XML 45 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 6 - Loans (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Outstanding Loan Balances [Table Text Block]
   

March 31,

   

December 31,

 

(Amounts in thousands)

 

2015

   

2014

 

Commercial

  $ 153,044     $ 153,957  

Real estate – construction loans

    29,127       30,099  

Real estate – commercial (investor)

    235,404       215,114  

Real estate – commercial (owner occupied)

    127,259       115,389  

Real estate – ITIN loans

    52,043       52,830  

Real estate – mortgage

    12,304       13,156  

Real estate – equity lines

    45,750       44,981  

Consumer

    44,283       35,210  

Other

    15       162  

Gross loans

    699,229       660,898  

Deferred fees and costs

    315       157  

Loans, net of deferred fees and costs

    699,544       661,055  

Allowance for loan and lease losses

    11,296       10,820  

Net loans

  $ 688,248     $ 650,235  
Past Due Financing Receivables [Table Text Block]
                   

Greater

                           

Recorded

 
    30-59     60-89    

Than 90

                           

Investment >

 

(Amounts in thousands)

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

March 31, 2015

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $ 329     $ —     $ 2,510     $ 2,839     $ 150,205     $ 153,044     $ —  

Commercial real estate:

                                                       

Construction

    —       —       —       —       29,127       29,127       —  

Other

    36       —       6,988       7,024       355,639       362,663       —  

Residential:

                                                       

1-4 family

    1,012       150       2,925       4,087       60,260       64,347       —  

Home equities

    236       —       24       260       45,490       45,750       —  

Consumer

    110       73       30       213       44,085       44,298       —  

Total

  $ 1,723     $ 223     $ 12,477     $ 14,423     $ 684,806     $ 699,229     $ —  
                   

Greater

                           

Recorded

 
    30-59     60-89    

Than 90

                           

Investment >

 

(Amounts in thousands)

 

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

December 31, 2014

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Commercial

  $ 2,421     $ 301     $ 2,161     $ 4,883     $ 149,074     $ 153,957     $ —  

Commercial real estate:

                                                       

Construction

    —       —       —       —       30,099       30,099       —  

Other

    —       —       8,464       8,464       322,039       330,503       —  

Residential:

                                                       

1-4 family

    1,080       122       3,597       4,799       61,187       65,986       —  

Home equities

    145       99       24       268       44,713       44,981       —  

Consumer

    158       57       23       238       35,134       35,372       23  

Total

  $ 3,804     $ 579     $ 14,269     $ 18,652     $ 642,246     $ 660,898     $ 23  
Impaired Financing Receivables [Table Text Block]
   

As of March 31, 2015

 
           

Unpaid

         
   

Recorded

   

Principal

   

Related

 

(Amounts in thousands)

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 3,917     $ 8,134     $ —  

Commercial real estate:

                       

Other

    7,666       9,916       —  

Residential:

                       

1-4 family

    8,443       11,068       —  

Home equities

    201       202       —  

Total with no related allowance recorded

  $ 20,227     $ 29,320     $ —  

With an allowance recorded:

                       

Commercial

  $ 996     $ 1,023     $ 247  

Commercial real estate:

                       

Other

    2,563       3,211       415  

Residential:

                       

1-4 family

    3,341       3,448       569  

Home equities

    574       574       287  

Consumer

    34       34       14  

Total with an allowance recorded

  $ 7,508     $ 8,290     $ 1,532  

Subtotal:

                       

Commercial

  $ 4,913     $ 9,157     $ 247  

Commercial real estate

    10,229       13,127       415  

Residential

    12,559       15,292       856  

Consumer

    34       34       14  

Total impaired loans

  $ 27,735     $ 37,610     $ 1,532  
   

As of December 31, 2014

 
   

Recorded

   

Principal

   

Related

 

(Amounts in thousands)

 

Investment

   

Balance

   

Allowance

 

With no related allowance recorded:

                       

Commercial

  $ 4,298     $ 8,461     $ —  

Commercial real estate:

                       

Other

    8,287       12,309       —  

Residential:

                       

1-4 family

    8,714       11,381       —  

Home equities

    201       202       —  

Total with no related allowance recorded

  $ 21,500     $ 32,353     $ —  

With an allowance recorded:

                       

Commercial

  $ 2,299     $ 2,317     $ 314  

Commercial real estate:

                       

Other

    3,466       4,064       432  

Residential:

                       

1-4 family

    3,529       3,640       506  

Home equities

    579       579       289  

Consumer

    35       35       15  

Total with an allowance recorded

  $ 9,908     $ 10,635     $ 1,556  

Subtotal:

                       

Commercial

  $ 6,597     $ 10,778     $ 314  

Commercial real estate

    11,753       16,373       432  

Residential

    13,023       15,802       795  

Consumer

    35       35       15  

Total impaired loans

  $ 31,408     $ 42,988     $ 1,556  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

March 31,

   

December 31,

 

(Amounts in thousands)

 

2015

   

2014

 

Commercial

  $ 3,908     $ 5,112  

Commercial real estate:

               

Other

    8,182       9,696  

Residential:

               

1-4 family

    6,365       6,782  

Home equities

    24       24  

Consumer

    34       35  

Total

  $ 18,513     $ 21,649  
Average Recorded Investment and Interest Income Recognized on Impaired Loans by Loan Class [Table Text Block]
   

March 31, 2015

   

March 31, 2014

 
   

Average

   

Interest

   

Average

   

Interest

 
   

Recorded

   

Income

   

Recorded

   

Income

 

(Amounts in thousands)

 

Investment

   

Recognized

   

Investment

   

Recognized

 

Commercial

  $ 5,363     $ 20     $ 6,738     $ 1  

Commercial real estate:

                               

Other

    10,997       32       20,343       107  

Residential:

                               

1-4 family

    12,033       33       12,204       24  

Home equities

    776       7       1,250       9  

Consumer

    35       —       —       —  

Total

  $ 29,204     $ 92     $ 40,535     $ 141  
Newly Restructured Loans [Table Text Block]
   

For the Three Months Ended March 31, 2015

   

For the Three Months Ended March 31, 2014

 
                                 
   

Payment

           

Rate &

         

(Amounts in thousands)

 

Deferral

   

Total

   

Maturity

   

Total

 

Commercial

  $ 787     $ 787     $ 695     $ 695  

Residential:

                               

1-4 family

    274       274       —       —  

Total

  $ 1,061     $ 1,061     $ 695     $ 695  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the Three Months Ended March 31, 2015

   

For the Three Months Ended March 31, 2014

 
           

Pre-

   

Post-

           

Pre-

   

Post-

 
           

Modification

   

Modification

           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 

(Amounts in thousands)

 

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 

Troubled Debt Restructurings

 

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 

Commercial

    1     $ 823     $ 823       1     $ 700     $ 700  

Residential:

                                               

1-4 family

    3       259       275       —       —       —  

Total

    4     $ 1,082     $ 1,098       1     $ 700     $ 700  
Financing Receivables Modified As Troubled Debt Restructurings With Payment Default [Table Text Block]
   

For the Three Months Ended

 
   

March 31, 2015

 

(Amounts in thousands)

 

Number of

   

Recorded

 

Troubled Debt Restructurings That Subsequently Defaulted

 

Contracts

   

Investment

 

1-4 family

    1     $ 52  

Total

    1     $ 52  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

March 31, 2015

 

(Amounts in thousands)

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 149,136     $ 3,908     $ 153,044  

Commercial real estate:

                       

Construction

    29,127       —       29,127  

Other

    354,481       8,182       362,663  

Residential:

                       

1-4 family

    57,982       6,365       64,347  

Home equities

    45,726       24       45,750  

Consumer

    44,264       34       44,298  

Total

  $ 680,716     $ 18,513     $ 699,229  
   

December 31, 2014

 

(Amounts in thousands)

 

Performing

   

Nonperforming

   

Total

 

Commercial

  $ 148,845     $ 5,112     $ 153,957  

Commercial real estate:

                       

Construction

    30,099       —       30,099  

Other

    320,807       9,696       330,503  

Residential:

                       

1-4 family

    59,204       6,782       65,986  

Home equities

    44,957       24       44,981  

Consumer

    35,314       58       35,372  

Total

  $ 639,226     $ 21,672     $ 660,898  
Financing Receivable Credit Quality Indicator [Table Text Block]
   

As of March 31, 2015

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 126,455     $ 15,052     $ 3,547     $ 7,990     $ —     $ 153,044  

Commercial real estate:

                                               

Construction

    29,088       39       —       —       —       29,127  

Other

    343,744       5,678       2,097       11,144       —       362,663  

Residential:

                                               

1-4 family

    52,312       —       —       12,035       —       64,347  

Home equities

    42,405       1,103       1,271       971       —       45,750  

Consumer

    44,211       3       14       70       —       44,298  

Total gross loans

  $ 638,215     $ 21,875     $ 6,929     $ 32,210     $ —     $ 699,229  
   

As of December 31, 2014

 
    Pass     Watch    

Special

                         

(Amounts in thousands)

 

(Restated)

   

(Restated)

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Commercial

  $ 124,986     $ 14,116     $ 4,018     $ 10,837     $ —     $ 153,957  

Commercial real estate:

                                               

Construction

    30,056       43       —       —       —       30,099  

Other

    309,140       7,817       869       12,677       —       330,503  

Residential:

                                               

1-4 family

    53,490       —       —       12,496       —       65,986  

Home equities

    41,624       2,380       —       977       —       44,981  

Consumer

    35,279       3       18       72       —       35,372  

Total gross loans

  $ 594,575     $ 24,359     $ 4,905     $ 37,059     $ —     $ 660,898  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

For the three months ended March 31, 2015

 
           

Commercial

                                 

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Consumer

   

Residential

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 3,552     $ 4,825     $ 450     $ 1,671     $ 322     $ 10,820  

Charge offs

    (52 )     —       (112 )     (15 )     —       (179 )

Recoveries

    26       594       —       35       —       655  

Provision

    —       —       —       —       —       —  

Ending balance

  $ 3,526     $ 5,419     $ 338     $ 1,691     $ 322     $ 11,296  
    As of March 31, 2015  

Ending balance: individually evaluated for impairment

  $ 247     $ 415     $ 14     $ 856     $ —     $ 1,532  

Ending balance: collectively evaluated for impairment

  $ 3,279     $ 5,004     $ 324     $ 835     $ 322     $ 9,764  

Financing receivables:

                                               

Ending balance

  $ 153,044     $ 391,790     $ 44,298     $ 110,097     $ —     $ 699,229  

Ending balance: individually evaluated for impairment

  $ 4,913     $ 10,229     $ 34     $ 12,559     $ —     $ 27,735  

Ending balance: collectively evaluated for impairment

  $ 148,131     $ 381,561     $ 44,264     $ 97,538     $ —     $ 671,494  
   

For the twelve months ended December 31, 2014

 
           

Commercial

                                 

(Amounts in thousands)

 

Commercial

   

Real Estate

   

Consumer

   

Residential

   

Unallocated

   

Total

 

ALLL:

                                               

Beginning balance

  $ 7,057     $ 2,784     $ 35     $ 2,493     $ 1,803     $ 14,172  

Charge offs

    (4,242 )     (2,699 )     (2 )     (376 )     —       (7,319 )

Recoveries

    582       1       —       209       —       792  

Provision

    155       4,739       417       (655 )     (1,481 )     3,175  

Ending balance

  $ 3,552     $ 4,825     $ 450     $ 1,671     $ 322     $ 10,820  
    As of December 31, 2014  

Ending balance: individually evaluated for impairment

  $ 314     $ 432     $ 15     $ 795     $ —     $ 1,556  

Ending balance: collectively evaluated for impairment

  $ 3,238     $ 4,393     $ 435     $ 876     $ 322     $ 9,264  

Financing receivables:

                                               

Ending balance

  $ 153,957     $ 360,602     $ 35,372     $ 110,967     $ —     $ 660,898  

Ending balance: individually evaluated for impairment

  $ 6,597     $ 11,753     $ 35     $ 13,023     $ —     $ 31,408  

Ending balance: collectively evaluated for impairment

  $ 147,360     $ 348,849     $ 35,337     $ 97,944     $ —     $ 629,490