XML 45 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 6 - Loans (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Outstanding Loan Balances [Table Text Block]
   

June 30,

   

December 31,

 

(Amounts in thousands)

 

2015

   

2014

 

Commercial

  $ 143,088     $ 150,253  

Real estate – construction loans

    27,858       30,099  

Real estate – commercial (investor)

    237,375       215,114  

Real estate – commercial (owner occupied)

    136,981       119,093  

Real estate – ITIN loans

    51,249       52,830  

Real estate – mortgage

    12,209       13,156  

Real estate – equity lines

    46,463       44,981  

Consumer

    44,482       35,210  

Other

    69       162  

Gross loans

    699,774       660,898  

Deferred fees and costs, net

    403       157  

Loans, net of deferred fees and costs

    700,177       661,055  

Allowance for loan and lease losses

    (11,402 )     (10,820 )

Net loans

  $ 688,775     $ 650,235  
Past Due Financing Receivables [Table Text Block]
                   

Greater

                           

Recorded

 
    30-59     60-89    

Than 90

                           

Investment >

 

(Amounts in thousands)

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

June 30, 2015

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $ 936     $     $ 808     $ 1,744     $ 141,344     $ 143,088     $  

Commercial real estate:

                                                       

Construction

                            27,858       27,858        

Other

    874             6,453       7,327       367,029       374,356        

Residential:

                                                       

1-4 family

    564       266       2,011       2,841       60,617       63,458        

Home equities

    183       42             225       46,238       46,463        

Consumer

    95       90       54       239       44,312       44,551       54  

Total

  $ 2,652     $ 398     $ 9,326     $ 12,376     $ 687,398     $ 699,774     $ 54  
                   

Greater

                           

Recorded

 
   

30-59

   

60-89

   

Than 90

                           

Investment >

 

(Amounts in thousands)

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

December 31, 2014

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $ 2,421     $ 301     $ 2,161     $ 4,883     $ 145,370     $ 150,253     $  

Commercial real estate:

                                                       

Construction

                            30,099       30,099        

Other

                8,464       8,464       325,743       334,207        

Residential:

                                                       

1-4 family

    1,080       122       3,597       4,799       61,187       65,986        

Home equities

    145       99       24       268       44,713       44,981        

Consumer

    158       57       23       238       35,134       35,372       23  

Total

  $ 3,804     $ 579     $ 14,269     $ 18,652     $ 642,246     $ 660,898     $ 23  
Impaired Financing Receivables [Table Text Block]
   

As of June 30, 2015

 
           

Unpaid

         
   

Recorded

   

Principal

   

Related

 

(Amounts in thousands)

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 2,410     $ 2,944     $  

Commercial real estate:

                       

Other

    7,126       8,855        

Residential:

                       

1-4 family

    9,400       12,052        

Home equities

    200       201        

Total with no related allowance recorded

  $ 19,136     $ 24,052     $  

With an allowance recorded:

                       

Commercial

  $ 771     $ 809     $ 149  

Commercial real estate:

                       

Other

    2,519       3,202       526  

Residential:

                       

1-4 family

    1,971       2,077       302  

Home equities

    569       569       284  

Consumer

    34       34       14  

Total with an allowance recorded

  $ 5,864     $ 6,691     $ 1,275  

Subtotal:

                       

Commercial

  $ 3,181     $ 3,753     $ 149  

Commercial real estate

    9,645       12,057       526  

Residential

    12,140       14,899       586  

Consumer

    34       34       14  

Total impaired loans

  $ 25,000     $ 30,743     $ 1,275  
   

As of December 31, 2014

 
   

Recorded

   

Principal

   

Related

 

(Amounts in thousands)

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 4,298     $ 8,461     $  

Commercial real estate:

                       

Other

    8,287       12,309        

Residential:

                       

1-4 family

    8,714       11,381        

Home equities

    201       202        

Total with no related allowance recorded

  $ 21,500     $ 32,353     $  

With an allowance recorded:

                       

Commercial

  $ 2,299     $ 2,317     $ 314  

Commercial real estate:

                       

Other

    3,466       4,064       432  

Residential:

                       

1-4 family

    3,529       3,640       506  

Home equities

    579       579       289  

Consumer

    35       35       15  

Total with an allowance recorded

  $ 9,908     $ 10,635     $ 1,556  

Subtotal:

                       

Commercial

  $ 6,597     $ 10,778     $ 314  

Commercial real estate

    11,753       16,373       432  

Residential

    13,023       15,802       795  

Consumer

    35       35       15  

Total impaired loans

  $ 31,408     $ 42,988     $ 1,556  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

June 30,

   

December 31,

 

(Amounts in thousands)

 

2015

   

2014

 

Commercial

  $ 3,170     $ 5,112  

Commercial real estate:

               

Other

    7,611       9,696  

Residential:

               

1-4 family

    6,068       6,782  

Home equities

    24       24  

Consumer

    34       35  

Total

  $ 16,907     $ 21,649  
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
   

Three Months Ended

   

Three Months Ended

 
   

June 30, 2015

   

June 30, 2014

 
   

Average

   

Interest

   

Average

   

Interest

 
   

Recorded

   

Income

   

Recorded

   

Income

 

(Amounts in thousands)

 

Investment

   

Recognized

   

Investment

   

Recognized

 

Commercial

  $ 3,509     $ 8     $ 4,295     $  

Commercial real estate:

                               

Other

    10,006       31       18,402       77  

Residential:

                               

1-4 family

    11,501       34       12,136       28  

Home equities

    771       7       1,310       8  

Consumer

    34             29        

Total

  $ 25,821     $ 80     $ 36,172     $ 113  
   

Six Months Ended

   

Six Months Ended

 
   

June 30, 2015

   

June 30, 2014

 
   

Average

   

Interest

   

Average

   

Interest

 
   

Recorded

   

Income

   

Recorded

   

Income

 

(Amounts in thousands)

 

Investment

   

Recognized

   

Investment

   

Recognized

 

Commercial

  $ 4,436     $ 21     $ 6,114     $ 1  

Commercial real estate:

                               

Other

    10,502       63       19,806       184  

Residential:

                               

1-4 family

    11,767       66       12,214       52  

Home equities

    773       14       1,268       17  

Consumer

    34                    

Total

  $ 27,512     $ 164     $ 39,402     $ 254  
Newly Restructured Loans [Table Text Block]
   

For the Three Months Ended
June 30, 2015

   

For the Three Months Ended
June 30, 2014

 
           

Rate &

                                         
           

Payment

   

Payment

                                 

(Amounts in thousands)

 

Rate

   

Deferral

   

Deferral

   

Total

   

Maturity

   

Rate

   

Total

 

Residential:

                                                       

1-4 family

  $     $ 209     $     $ 209     $     $ 153     $ 153  

Total

  $     $ 209     $     $ 209     $     $ 153     $ 153  
   

For the Six Months Ended
June 30, 2015

   

For the Six Months Ended
June 30, 2014

 
           

Rate &

                                         
           

Payment

   

Payment

                                 

(Amounts in thousands)

 

Rate

   

Deferral

   

Deferral

   

Total

   

Maturity

   

Rate

   

Total

 

Commercial

  $     $     $ 761     $ 761     $ 692     $     $ 692  

Residential:

                                                       

1-4 family

    112       262       104       478             153       153  

Total

  $ 112     $ 262     $ 865     $ 1,239     $ 692     $ 153     $ 845  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the Three Months Ended June 30, 2015

   

For the Three Months Ended June 30, 2014

 
           

Pre-

   

Post-

           

Pre-

   

Post-

 
           

Modification

   

Modification

           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 

Residential:

                                               

1-4 family

    3     $ 263     $ 209       2     $ 150     $ 154  

Total

    3     $ 263     $ 209       2     $ 150     $ 154  
   

For the Six Months Ended June 30, 2015

   

For the Six Months Ended June 30, 2014

 
           

Pre-

   

Post-

           

Pre-

   

Post-

 
           

Modification

   

Modification

           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 

Commercial

    1     $ 823     $ 823       1     $ 700     $ 700  

Residential:

                                               

1-4 family

    6       522       485       2       150       154  

Total

    7     $ 1,345     $ 1,308       3     $ 850     $ 854  
Financing Receivables Modified As Troubled Debt Restructurings With Payment Default [Table Text Block]
   

For the Three Months Ended

   

For the Three Months Ended

 
   

June 30, 2015

   

June 30, 2014

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Number of

   

Recorded

 

Troubled Debt Restructurings That Subsequently Defaulted

 

Contracts

   

Investment

   

Contracts

   

Investment

 

Commercial

    1     $ 695       2     $ 3,007  

Commercial real estate:

                               

Other

                1       391  

Total

    1     $ 695       3     $ 3,398  
   

For the Six Months Ended

   

For the Six Months Ended

 
   

June 30, 2015

   

June 30, 2014

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Number of

   

Recorded

 

Troubled Debt Restructurings That Subsequently Defaulted

 

Contracts

   

Investment

   

Contracts

   

Investment

 

Commercial

    1     $ 695       2     $ 3,007  

Commercial real estate:

                               

Other

                1       391  

Residential:

                               

1-4 family

                1       86  

Total

    1     $ 695       4     $ 3,484  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

June 30, 2015

 

(Amounts in thousands)

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 139,918     $ 3,170     $ 143,088  

Commercial real estate:

                       

Construction

    27,858             27,858  

Other

    366,745       7,611       374,356  

Residential:

                       

1-4 family

    57,390       6,068       63,458  

Home equities

    46,439       24       46,463  

Consumer

    44,463       88       44,551  

Total

  $ 682,813     $ 16,961     $ 699,774  
   

December 31, 2014

 

(Amounts in thousands)

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 145,141     $ 5,112     $ 150,253  

Commercial real estate:

                       

Construction

    30,099             30,099  

Other

    324,511       9,696       334,207  

Residential:

                       

1-4 family

    59,204       6,782       65,986  

Home equities

    44,957       24       44,981  

Consumer

    35,314       58       35,372  

Total

  $ 639,226     $ 21,672     $ 660,898  
Financing Receivable Credit Quality Indicator [Table Text Block]
   

As of June 30, 2015

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 117,745     $ 12,606     $ 4,601     $ 8,136     $     $ 143,088  

Commercial real estate:

                                               

Construction

    27,822       36                         27,858  

Other

    355,529       3,673       5,317       9,837             374,356  

Residential:

                                               

1-4 family

    52,728             579       10,151             63,458  

Home equities

    42,071       1,745       1,683       964             46,463  

Consumer

    44,197       3       282       69             44,551  

Total gross loans

  $ 640,092     $ 18,063     $ 12,462     $ 29,157     $     $ 699,774  
   

As of December 31, 2014

 
   

Pass

   

Watch

   

Special

                         

(Amounts in thousands)

 

(Restated)

   

(Restated)

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 121,282     $ 14,116     $ 4,018     $ 10,837     $     $ 150,253  

Commercial real estate:

                                               

Construction

    30,056       43                         30,099  

Other

    312,844       7,817       869       12,677             334,207  

Residential:

                                               

1-4 family

    53,490                   12,496             65,986  

Home equities

    41,624       2,380             977             44,981  

Consumer

    35,279       3       18       72             35,372  

Total gross loans

  $ 594,575     $ 24,359     $ 4,905     $ 37,059     $     $ 660,898  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

For the Three Months Ended June 30, 2015

 
           

Commercial

                                 

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Residential

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 3,245     $ 5,314     $ 1,719     $ 572     $ 446     $ 11,296  

Charge offs

    (354 )     (140 )     (126 )     (91 )           (711 )

Recoveries

    722       74       7       14             817  

Provision

    (224 )     199       (120 )     88       57        

Ending balance

  $ 3,389     $ 5,447     $ 1,480     $ 583     $ 503     $ 11,402  
   

For the Three Months Ended June 30, 2014

 
           

Commercial

                                 

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Residential

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 3,636     $ 3,490     $ 2,251     $ 214     $ 157     $ 9,748  

Charge offs

    (247 )     (1,031 )     (178 )                 (1,456 )

Recoveries

    54             86                   140  

Provision

    (109 )     1,408       174       24       (47 )     1,450  

Ending balance

  $ 3,334     $ 3,867     $ 2,333     $ 238     $ 110     $ 9,882  
   

For the Six Months Ended June 30, 2015

 
           

Commercial

                                 

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Residential

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 3,503     $ 4,875     $ 1,670     $ 450     $ 322     $ 10,820  

Charge offs

    (406 )     (139 )     (141 )     (204 )           (890 )

Recoveries

    748       668       56                   1,472  

Provision

    (456 )     43       (105 )     337       181        

Ending balance

  $ 3,389     $ 5,447     $ 1,480     $ 583     $ 503     $ 11,402  
   

For the Six Months Ended June 30, 2014

 
           

Commercial

                                 

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Residential

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 7,057     $ 2,784     $ 2,493     $ 35     $ 1,803     $ 14,172  

Charge offs

    (3,685 )     (2,406 )     (268 )                 (6,359 )

Recoveries

    455             164                   619  

Provision

    (493 )     3,489       (56 )     203       (1,693 )     1,450  

Ending balance

  $ 3,334     $ 3,867     $ 2,333     $ 238     $ 110     $ 9,882  
   

As of June 30, 2015

 
           

Commercial

                                 

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Residential

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 149     $ 526     $ 586     $ 14     $     $ 1,275  

Collectively evaluated for impairment

    3,240       4,921       894       569       503       10,127  

Total

  $ 3,389     $ 5,447     $ 1,480     $ 583     $ 503     $ 11,402  

Gross loans:

                                               

Individually evaluated for impairment

  $ 3,181     $ 9,645     $ 12,140     $ 34     $     $ 25,000  

Collectively evaluated for impairment

    139,907       392,569       97,781       44,517             674,774  

Total

  $ 143,088     $ 402,214     $ 109,921     $ 44,551     $     $ 699,774  
   

As of December 31, 2014

 
           

Commercial

                                 

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Residential

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                               

Individually evaluated for impairment

  $ 314     $ 432     $ 795     $ 15     $     $ 1,556  

Collectively evaluated for impairment

    3,189       4,443       875       435       322       9,264  

Total

  $ 3,503     $ 4,875     $ 1,670     $ 450     $ 322     $ 10,820  

Gross loans:

                                               

Individually evaluated for impairment

  $ 6,597     $ 11,753     $ 13,023     $ 35     $     $ 31,408  

Collectively evaluated for impairment

    143,656       352,553       97,944       35,337             629,490  

Total

  $ 150,253     $ 364,306     $ 110,967     $ 35,372     $     $ 660,898