XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accum. Other Comprehensive Loss
Retained Income
Balance at Beginning of Year at Dec. 31, 2018 $ 15,362 $ 269 $ 2,216 $ (563) $ 13,440
Comprehensive income:          
Net income 677       677
Other comprehensive income 3     3  
Total comprehensive income 680        
Dividends on common stock, (230)       (230)
Share repurchases (500) (3) (22)   (475)
Stock-based compensation 19 1 19   (1)
Balance at End of Period at Mar. 31, 2019 $ 15,331 267 2,213 (560) 13,411
Comprehensive income:          
Common stock, dividends, per share, declared (in dollars per share) $ 0.86        
Balance at Beginning of Year at Dec. 31, 2018 $ 15,362 269 2,216 (563) 13,440
Comprehensive income:          
Net income 2,056        
Other comprehensive income 10        
Total comprehensive income 2,066        
Share repurchases (1,600)        
Balance at End of Period at Sep. 30, 2019 15,238 262 2,219 (553) 13,310
Balance at Beginning of Year at Mar. 31, 2019 15,331 267 2,213 (560) 13,411
Comprehensive income:          
Net income 722       722
Other comprehensive income 3     3  
Total comprehensive income 725        
Dividends on common stock, (228)       (228)
Share repurchases (550) (2) (22)   (526)
Stock-based compensation 33   35   (2)
Balance at End of Period at Jun. 30, 2019 $ 15,311 265 2,226 (557) 13,377
Comprehensive income:          
Common stock, dividends, per share, declared (in dollars per share) $ 0.94        
Net income $ 657       657
Other comprehensive income 4     4  
Total comprehensive income 661        
Dividends on common stock, (247)       (247)
Share repurchases (500) (3) (21)   (476)
Stock-based compensation 13 14   (1)
Balance at End of Period at Sep. 30, 2019 $ 15,238 262 2,219 (553) 13,310
Comprehensive income:          
Common stock, dividends, per share, declared (in dollars per share) $ 0.86        
Balance at Beginning of Year at Dec. 31, 2019 $ 15,184 259 2,209 (491) 13,207
Comprehensive income:          
Net income 381       381
Other comprehensive income 10     10  
Total comprehensive income 391        
Dividends on common stock, (242)       (242)
Share repurchases (466) (2) (21)   (443)
Stock-based compensation 17 1 17   (1)
Balance at End of Period at Mar. 31, 2020 $ 14,884 258 2,205 (481) 12,902
Comprehensive income:          
Common stock, dividends, per share, declared (in dollars per share) $ 0.94        
Balance at Beginning of Year at Dec. 31, 2019 $ 15,184 259 2,209 (491) 13,207
Comprehensive income:          
Net income 1,342        
Other comprehensive income 20        
Total comprehensive income 1,362        
Share repurchases (960)        
Balance at End of Period at Sep. 30, 2020 14,941 255 2,246 (471) 12,911
Balance at Beginning of Year at Mar. 31, 2020 14,884 258 2,205 (481) 12,902
Comprehensive income:          
Net income 392       392
Other comprehensive income 6     6  
Total comprehensive income 398        
Dividends on common stock, (240)       (240)
Share repurchases (203) (2) (10)   (191)
Stock-based compensation 22   22  
Balance at End of Period at Jun. 30, 2020 $ 14,861 256 2,217 (475) 12,863
Comprehensive income:          
Common stock, dividends, per share, declared (in dollars per share) $ 0.94        
Net income $ 569       569
Other comprehensive income 4     4  
Total comprehensive income 573        
Dividends on common stock, (240)       (240)
Share repurchases (291) (1) (11)   (279)
Stock-based compensation 38   40   (2)
Balance at End of Period at Sep. 30, 2020 $ 14,941 $ 255 $ 2,246 $ (471) $ 12,911
Comprehensive income:          
Common stock, dividends, per share, declared (in dollars per share) $ 0.94