XML 38 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ 565 $ 2,040
Provision for loan losses   1,050
Provision for unfunded commitments   200
Provision for depreciation and amortization 281 296
Compensation expense associated with stock options 17 5
Net loss (gain) on sale of securities available-for-sale 245 (189)
Amortization of investment premiums and accretion of discounts, net 414 151
Amortization of held-to-maturity fair value adjustment (39) (39)
Write down of other real estate owned 290  
Loss (gain) on sale of other real estate owned   (30)
(Increase) in deferred income taxes   (1,279)
Increase in cash surrender value of bank owned life policies (126) (129)
Decrease (increase) in other assets 2,238 (27)
Increase in deferred compensation 100 129
(Increase) decrease in deferred loan fees (17) 4
(Decrease) increase in other liabilities (648) 345
Net cash provided by operating activities 3,320 2,527
Cash flows from investing activities:    
Proceeds from maturities and payments of available-for-sale securities 3,088 2,225
Proceeds from sale of available-for-sale securities 36,686 9,973
Purchases of available-for-sale securities (24,773) (36,269)
Purchases of held-to-maturity securities (244) (3,014)
Payment to low income housing investments (298)  
Net Redemption of FHLB stock 58  
Loan originations, net of principal repayments (13,478) 49,483
Purchase of premises and equipment, net (1,151) (564)
Proceeds from settlement of note to former mortgage subsidiary 686  
Proceeds from the sale of other real estate owned   2,463
Net cash provided by investing activities 574 24,297
Cash flows from financing activities:    
Net increase in demand deposits and savings accounts (3,613) (4,953)
Net decrease in certificates of deposit 19,031 2,294
Net increase in securities sold under agreements to repurchase   2,530
Advances on term debt   450,000
Repayment of term debt   (450,000)
Repurchase of common stock (2,876) (3,258)
Cash dividends paid on common stock (419) (479)
Cash dividends paid on preferred stock (50) (196)
Proceeds from stock options exercised 20  
Stock issued under employee and director stock purchase plan 66  
Net cash provided (used) in financing activities 12,159 (4,062)
Net increase in cash and cash equivalents 16,053 22,762
Cash and cash equivalents at beginning of year 58,515 45,068
Cash and cash equivalents at end of period 74,568 67,830
Supplemental disclosures of cash flow activity:    
Income taxes   620
Interest 801 968
Supplemental disclosures of non cash investing activities:    
Transfer of loans to other real estate owned   1,157
Changes in unrealized gain on investment securities available-for-sale 3,075 412
Changes in net deferred tax asset related to changes in unrealized gain on investment securities (1,266) (170)
Changes in accumulated other comprehensive income due to changes in unrealized gain on investment securities 1,809 242
Changes in unrealized gain loss (gain) on derivatives (55) (86)
Changes in net deferred tax asset related to changes in unrealized loss on derivatives 23 35
Changes in accumulated other comprehensive income due to changes in unrealized gain (loss) on derivatives (32) (51)
Reclassification of earnings from gains on derivatives (150) (150)
Changes in net deferred tax asset related to reclassification of earnings from gains on derivatives 62 62
Changes in accumulated other comprehensive income due to reclassification of earnings from gain on derivatives (88) (88)
Accretion of held-to-maturity from other comprehensive income to interest income (39) (39)
Changes in deferred tax related to accretion of held-to-maturity investment securities 16 16
Changes in accumulated other comprehensive income due to reclassification adjustment to investments held-to-maturity (23) (23)
Common Stock [Member]
   
Supplemental disclosures of non cash financing activities:    
Cash dividend declared on common stock and payable after period-end 409 459
Cash dividend declared on preferred stock and payable after period-end 409 459
Preferred Stock [Member]
   
Supplemental disclosures of non cash financing activities:    
Cash dividend declared on common stock and payable after period-end 50 50
Cash dividend declared on preferred stock and payable after period-end $ 50 $ 50