XML 78 R62.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 28 - Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]

(Dollars in thousands)

 

2014

   

2013

 

ASSETS

               

Cash

  $ 335     $ 1,201  

Investment in:

               

Bank subsidiary

    113,280       113,479  

Nonbank subsidiaries

    310       465  

Promissory note receivable- mortgage company

          2,607  

Other assets

    436       15  

Total Assets

  $ 114,361     $ 117,767  
                 

LIABILITIES AND SHAREHOLDERS' EQUITY

               

Junior subordinated debentures

  $ 10,310     $ 15,465  

Other liabilities

    449       515  

Total liabilities

    10,759       15,980  

Shareholders’ equity

    103,602       101,787  

Total liabilities and shareholders’ equity

  $ 114,361     $ 117,767  
Condensed Income Statement [Table Text Block]

(Dollars in thousands)

 

2014

   

2013

   

2012

 

INCOME

                       

Other income

  $ 482     $ 257     $ 91  

Dividends from subsidiaries

    10,100       12,224       6,285  

Total income

    10,582       12,481       6,376  

EXPENSES

                       

Management fees paid to subsidiaries

    208       254       257  

Other expenses

    2,082       678       748  

Total expenses

    2,290       932       1,005  
                         

Income (loss) before income taxes and equity in undistributed net income of subsidiaries

    8,292       11,549       5,371  

Income tax expense

    1       1       1  

Income before equity in undistributed net income of subsidiaries

    8,291       11,548       5,370  

Equity in undistributed net income of subsidiaries

    (2,564 )     (3,613 )     2,190  

Net income from continuing operations

  $ 5,727     $ 7,935     $ 7,560  

Net income from discontinued operations (net of tax of $331 for 2012)

                204  

Less: net income (loss) from discontinued operations attributable to noncontrolling interest

                348  

Net income attributable to Bank of Commerce Holdings

  $ 5,727     $ 7,935     $ 7,416  

Less: preferred dividends and accretion on preferred stock

    200       200       880  

Income available to common shareholders

  $ 5,527     $ 7,735     $ 6,536  
Condensed Cash Flow Statement [Table Text Block]

(Dollars in thousands)

 

2014

   

2013

   

2012

 

OPERATING ACTIVITIES:

                       

Net income from continuing operations

  $ 5,727     $ 7,935     $ 7,560  
                         

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Compensation associated with stock options

    1       1       (1 )

Gain on termination of debt

    (406 )            

Equity in undistributed net income of subsidiaries

    2,564       3,613       (2,190 )

Other assets

    1,209       (257 )     378  

Other liabilities

    (11 )           (824 )

Net cash provided by operating activities

    9,084       11,292       4,923  
                         

INVESTING ACTIVITIES:

                       

Promissory note repayments

    292       1,230       410  

Participation loan payments

                 

Proceeds from settlement of note to former mortgage subsidiary

    686             321  

Net cash provided (used) by investing activities

    978       1,230       731  
                         

FINANCIAL ACTIVITIES:

                       

Repayment of junior subordinated debentures

    (4,629 )            

Repurchase of common stock

    (4,562 )     (10,614 )     (4,305 )

Cash dividends paid on common stock

    (1,626 )     (2,111 )     (1,988 )

Cash dividends paid on preferred stock

    (200 )     (347 )     (945 )

Proceeds from stock options exercised

    23       16        

Stock issued under employee/director purchase plan

    66              

Net cash (used) in financing activities

    (10,928 )     (13,056 )     (7,240 )

Changes in cash and cash equivalents

    (866 )     (534 )     (1,586 )

Cash and cash equivalents, beginning of year

    1,201       1,735       3,321  

Cash and cash equivalents, end of year

  $ 335     $ 1,201     $ 1,735