XML 37 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income $ 2,771 $ 4,046
Provision for loan losses 1,450 2,450
Provision for unfunded commitments   200
Provision for depreciation and amortization 611 510
Compensation expense associated with stock options 27 11
Net loss (gain) on sale of securities available-for-sale 284 (595)
Amortization of investment premiums and accretion of discounts, net 810 441
Amortization of held-to-maturity fair value adjustment (77) (77)
Gain on sale of fixed assets 4  
Write down of other real estate owned 290  
Loss (gain) on sale of other real estate owned 15 (13)
(Increase) in deferred income taxes   (1,279)
(Increase) in cash surrender value of bank owned life policies (5,288) (268)
Decrease in other assets 1,541 745
Increase in deferred compensation 188 (86)
Decrease (increase) in deferred loan fees 99 (23)
(Decrease) in other liabilities (336) (3,212)
Net cash provided by operating activities 2,389 2,850
Cash flows from investing activities:    
Proceeds from maturities and payments of available-for-sale securities 9,078 6,108
Proceeds from sale of available-for-sale securities 68,785 45,342
Purchases of available-for-sale securities (46,084) (76,119)
Purchases of held-to-maturity securities (244) (3,301)
Payment to low income housing investments (693)  
Net Redemption of FHLB stock 509  
Loan originations, net of principal repayments (27,431) 44,892
Purchase of premises and equipment, net (2,137) (1,051)
Proceeds from settlement of note to former mortgage subsidiary 686  
Proceeds from the sale of other real estate owned 50 3,055
Net cash provided by investing activities 2,519 18,926
Cash flows from financing activities:    
Net (decrease) increase in demand deposits and savings accounts (2,929) 4,063
Net increase (decrease) in certificates of deposit 11,652 (10,214)
Net increase in securities sold under agreements to repurchase   (11,337)
Advances on term debt   660,000
Repayment of term debt   (660,000)
Repurchase of common stock (4,562) (4,935)
Cash dividends paid on common stock (828) (939)
Cash dividends paid on preferred stock (100) (246)
Proceeds from stock options exercised 23  
Stock issued under employee and director stock purchase plan 66  
Net cash provided (used) in financing activities 3,322 (23,608)
Net increase (decrease) in cash and cash equivalents 8,230 (1,832)
Cash and cash equivalents at beginning of year 58,515 45,068
Cash and cash equivalents at end of period 66,745 43,236
Supplemental disclosures of cash flow activity:    
Income taxes 0 5,220
Interest 1,671 1,865
Supplemental disclosures of non cash investing activities:    
Transfer of loans to other real estate owned 268 1,341
Changes in unrealized gain on investment securities available-for-sale 5,008 (3,623)
Changes in net deferred tax asset related to changes in unrealized gain on investment securities (2,061) 1,491
Changes in accumulated other comprehensive income due to changes in unrealized gain on investment securities 2,947 (2,132)
Changes in unrealized gain loss (gain) on derivatives (529) 1,342
Changes in net deferred tax asset related to changes in unrealized loss on derivatives 218 (552)
Changes in accumulated other comprehensive income due to changes in unrealized gain (loss) on derivatives (311) 789
Reclassification of earnings from gains on derivatives (1,880) (300)
Changes in net deferred tax asset related to reclassification of earnings from gains on derivatives 775 124
Changes in accumulated other comprehensive income due to reclassification of earnings from gain on derivatives (1,105) (176)
Accretion of held-to-maturity from other comprehensive income to interest income (77) (77)
Changes in deferred tax related to accretion of held-to-maturity investment securities 31 31
Changes in accumulated other comprehensive income due to reclassification adjustment to investments held-to-maturity (46) (46)
Common Stock [Member]
   
Supplemental disclosures of non cash financing activities:    
Dividend payable 399 450
Preferred Stock [Member]
   
Supplemental disclosures of non cash financing activities:    
Dividend payable $ 50 $ 50