EX-99.1 2 f55667exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
Bank of Commerce Holdings™ announces First Quarter 2010 Operating Results
REDDING, California, April 30, 2010/ PR Newswire— Patrick J. Moty, President & CEO of Bank of
Commerce Holdings (NASDAQ:BOCH), a $831 million financial services holding company, and parent company of Redding Bank of Commerce™, Roseville Bank of Commerce™, and Bank of Commerce Mortgage™ today announced first quarter 2010 operating results.
“The mark of an exceptional company is consistently good performance relative to that of its competitors and peers, regardless of economic conditions and competitive threats. We believe that Bank of Commerce Holdings meets the mark. While there are indications that the worst is behind us, no one can say with assurance where the economy is headed. What we do know is that the best companies capitalize on their strengths to grow aggressively in downturns and we are very proud of our financial results,” said Patrick J. Moty, President and CEO.
1st Quarter 2010 Highlights
    Net Income available to common shareholders of $1.3 million, an increase of 26% quarter-over-quarter from the first quarter 2009
 
    Diluted EPS of $0.15, an increase of 25% quarter-over-quarter from the first quarter 2009
 
    Average portfolio loans up $92.3 million, an increase of 17.6% quarter-over-quarter from the first quarter 2009
 
    Non-maturing core deposits up $11.0 million, an increase of 4% quarter-over-quarter from the first quarter 2009
 
    Provision for loan loss of $2.3 million
 
    Raised $28.8 million in new capital, increasing total risk based capital to $118.3 million or 16.61% at March 31, 2010
 
    2010 1st quarter common stock cash dividends declared of $522,690
Due to conservative loan underwriting, active servicing of problem credits, and maintenance of a healthy net interest margin, we have remained profitable during the recent economic downturn and positioned our Company to take advantage of growth opportunities in the coming years.
Financial Performance
For the first quarter 2010 we recorded net income of $1.5 million, and net income available to common shareholders of $1.3 million, or $0.15 per diluted share, after deducting preferred dividend payments made to the Treasury and accretion of preferred shares under the TARP Capital Purchase Program. This was an increase from $1.0 million of net income available to common shareholders, or $0.12 per diluted share, reported in the first quarter 2009. As of March 31, 2010, we had total assets of $830.7 million, total loans of $609.0 million, an allowance for loan and lease losses of $12.2 million, or 2.00% of total loans, deposits outstanding of $619.0 million and stockholders’ equity of $98.0 million.

4


 

Return on average assets (ROA) and return on average equity (ROE) for the first quarter of 2010 were 0.75% and 8.76%, respectively, compared with 0.66% and 8.05%, respectively, for the first quarter of 2009.
Net Interest Margin
A combination of reduced funding costs and an increase in the volume of higher yielding earning assets significantly improved our company’s net interest margin. Average interest bearing liabilities increased $37.7 million while total interest expense decreased $0.7 million or 56 basis points to 1.57% from the same period a year ago. Average loans increased by $92.3 million and contributed over $1.0 million to the margin in comparison to the same period a year ago. The additional interest income from the loan portfolio offset the $0.6 million decrease in interest income from the investment portfolio. The net result was an increase to the net interest margin of $1.1 million, or 17.5% over the prior year for the three month period ended March 31, 2010. Net Interest margin was 4.12% compared to 3.55% for the same quarter 2009.
Provisions for loan losses
Management has taken aggressive actions in provisioning for loan losses, charging down impairments, and keeping an attentive eye on expenses. As long as the U.S. economy remains weak, losses in the loan portfolio may increase. Our Company continues to take actions to enable us to navigate through this current economic and credit cycle. Elevated provisions are associated with an assertive and conservative reclassification of loans and management’s aggressive stance in recognizing impaired loans. Our Company has provided $2.3 million in provisions for loan and lease losses for the three months ended March 31, 2010 compared to $1.4 million for the same period a year ago. The allowance for loan losses was 2.00% of total portfolio loans at March 31, 2010 compared to 1.45% of total loans for the same period a year ago.
The real estate development properties and construction related portfolio is showing some signs of stability but generally remains under stress. Our Company’s Commercial and Industrial portfolio has weakened, especially those borrowers tied to real estate.
Our loan portfolio will likely continue to be influenced by weakness in real estate values, the effects of high unemployment levels, and general overall weakness in economic conditions.
Net charge offs were $1.3 million for the three month period ended at March 31, 2010 compared to net charge offs of $2.1 million for the same period a year ago. The charge-offs were centered in commercial & industrial and consumer residential real estate loans.
Nonperforming Assets
Non-performing assets were 2.02% of total assets as of March 31, 2010; 2.27% at December 31, 2009 and 2.94% at March 31, 2009. There are 27 loans in nonaccrual status as of March 31, 2010. $904,000 or fifteen of which are ITIN loans with a weighted average balance of approximately $60,000 each, all in various stages of collection. Approximately $2.4 million in put-back reserves are available to cover any losses associated with the ITIN loans in nonaccrual status. The remaining nonaccrual loans consist of two residential lot loans, seven home equity lines of credit and three commercial real estate loans secured by first deeds of trust.

5


 

OREO was $3.4 million at March 31, 2010 and $2.9 million for the same period a year ago. We are committed to working with our customers to find potential solutions when our customers experience financial difficulties.
Balance Sheet
Our Company continues to maintain a relatively low-risk, liquid and valuable available-for-sale investment portfolio. This resource is utilized as a source of liquidity as opportunities to reposition the balance sheet present themselves. During the three months ended March 31, 2010, Our Company has recorded approximately $930 thousand in realized gains on sales of securities. Proceeds from the sales were used to fund loan growth.
Our balance sheet has changed substantially over the first quarter from a year ago. Total assets are up $65.4 million or 8.5%, loans have increased by $71.6 million or 13.6% and total deposits have increased by $71.1 million or 13.0%.
Average loans, the largest component of average earning assets, increased $92.3 million or 17.6% on average compared with same period a year ago. Average securities including federal funds sold decreased $91.2 million over the same period a year ago. The yield on earning assets increased to 5.52% for the three-month period ended March 31, 2010 compared to 5.37% for the same period in the prior year. The increased yield is primarily due to the liquidation of lower yielding securities and replacing those assets with higher yielding loans.
Average interest-bearing deposits for the three-months ended March 31, 2010 increased $88.9 million or 19% compared with the same period in the prior year. Average non-interest bearing deposits have decreased by $1.4 million or 1.9% over the prior year three-month period.
Capital
The capital ratios of Redding Bank of Commerce continue to be above the well-capitalized guidelines established by bank regulatory agencies. Total risk-based capital to risk-weighted assets was 16.16% at March 31, 2010.
On March 23, 2010, we filed a Form S-1/A Registration Statement (the “Registration Statement”) with the SEC to offer 7,200,000 shares of our common stock in an underwritten public offering (“Offering”). In the Registration Statement, we set out our intent to use the net proceeds of the Offering for general corporate purposes, including contributing additional capital to the Bank, supporting our ongoing and future anticipated growth, which may include opportunistic acquisitions of all or parts of other financial institutions, including FDIC-assisted transactions, and positioning us for eventual redemption of our Series A Preferred Stock issued to the Treasury
On March 29, 2010 our Company announced the successful closing of the offering. Our Company received net proceeds from the offering of approximately $28.8 million, after underwriting discounts and commissions and estimated expenses. The capital ratios of Bank of Commerce continue to be above well-capitalized guidelines established by regulatory agencies. With our strong capital position, we find significantly more opportunities now for acquisitions and expansion.

6


 

Bank of Commerce Holdings, with administrative offices in Redding, California is a financial service holding company that owns Redding Bank of Commerce™, Roseville Bank of Commerce™, and Bank of Commerce Mortgage™.
Our Company is a federally insured California banking corporation and opened on October 22, 1982.
BOCH is a NASDAQ National Market listed stock. Please contact your local investment advisor for purchases and sales. Investment firms making a market in BOCH stock are:
Howe Barnes Hoefer & Arnett Investment Inc. /
John T. Cavender
555 Market Street
San Francisco, CA (800) 346-5544
Hill, Thompson, Magid & Co. Inc / R.J. Dragani
15 Exchange Place, Suite 800
Jersey City, New Jersey 07030 (201) 369-2908
Keefe, Bruyette & Woods, Inc. /
Dave Bonaccorso
101 California Street, 37th Floor
San Francisco, CA 94105 (415) 591-5063
Sandler & O’Neil /Bryan Sullivan
919 Third Avenue, 6th Floor
New York, NY 10022 (888) 383-3112
Raymond James Financial/ Geoff Ball
1805 Hilltop Drive, Suite 106
Redding, CA (800) 926-5040

7


 

This quarterly press release includes forward-looking information, which is subject to the “safe harbor” created by the Securities Act of 1933, and Securities Act of 1934. These forward-looking statements (which involve the Company’s plans, beliefs and goals, refer to estimates or use similar terms) involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such risks and uncertainties include, but are not limited to, the following factors:
  Competitive pressure in the banking industry and changes in the regulatory environment.
 
  Changes in the interest rate environment and volatility of rate sensitive assets and liabilities.
 
  The health of the economy declines nationally or regionally which could reduce the demand for loans or reduce the value of real estate collateral securing most of the Company’s loans.
 
  Credit quality deteriorates which could cause an increase in the provision for loan losses.
 
  Losses in the Company’s merchant credit card processing business.
 
  Asset/Liability matching risks and liquidity risks.
 
  Changes in the securities markets.
For additional information concerning risks and uncertainties related to the Company and its operations please refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 and under the heading:
“Risk factors that may affect results” and subsequent reports on Form 10-Q and current reports on Form 8-K. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

8


 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
                         
Dollars in thousands   March 31,     December 31,     March 31,  
    2010     2009     2009  
ASSETS
                       
 
                       
Cash and due from banks, non interest bearing
  $ 57,599     $ 36,902     $ 38,965  
Interest bearing due from banks
    32,149       31,338        
Federal funds sold and securities purchased under agreements to resell
                56,655  
 
                 
Cash and cash equivalents
    89,748       68,240       95,620  
 
                       
Securities available-for-sale, at fair value (including pledged collateral of $60,130 at March 31, 2010, $55,672 at December 31, 2009 and $66,210 at March 31, 2009)
    77,571       80,062       105,538  
 
                       
Portfolio Loans, net of the allowance for loan losses of $12,197 at March 31, 2010, $11,207 at December 31, 2009 and $7,701 at March 31, 2009
    596,787       590,023       525,182  
Mortgage loans held for sale
    16,591       27,288        
Bank premises and equipment, net
    9,975       9,980       10,553  
Goodwill
    3,727       3,727        
Other real estate owned
    3,395       2,880       2,934  
Other assets
    32,899       31,206       25,509  
 
                 
 
                       
TOTAL ASSETS
  $ 830,693     $ 813,406     $ 765,336  
 
                 
 
                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
 
                       
Demand — noninterest bearing
  $ 65,213     $ 69,448     $ 66,351  
Demand — interest bearing
    150,528       163,814       138,231  
Savings accounts
    72,756       65,414       72,873  
Certificates of deposit
    330,546       341,788       270,490  
 
                 
Total deposits
    619,043       640,464       547,945  
 
                       
Securities sold under agreements to repurchase
    18,820       9,621       10,813  
Federal Home Loan Bank and Federal Reserve Bank borrowings
    70,000       70,000       120,000  
Other liabilities
    9,554       9,050       7,716  
Junior subordinated debt payable to unconsolidated subsidiary grantor trust
    15,465       15,465       15,465  
 
                 
Total Liabilities
    732,882       744,600       701,939  
Commitments and contingencies
                       
Stockholders’ Equity:
                       
Preferred stock (liquidation preference of $1,000 per share; issued 2008) 2,000,000 authorized; 17,000 shares issued and outstanding on March 31, 2010, December 31, 2009, and March 31, 2009
    16,663       16,641       16,573  
Common stock , no par value, 50,000,000 shares authorized; 15,911,495 shares issued and outstanding at March 31, 2010, 8,711,495 issued and outstanding on December 31, 2009 and at March 31, 2009
    38,495       9,730       9,679  
Common Stock Warrant
    449       449       449  
Retained earnings
    39,781       39,004       36,541  
Accumulated other comprehensive income, net of tax
    353       657       155  
 
                 
Total Equity — Bank of Commerce Holdings
    95,741       66,481       63,397  
Non controlling interest in subsidiary
    2,070       2,325        
 
                 
Total stockholders’ equity
    97,811       68,806       63,397  
 
                       
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 830,693     $ 813,406     $ 765,336  
 
                 

9


 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Condensed Consolidated Statements of Income (Unaudited)
                         
Amounts in thousands, except for per share data   March 31,     December 31,     March 31,  
    2010     2009     2009  
Interest income:
                       
Interest and fees on loans
  $ 9,051     $ 9,184     $ 8,049  
Interest on tax-exempt securities
    322       311       296  
Interest on U.S. government securities
    439       676       1,192  
Interest on federal funds sold and securities purchased under agreements to resell
    1       1       25  
Interest on other securities
    270       266       117  
 
                 
Total interest income
    10,083       10,438       9,679  
 
                 
Interest expense:
                       
Interest on demand deposits
    230       229       307  
Interest on savings deposits
    219       221       281  
Interest on certificates of deposit
    1,761       1,906       1,881  
Securities sold under agreements to repurchase
    12       13       14  
Interest on FHLB and other borrowings
    136       356       581  
Interest on junior subordinated debt payable to unconsolidated subsidiary grantor trust
    208       24       215  
 
                 
Total interest expense
    2,566       2,749       3,279  
 
                 
Net interest income
    7,517       7,689       6,400  
Provision for loan and lease losses
    2,250       3,150       1,425  
 
                 
Net interest income after provision for loan losses
    5,267       4,539       4,975  
 
                 
Noninterest income:
                       
Service charges on deposit accounts
    82       94       92  
Payroll and benefit processing fees
    128       105       134  
Earnings on cash surrender value — Bank owned life insurance
    108       107       86  
Net gain on sale of securities available-for-sale
    931       454       404  
Net gain on transfer of financial assets
                   
Merchant credit card service income, net
    54       68       74  
Mortgage brokerage fee income
    2,539       2,112        
Other income
    100       120       75  
 
                 
Total noninterest income
    3,942       3,060       865  
 
                 
Noninterest expense:
                       
Salaries and related benefits
    3,711       3,209       2,127  
Occupancy and equipment expense
    1,110       1,339       572  
FDIC insurance premium
    251       279       273  
Data processing fees
    89       51       111  
Professional service fees
    400       146       159  
Payroll and benefit fees
    29       26       34  
Deferred compensation expense
    118       118       119  
Stationery and supplies
    80       44       53  
Postage
    42       36       81  
Directors’ expense
    84       67       37  
Other expenses
    1,271       802       394  
 
                 
Total noninterest expense
    7,185       6,117       3,960  
 
                 
Income before provision for income taxes
    2,024       1,482       1,880  
Provision for income taxes
    744       43       610  
 
                 
Net Income
    1,280       1,439       1,270  
Less: Net income (loss) attributable to non-controlling interest
    (255 )     33        
Net Income attributable to Bank of Commerce Holdings
  $ 1,535     $ 1,406     $ 1,270  
 
                 
Less: preferred dividend and accretion on preferred stock
    (235 )     (235 )     (237 )
Income available to common shareholders
  $ 1,300     $ 1,171     $ 1,033  
 
                 
Basic earnings per share
  $ 0.15     $ 0.13     $ 0.12  
Weighted average shares — basic
    8,871       8,711       8,711  
Diluted earnings per share
  $ 0.15     $ 0.13     $ 0.12  
Weighted average shares — diluted
    8,871       8,711       8,711  
Cash Dividends declared
  $ 0.06     $ 0.06     $ 0.06  

10


 

Average Balances, Interest Income/Expense and Yields/Rates Paid
(Unaudited, Dollars in thousands)
                                                 
    Three Months Ended     Three Months Ended  
    March 31, 2010     March 31, 2009  
    Average             Yield/     Average             Yield/  
    Balance     Interest     Rate     Balance     Interest     Rate  
Earning Assets
                                               
Portfolio Loans1
  $ 616,617     $ 9,051       5.87 %   $ 524,367     $ 8,049       6.14 %
Tax-exempt Securities2
    31,055       322       4.15 %     29,304       296       4.04 %
US Government Securities
    19,689       144       2.93 %     11,316       127       4.49 %
Mortgage backed Securities
    23,058       295       5.12 %     80,263       1,065       5.31 %
Federal Funds Sold
    968       1       0.41 %     38,222       25       0.26 %
Other Securities
    38,653       270       2.79 %     37,557       117       1.25 %
 
                                   
Average Earning Assets
    730,040     $ 10,083       5.52 %   $ 721,029     $ 9,679       5.37 %
 
                                         
Cash & Due From Banks
    44,374                     $ 17,614                  
Bank Premises
    9,887                       10,623                  
Other Assets
    31,337                       27,814                  
 
                                           
Average Total Assets
  $ 815,638                     $ 768,678                  
 
                                           
Interest Bearing Liabilities
                                               
Interest bearing demand
  $ 149,000     $ 230       0.62 %   $ 137,608     $ 307       0.89 %
Savings Deposits
    70,191       219       1.25 %     65,803       281       1.71 %
Certificates of Deposit
    338,425       1,761       2.08 %     265,296       1,881       2.84 %
Repurchase Agreements
    10,257       12       0.47 %     11,940       14       0.47 %
FHLB Borrowings
    70,000       136       0.78 %     120,000       581       1.94 %
Trust Preferred Borrowings
    15,465       208       5.38 %     15,000       215       5.73 %
 
                                   
Average Interest Bearing Liability
    653,338     $ 2,566       1.57 %     615,647     $ 3,279       2.13 %
 
                                           
Noninterest bearing demand
    73,217                       74,637                  
Other Liabilities
    19,006                       5,219                  
Stockholders’ Equity
    70,077                       73,175                  
 
                                           
Average Liabilities and Stockholders’ Equity
  $ 815,638                     $ 768,678                  
 
                                           
Net Interest Income and Net Interest Margin
          $ 7,517       4.12 %           $ 6,400       3.55 %
 
                                           
 
1   Average non-performing loans of $7.9 million are included
 
2   The yield on tax-exempt securities has not been adjusted to a tax-equivalent yield basis.

11


 

BANK OF COMMERCE HOLDINGS & SUBSIDIARIES Quarterly Financial Condition Data
(Unaudited) For the Quarter Ended
                                         
    March 31,     December 31,     September 30,     June 30,     March 31,  
Dollars in thousands, except for per share data   2010     2009     2009     2009     2009  
             
Interest income:
                                       
Interest and fees on loans
  $ 9,051     $ 9,184     $ 9,355     $ 9,272     $ 8,049  
Interest on tax-exempt securities
    322       311       278       279       296  
Interest on U.S. government securities
    439       676       628       954       1,192  
Interest on federal funds sold and securities repurchased under agreements to resell
    1       1       1       5       25  
Interest on other securities
    270       266       309       131       117  
 
                             
Total interest income
    10,083       10,438       10,571       10,641       9,679  
 
                             
Interest expense:
                                       
Interest on demand deposits
    230       229       240       239       307  
Interest on savings deposits
    219       221       223       238       281  
Interest on certificates of deposit
    1,761       1,906       1,941       1,900       1,881  
Securities sold under repurchase agreements
    12       13       13       11       14  
Interest on FHLB and other borrowings
    136       356       514       539       581  
Interest on junior subordinated debt payable to unconsolidated subsidiary grantor trust
    208       24       234       216       215  
 
                             
Total interest expense
    2,566       2,749       3,165       3,143       3,279  
 
                             
Net interest income
    7,517       7,689       7,406       7,498       6,400  
Provision for loan and lease losses
    2,250       3,150       1,844       3,056       1,425  
 
                             
Net interest income after provision for loan and lease losses
    5,267       4,539       5,562       4,442       4,975  
 
                             
Noninterest income:
                                       
Service charges on deposit accounts
    82       94       108       96       92  
Payroll and benefit processing fees
    128       105       109       104       134  
Earnings on cash surrender value — bank owned life insurance
    108       107       108       117       86  
Net gain on sale of securities available-for-sale
    931       454       506       1,074       404  
Net gain on sale of loans
            1             340        
Merchant credit card service income, net
    54       68       80       75       74  
Mortgage brokerage fee income
    2,539       2,112       1,913       1,302        
Other income
    100       119       120       87       75  
 
                             
Total noninterest income
    3,942       3,060       2,944       3,195       865  
 
                             
Noninterest expense:
                                       
Salaries and related benefits
    3,711       3,209       2,902       2,644       2,127  
Occupancy and equipment expense
    1,110       1,339       1,124       730       572  
FDIC insurance premium
    251       279       421       301       273  
Data processing fees
    89       51       52       68       111  
Professional service fees
    400       146       220       295       159  
Payroll processing fees
    29       26       27       27       34  
Deferred compensation expense
    118       118       118       123       119  
Stationery and supplies
    80       44       62       26       53  
Postage
    42       36             76       81  
Directors’ expense
    84       67       75       120       37  
Other expenses
    1,271       802       653       483       394  
 
                             
Total noninterest expense
    7,185       6,117       5,654       4,893       3,960  
 
                             
Income before provision for income taxes
    2,024       1,482       2,852       2,744       1,880  
Provision for income taxes
    744       43       1,010       1,027       610  
 
                             
Net Income
    1,280       1,439       1,842       1,717       1,270  
Less: Income (loss) non-controlling interest
    (255 )     33       129       101        
Net income (loss)
  $ 1,535     $ 1,406     $ 1,713     $ 1,616     $ 1,270  
 
                             
Less preferred dividend and accretion on preferred stock
    ($235 )     ($235 )     ($235 )     ($235 )     ($237 )
Income available to common shareholders
  $ 1,300     $ 1,171     $ 1,478     $ 1,381     $ 1,033  
 
                             
Basic earnings (loss) per share
  $ 0.15     $ 0.13     $ 0.17     $ 0.16     $ 0.12  
Weighted average shares — basic
    8,871       8,711       8,711       8,711       8,711  
Diluted earnings (loss) per share
  $ 0.15     $ 0.13     $ 0.17     $ 0.16     $ 0.12  
Weighted average shares — diluted
    8,871       8,711       8,711       8,712       8,711  
Cash dividends per share
  $ 0.06     $ 0.06     $ 0.12     $ 0.00     $ 0.06  

12


 

Contact Information:
Patrick J. Moty, President & CEO
Telephone (530) 722-3953
Linda J. Miles, Chief Operating Officer
Telephone (530) 722-3955
Samuel D. Jimenez, Senior Vice President and CFO
Telephone (530) 722-3952

13