XML 71 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net Income from continuing operations $ 7,935 $ 7,560 $ 6,684
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 2,750 9,400 8,991
Provision for unfunded commitments 200 150 0
Provision for depreciation and amortization 993 874 833
Compensation expense associated with stock options 31 61 36
Gross proceeds from sales of loans held-for-sale, carried at cost 0 437,940 360,336
Gross originations of loans held-for-sale, carried at cost 0 (410,699) (375,586)
Gain on sale of securities available-for-sale (995) (3,822) (1,550)
Amortization of investment premiums and accretion of discounts, net 1,153 321 1,290
Amortization of held-to-maturity fair value adjustments (155) (65) 0
Loss on sale of other real estate owned 130 1,096 662
Write down of other real estate owned 0 425 557
Loss on sale of fixed assets 6 4 2
(Increase) decrease in deferred income tax (benefit) expense (1,130) (2,143) 729
(Increase) in cash surrender value of bank owned life policies (709) (5,384) (772)
(Increase) decrease in other assets (5,145) (495) 3,547
(Decrease) increase in deferred compensation (115) 566 518
Decrease (increase) in deferred loan fees 9 (275) (127)
Increase in other liabilities 4,970 120 95
Decrease (increase) in assets from discontinued operations 0 16,453 (5,387)
(Decrease) increase in liabilities and equity from discontinued operations 0 (12,408) 5,387
Net cash provided by operating activities 9,928 39,679 6,245
Cash flows from investing activities:      
Proceeds from maturities and payments of available-for-sale securities 12,059 24,907 36,776
Proceeds from sale of available-for-sale securities 103,303 112,149 104,276
Purchases of available-for-sale securities (141,573) (143,990) (150,311)
Proceeds from maturities and payments of held-to-maturity securities 57 0 0
Purchases of held-to-maturity securities (5,151) (12,653) 0
Loan principal repayments, net of originations 64,790 (67,560) (1,680)
Purchase of premises and equipment, net (2,156) (1,313) (586)
Proceeds from the sale of other real estate owned 3,603 5,387 2,371
(Payments) proceeds from the termination of interest rate swaps (503) 0 3,000
Proceeds from sale of mortgage subsidiary 0 321 0
Net cash provided by (used in) investing activities 34,429 (82,752) (6,154)
Cash flows from financing activities:      
Net increase in demand deposits and savings accounts 51,386 60,944 46,025
Net decrease in certificates of deposit (6,145) (28,196) (29,296)
Net (decrease) increase in securities sold under agreements to repurchase (13,095) (684) 231
Advances on term debt 900,000 659,000 636,000
Repayment of term debt (950,000) (643,000) (668,000)
Repurchase of common stock (10,614) (4,305) 0
Cash dividends paid on common stock (2,111) (1,988) (2,039)
Cash dividends paid on preferred stock (347) (945) (737)
Proceeds from stock options exercised 16 0 0
Net proceeds from the issuance of Series B, preferred stock 0 0 2,931
Repurchase of common stock warrants 0 0 (125)
Net cash provided by (used in) financing activities (30,910) 40,826 (15,010)
Net (decrease) cash and cash equivalents 13,447 (2,247) (14,919)
Cash and cash equivalents at beginning of year 45,068 47,315 62,234
Cash and cash equivalents at end of year 58,515 45,068 47,315
Cash paid during the period for:      
Income taxes 7,859 5,563 3,366
Interest 3,523 6,368 8,698
Supplemental disclosures of non cash investing activities:      
Transfer of loans to other real estate owned 1,585 6,238 5,033
Changes in unrealized (loss) gain on investment securities available-for-sale (6,648) 1,586 4,767
Changes in net deferred tax asset related to changes in unrealized gain on investment securities 2,739 (653) (1,962)
Changes in accumulated other comprehensive income due to changes in unrealized (loss) gain on investment securities (3,909) 933 2,805
Changes in unrealized gain (loss) on derivatives 691 (2,489) (938)
Changes in net deferred tax asset related to changes in unrealized loss on derivatives (284) 1,024 387
Changes in accumulated other comprehensive income due to changes in unrealized gain (loss) on derivatives 407 (1,465) (551)
Reclassification of earnings from gains on derivatives (304) (500) 0
Changes in net deferred tax asset related to reclassification of earnings from gains on derivatives 247 208 0
Changes in accumulated other comprehensive income due to reclassification of earnings from gain on derivatives (57) (292) 0
Reclassifications of fair value adjustment to investment securities held-to-maturities 0 839 0
Accretion of held-to-maturity from other comprehensive income to interest income (155) (65) 0
Changes in deferred tax related to accretion of held-to-maturity investment securities 64 27 0
Changes in deferred tax asset related to reclassification of fair value adjustment to investment securities held-to-maturity 0 (345) 0
Changes in accumulated other comprehensive income due to reclassification adjustment to investments held-to-maturity (91) 456 0
Reclassification of securities available-for-sale to held-to-maturity 0 18,797 0
Supplemental disclosures on non cash financing activities:      
Accretion of preferred stock, Series A 0 0 269
Redemption of preferred stock, Series A 0 0 (17,000)
Issuance of preferred stock, Series B 0 0 19,931
Cash dividend declared on common stock and payable after period-end 469 675  
Common stock [Member]
     
Supplemental disclosures on non cash financing activities:      
Cash dividend declared on common stock and payable after period-end 419 479 510
Preferred stock [Member]
     
Supplemental disclosures on non cash financing activities:      
Cash dividend declared on common stock and payable after period-end $ 50 $ 196 $ 261