883        

Real estate - commercial owner occupied

                1,378       1,378       118,946       120,324        

Residential real estate:

                                                       

Real estate - residential - ITIN

    1,080       122       2,017       3,219       49,611       52,830        

Real estate - residential - 1-4 family mortgage

                1,580       1,580       11,576       13,156        

Real estate - residential - equity lines

    145       99       24       268       44,713       44,981        

Consumer and other

    158       57       23       238       35,134       35,372       23  

Total gross loans

  $ 3,804     $ 579     $ 14,269     $ 18,652     $ 642,246     $ 660,898     $ 23  
Impaired Financing Receivables [Table Text Block]
   

As of September 30, 2015

 
           

Unpaid

         
   

Recorded

   

Principal

   

Related

 

(Amounts in thousands)

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 1,772     $ 2,349     $  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    5,154       6,157        

Real estate - commercial owner occupied

    1,928       2,651        

Residential real estate:

                       

Real estate - residential - ITIN

    7,874       9,555        

Real estate - residential - 1-4 family mortgage

    1,669       2,629        

Real estate - residential - equity lines

    165       167        

Total with no related allowance recorded

  $ 18,562     $ 23,508     $  

With an allowance recorded:

                       

Commercial

  $ 790     $ 838     $ 134  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    828       828       39  

Real estate - commercial owner occupied

    352       352       20  

Residential real estate:

                       

Real estate - residential - ITIN

    1,777       1,791       301  

Real estate - residential - equity lines

    563       564       282  

Consumer and other

    33       33       13  

Total with an allowance recorded

  $ 4,343     $ 4,406     $ 789  

Subtotal:

                       

Commercial

  $ 2,562     $ 3,187     $ 134  

Commercial real estate

    8,262       9,988       59  

Residential real estate

    12,048       14,706       583  

Consumer and other

    33       33       13  

Total impaired loans

  $ 22,905     $ 27,914     $ 789  
   

As of December 31, 2014

 
   

Recorded

   

Principal

   

Related

 

(Amounts in thousands)

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 4,298     $ 8,461     $  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    6,909       10,207        

Real estate - commercial owner occupied

    1,378       2,102        

Residential real estate:

                       

Real estate - residential - ITIN

    7,106       8,803        

Real estate - residential - 1-4 family mortgage

    1,608       2,578        

Real estate - residential - equity lines

    201       202        

Total with no related allowance recorded

  $ 21,500     $ 32,353     $  

With an allowance recorded:

                       

Commercial

  $ 2,299     $ 2,317     $ 314  

Commercial real estate:

                       

Real estate - commercial non-owner occupied

    2,248       2,846       411  

Real estate - commercial owner occupied

    1,218       1,218       21  

Residential real estate:

                       

Real estate - residential - ITIN

    3,002       3,103       503  

Real estate - residential - 1-4 family mortgage

    527       537       3  

Real estate - residential - equity lines

    579       579       289  

Consumer and other

    35       35       15  

Total with an allowance recorded

  $ 9,908     $ 10,635     $ 1,556  

Subtotal:

                       

Commercial

  $ 6,597     $ 10,778     $ 314  

Commercial real estate

    11,753       16,373       432  

Residential real estate

    13,023       15,802       795  

Consumer and other

    35       35       15  

Total impaired loans

  $ 31,408     $ 42,988     $ 1,556  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

September 30,

   

December 31,

 

(Amounts in thousands)

 

2015

   

2014

 

Commercial

  $ 2,506     $ 5,112  

Commercial real estate:

               

Real estate - commercial non-owner occupied

    5,154       8,318  

Real estate - commercial owner occupied

    1,928       1,378  

Residential real estate:

               

Real estate - residential - ITIN

    4,228       4,647  

Real estate - residential - 1-4 family mortgage

    1,669       2,135  

Real estate - residential - equity lines

    23       24  

Consumer and other

    33       35  

Total

  $ 15,541     $ 21,649  
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
   

Three Months Ended

   

Three Months Ended

 
   

September 30, 2015

   

September 30, 2014

 
   

Average

   

Interest

   

Average

   

Interest

 
   

Recorded

   

Income

   

Recorded

   

Income

 

(Amounts in thousands)

 

Investment

   

Recognized

   

Investment

   

Recognized

 

Commercial

  $ 2,885     $     $ 6,511     $ 13  

Commercial real estate:

                               

Real estate - commercial non-owner occupied

    6,874       12       10,055       11  

Real estate - commercial owner occupied

    2,281       15       5,271       20  

Residential real estate:

                               

Real estate - residential - ITIN

    9,616       36              

Real estate - residential - 1-4 family mortgage

    1,677             12,197       30  

Real estate - residential - equity lines

    742       6       1,155       8  

Consumer and other

    33             29        

Total

  $ 24,108     $ 69     $ 35,218     $ 82  
   

Nine Months Ended

   

Nine Months Ended

 
   

September 30, 2015

   

September 30, 2014

 
   

Average

   

Interest

   

Average

   

Interest

 
   

Recorded

   

Income

   

Recorded

   

Income

 

(Amounts in thousands)

 

Investment

   

Recognized

   

Investment

   

Recognized

 

Commercial

  $ 3,919     $ 22     $ 5,848     $ 15  

Commercial real estate:

                               

Real estate - commercial non-owner occupied

    7,767       37       11,948       155  

Real estate - commercial owner occupied

    2,286       52       6,112       58  

Residential real estate:

                               

Real estate - residential - ITIN

    9,819       102              

Real estate - residential - 1-4 family mortgage

    1,790             12,179       83  

Real estate - residential - equity lines

    763       20       1,238       25  

Consumer and other

    34             19        

Total

  $ 26,378     $ 233     $ 37,344     $ 336  
Newly Restructured Loans [Table Text Block]
   

For the Three Months Ended
September 30, 2015

   

For the Three Months Ended
September 30, 2014

 
                   

Rate &

                                   

Rate &

         
           

Rate &

   

Payment

   

Payment

                   

Rate &

   

Payment

         

(Amounts in thousands)

 

Rate

   

Maturity

   

Deferral

   

Deferral

   

Total

   

Rate

   

Maturity

   

Deferral

   

Total

 

Commercial

  $     $ 45     $     $     $ 45     $     $ 5,165     $     $ 5,165  

Residential real estate:

                                                                       

Real estate - residential - ITIN

                      103       103       57             38       95  

Total

  $     $ 45     $     $ 103     $ 148     $ 57     $ 5,165     $ 38     $ 5,260  
   

For the Nine Months Ended
September 30, 2015

   

For the Nine Months Ended
September 30, 2014

 
                   

Rate &

                                   

Rate &

         
           

Rate &

   

Payment

   

Payment

                   

Rate &

   

Payment

         

(Amounts in thousands)

 

Rate

   

Maturity

   

Deferral

   

Deferral

   

Total

   

Rate

   

Maturity

   

Deferral

   

Total

 

Commercial

  $     $ 45     $     $ 734     $ 779     $     $ 5,165     $     $ 5,165  

Residential real estate:

                                                                       

Real estate - residential - ITIN

    115             266       206       587       209             39       248  

Total

  $ 115     $ 45     $ 266     $ 940     $ 1,366     $ 209     $ 5,165     $ 39     $ 5,413  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the Three Months Ended September 30, 2015

   

For the Three Months Ended September 30, 2014

 
           

Pre-

   

Post-

           

Pre-

   

Post-

 
           

Modification

   

Modification

           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 

Commercial

    1     $ 49     $ 49       2     $ 9,070     $ 9,070  

Residential real estate:

                                               

Real estate - residential - ITIN

    2       225       193       2       113       113  

Total

    3     $ 274     $ 242       4     $ 9,183     $ 9,183  
   

For the Nine Months Ended September 30, 2015

   

For the Nine Months Ended September 30, 2014

 
           

Pre-

   

Post-

           

Pre-

   

Post-

 
           

Modification

   

Modification

           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 

Commercial

    2     $ 872     $ 872       2     $ 9,070     $ 9,070  

Residential real estate:

                                               

Real estate - residential - ITIN

    8       747       678       4       263       267  

Total

    10     $ 1,619     $ 1,550       6     $ 9,333     $ 9,337  
Financing Receivables Modified As Troubled Debt Restructurings With Payment Default [Table Text Block]
   

For the Three Months Ended

   

For the Three Months Ended

 
   

September 30, 2015

   

September 30, 2014

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Number of

   

Recorded

 

Troubled Debt Restructurings That Subsequently Defaulted

 

Contracts

   

Investment

   

Contracts

   

Investment

 

Residential real estate:

                               

Real estate - residential - ITIN

        $       1     $ 53  

Total

        $       1     $ 53  
   

For the Nine Months Ended

   

For the Nine Months Ended

 
   

September 30, 2015

   

September 30, 2014

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Number of

   

Recorded

 

Troubled Debt Restructurings That Subsequently Defaulted

 

Contracts

   

Investment

   

Contracts

   

Investment

 

Residential real estate:

                               

Real estate - residential - ITIN

        $       2     $ 139  

Total

        $       2     $ 139  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

September 30, 2015

 

(Amounts in thousands)

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 142,243     $ 2,506     $ 144,749  

Commercial real estate:

                       

Real estate - construction and land development

    29,701             29,701  

Real estate - commercial non-owner occupied

    232,443       5,154       237,597  

Real estate - commercial owner occupied

    149,834       1,928       151,762  

Residential real estate:

                       

Real estate - residential - ITIN

    45,934       4,228       50,162  

Real estate - residential - 1-4 family mortgage

    10,516       1,669       12,185  

Real estate - residential - equity lines

    45,710       23       45,733  

Consumer and other

    46,559       85       46,644  

Total gross loans

  $ 702,940     $ 15,593     $ 718,533  
   

December 31, 2014

 

(Amounts in thousands)

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 145,141     $ 5,112     $ 150,253  

Commercial real estate:

                       

Real estate - construction and land development

    30,099             30,099  

Real estate - commercial non-owner occupied

    205,565       8,318       213,883  

Real estate - commercial owner occupied

    118,946       1,378       120,324  

Residential real estate:

                       

Real estate - residential - ITIN

    48,183       4,647       52,830  

Real estate - residential - 1-4 family mortgage

    11,021       2,135       13,156  

Real estate - residential - equity lines

    44,957       24       44,981  

Consumer and other

    35,314       58       35,372  

Total gross loans

  $ 639,226     $ 21,672     $ 660,898  
Financing Receivable Credit Quality Indicator [Table Text Block]
   

As of September 30, 2015

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 119,969     $ 11,330     $ 6,644     $ 6,806     $     $ 144,749  

Commercial real estate:

                                               

Real estate - construction and land development

    29,669       32                         29,701  

Real estate - commercial non-owner occupied

    227,725       694       2,827       6,351             237,597  

Real estate - commercial owner occupied

    143,882       3,752       1,848       2,280             151,762  

Residential real estate:

                                               

Real estate - residential - ITIN

    41,908                   8,254             50,162  

Real estate - residential - 1-4 family mortgage

    9,694             576       1,915             12,185  

Real estate - residential - equity lines

    41,416       1,724       1,683       910             45,733  

Consumer and other

    46,307             269       68             46,644  

Total gross loans

  $ 660,570     $ 17,532     $ 13,847     $ 26,584     $     $ 718,533  
   

As of December 31, 2014

 
   

Pass

   

Watch

   

Special

                         

(Amounts in thousands)

 

(Restated)

   

(Restated)

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 121,282     $ 14,116     $ 4,018     $ 10,837     $     $ 150,253  

Commercial real estate:

                                               

Real estate - construction and land development

    30,056       43                         30,099  

Real estate - commercial non-owner occupied

    201,155       1,953       869       9,906             213,883  

Real estate - commercial owner occupied

    111,689       5,864             2,771             120,324  

Residential real estate:

                                               

Real estate - residential - ITIN

    42,721                   10,109             52,830  

Real estate - residential - 1-4 family mortgage

    10,769                   2,387             13,156  

Real estate - residential - equity lines

    41,624       2,380             977             44,981  

Consumer and other

    35,279       3       18       72             35,372  

Total gross loans

  $ 594,575     $ 24,359     $ 4,905     $ 37,059     $     $ 660,898  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

For the Three Months Ended September 30, 2015

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 3,389     $ 5,447     $ 1,480     $ 583     $ 503     $ 11,402  

Charge offs

          (289 )     (309 )     (181 )           (779 )

Recoveries

    121       1       139       7             268  

Provision

    (91 )     64       (45 )     194       (122 )      

Ending balance

  $ 3,419     $ 5,223     $ 1,265     $ 603     $ 381     $ 10,891  
   

For the Three Months Ended September 30, 2014

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 3,331     $ 3,870     $ 2,333     $ 238     $ 110     $ 9,882  

Charge offs

    (299 )     (241 )     (44 )     (1 )           (585 )

Recoveries

    43       1       9                   53  

Provision

    364       625       (95 )     124       32       1,050  

Ending balance

  $ 3,439     $ 4,255     $ 2,203     $ 361     $ 142     $ 10,400  
   

For the Nine Months Ended September 30, 2015

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 3,503     $ 4,875     $ 1,671     $ 449     $ 322     $ 10,820  

Charge offs

    (406 )     (428 )     (450 )     (385 )           (1,669 )

Recoveries

    869       669       202                   1,740  

Provision

    (547 )     107       (158 )     539       59        

Ending balance

  $ 3,419     $ 5,223     $ 1,265     $ 603     $ 381     $ 10,891  
   

For the Nine Months Ended September 30, 2014

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 7,057     $ 2,784     $ 2,493     $ 35     $ 1,803     $ 14,172  

Charge offs

    (4,105 )     (2,525 )     (313 )     (1 )           (6,944 )

Recoveries

    500       1       171                   672  

Provision

    (13 )     3,995       (148 )     327       (1,661 )     2,500  

Ending balance

  $ 3,439     $ 4,255     $ 2,203     $ 361     $ 142     $ 10,400  
   

As of September 30, 2015

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 134     $ 59     $ 583     $ 13     $     $ 789  

Collectively evaluated for impairment

    3,285       5,164       682       590       381       10,102  

Total

  $ 3,419     $ 5,223     $ 1,265     $ 603     $ 381     $ 10,891  

Gross loans:

                                               

Individually evaluated for impairment

  $ 2,562     $ 8,262     $ 12,048     $ 33     $     $ 22,905  

Collectively evaluated for impairment

    142,187       410,798       96,032       46,611             695,628  

Total gross loans

  $ 144,749     $ 419,060     $ 108,080     $ 46,644     $     $ 718,533  
   

As of December 31, 2014

 
           

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 314     $ 432     $ 795     $ 15     $     $ 1,556  

Collectively evaluated for impairment

    3,189       4,443       875       435       322       9,264  

Total

  $ 3,503     $ 4,875     $ 1,670     $ 450     $ 322     $ 10,820  

Gross loans:

                                               

Individually evaluated for impairment

  $ 6,597     $ 11,753     $ 13,023     $ 35     $     $ 31,408  

Collectively evaluated for impairment

    143,656       352,553       97,944       35,337             629,490  

Total gross loans

  $ 150,253     $ 364,306     $ 110,967     $ 35,372     $     $ 660,898