0000701985-18-000054.txt : 20181119 0000701985-18-000054.hdr.sgml : 20181119 20181119172733 ACCESSION NUMBER: 0000701985-18-000054 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20181119 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20181119 DATE AS OF CHANGE: 20181119 FILER: COMPANY DATA: COMPANY CONFORMED NAME: L Brands, Inc. CENTRAL INDEX KEY: 0000701985 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-WOMEN'S CLOTHING STORES [5621] IRS NUMBER: 311029810 STATE OF INCORPORATION: DE FISCAL YEAR END: 0128 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08344 FILM NUMBER: 181193534 BUSINESS ADDRESS: STREET 1: THREE LIMITED PKWY STREET 2: P O BOX 16000 CITY: COLUMBUS STATE: OH ZIP: 43216 BUSINESS PHONE: 6144157000 MAIL ADDRESS: STREET 1: THREE LIMITED PARKWAY STREET 2: P.O. BOX 16000 CITY: COLUMBUS STATE: OH ZIP: 43216 FORMER COMPANY: FORMER CONFORMED NAME: LIMITED BRANDS INC DATE OF NAME CHANGE: 20020613 FORMER COMPANY: FORMER CONFORMED NAME: LIMITED INC DATE OF NAME CHANGE: 19920703 8-K 1 lb-20183qearningsrelease.htm 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): November 19, 2018
 
 
L Brands, Inc.
 
 
(Exact Name of Registrant
as Specified in Its Charter)
 
 
 
Delaware
 
 
(State or Other Jurisdiction of Incorporation)
 
 
1-8344
 
31-1029810
(Commission File Number)
 
(IRS Employer Identification No.)
 
Three Limited Parkway
Columbus, OH
 
43230
(Address of Principal Executive Offices)
 
(Zip Code)
 
 
(614) 415-7000
 
(Registrant's Telephone Number, Including Area Code)
 
 
Not Applicable
 
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o






Item 2.02. Results of Operations and Financial Condition
and
Item 7.01. Regulation FD Disclosure.
The following information is being furnished pursuant to Item 2.02, "Results of Operations and Financial Condition" and Item 7.01, “Regulation FD Disclosure”, and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On November 19, 2018, L Brands, Inc. issued a press release setting forth its third quarter 2018 earnings. In addition, the press release contains guidance with respect to fourth quarter 2018 earnings and updated guidance with respect to full-year 2018 earnings. A copy of the press release is attached hereto as Exhibit 99.1 and is hereby incorporated by reference.

Item 8.01. Other Events.
On November 19, 2018, L Brands, Inc. announced that its Board of Directors plans to reduce the company's annual ordinary dividend to $1.20 per share from $2.40 per share currently, beginning with the quarterly dividend to be paid in March 2019.

Item 9.01. Financial Statements and Exhibits.





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
L Brands, Inc.
 
 
 
 
 
 
 
 
Date:
November 19, 2018
By:
/s/ STUART B. BURGDOERFER
 
 
 
Stuart B. Burgdoerfer
 
 
 
Executive Vice President and Chief Financial Officer




EX-99.1 2 ex991lb-20183qearningsrele.htm PRESS RELEASE Exhibit


Exhibit 99.1
lbrandsa02aa14.jpg
L BRANDS REPORTS THIRD QUARTER 2018 RESULTS
    
- PROVIDES FOURTH QUARTER GUIDANCE -

- PLANS TO REDUCE 2019 ANNUAL DIVIDEND TO $1.20 PER SHARE -

- ANNOUNCES VICTORIA’S SECRET LINGERIE LEADERSHIP CHANGE -

Columbus, Ohio, Nov. 19, 2018 - L Brands, Inc. (NYSE: LB) today reported 2018 third quarter results.

Third Quarter Results
The company reported a loss per share of $0.16 for the third quarter ended Nov. 3, 2018, compared to earnings per share of $0.30 for the quarter ended Oct. 28, 2017. Third quarter operating income was $54.4 million compared to $231.7 million last year, and net loss was $42.8 million compared to net income of $86.0 million last year.

Reported 2018 results above include pre-tax charges of $101.2 million ($0.32 per share), as follows:
$20.3 million, principally cash, related to the closure of the Henri Bendel business; and
An $80.9 million non-cash impairment charge related to certain Victoria’s Secret store assets.

Excluding these charges, adjusted third quarter earnings per share were $0.16 compared to $0.30 last year, adjusted operating income was $155.6 million compared to $231.7 million last year, and adjusted net income was $45.0 million compared to $86.0 million last year.

The company reported net sales of $2.775 billion for the 13 weeks ended Nov. 3, 2018, an increase of 6 percent, compared to net sales of $2.618 billion for the quarter ended Oct. 28, 2017. Comparable sales increased 4 percent for the 13 weeks ended Nov. 3, 2018 compared to the 13 weeks ended Nov. 4, 2017.

Fourth Quarter 2018 Outlook
The company stated that it expects 2018 fourth quarter earnings per share to be $1.90 to $2.10, and increased its full year 2018 adjusted earnings per share guidance to $2.60 to $2.80 from $2.45 to $2.70 previously.

Leslie H. Wexner, Chairman and Chief Executive Officer, commented, “During the quarter, we made some tough decisions that enable us to increase our focus on our core businesses and highest growth opportunities. These actions, including the closure of the Henri Bendel business and the pursuit of alternatives for La Senza, will strengthen our company in the long-term. Looking ahead, we remain focused on executing our strategy, sticking to the fundamentals of our business, staying close to our customers and leveraging the strength of our brands to deliver on our commitments for our customers, associates and stakeholders. We are confident that the steps we have taken and will continue to take will drive growth and create value for our shareholders.”




VICTORIA'S SECRET / BATH & BODY WORKS / PINK / LA SENZA / HENRI BENDEL
Three Limited Parkway Columbus, OH 43230 www.LB.com




Dividend
After extensive review, the Board of Directors plans to reduce the company’s annual ordinary dividend to $1.20 from $2.40 currently, beginning with the quarterly dividend to be paid in March 2019. The planned reduction will result in a dividend payout ratio that is more consistent with the company’s past practice, and a dividend yield in line with relevant comparisons. The approximately $325 million in cash made available from the dividend reduction will be utilized primarily to contribute to the deleveraging of the company’s balance sheet over time. The Board was assisted in its assessment by its financial advisors BridgePark Advisors and PJT Partners.

Victoria’s Secret Lingerie Leadership Change
The company also announced today that John Mehas has been named CEO of Victoria’s Secret Lingerie, effective early 2019, replacing Jan Singer, who has resigned.

“John is an outstanding retail merchant and we could not be more excited for him to lead Victoria’s Secret Lingerie to a new phase of success,” said Wexner. “Our number one priority is improving performance at Victoria’s Secret Lingerie and PINK. In doing so, our new leaders are coming in with a fresh perspective and looking at everything … our marketing, brand positioning, internal talent, real estate portfolio and cost structure. Most importantly, we are focused on our merchandise assortment - it all starts with the customer saying ‘I’ll take it.’ I am confident that, under John’s leadership, Victoria’s Secret Lingerie, the world’s leading lingerie brand, will continue to be a powerhouse and will deliver products and experiences that resonate with women around the globe.”

Mehas is currently serving as President of Tory Burch, the iconic lifestyle brand. Previously he led Club Monaco, a Polo Ralph Lauren brand, for 13 years as President and CEO. Mehas gained his early retail and merchandising experience at The Gap and Bloomingdales.

“I wish Jan well,” continued Wexner.  “I greatly appreciate her passion and know she will succeed in whatever she pursues next.  We appreciate all that she brought to the brand.”

Earnings Call and Additional Information
Additional third quarter financial information, including management commentary, is currently available at www.LB.com. L Brands will conduct its third quarter earnings call at 9:00 a.m. Eastern on Nov. 20.  To listen, call 1-866-363-4673 (international dial-in number: 1-973-200-3978); conference ID 7298606.  For an audio replay, call 1-855-859-2056 (international replay number: 1-404-537-3406); conference ID 7298606 or log onto www.LB.com

ABOUT L BRANDS:
L Brands, through Victoria’s Secret, PINK, Bath & Body Works, La Senza and Henri Bendel, is an international company. The company operates 3,109 company-owned specialty stores in the United States, Canada, the United Kingdom and Greater China, and its brands are sold in more than 800 additional franchised locations worldwide. The company’s products are also available online at www.VictoriasSecret.com, www.BathandBodyWorks.com, www.HenriBendel.com and www.LaSenza.com.













VICTORIA'S SECRET / BATH & BODY WORKS / PINK / LA SENZA / HENRI BENDEL
Three Limited Parkway Columbus, OH 43230 www.LB.com




Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
We caution that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this press release or the third quarter earnings call or made by our company or our management involve risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. Accordingly, our future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Words such as “estimate,” “project,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “planned,” “potential” and any similar expressions may identify forward-looking statements. Risks associated with the following factors, among others, in some cases have affected and in the future could affect our financial performance and actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements included in this press release or the third quarter earnings call or otherwise made by our company or our management:

general economic conditions, consumer confidence, consumer spending patterns and market disruptions including severe weather conditions, natural disasters, health hazards, terrorist activities, financial crises, political crises or other major events, or the prospect of these events;
the seasonality of our business;
the dependence on mall traffic and the availability of suitable store locations on appropriate terms;
our ability to grow through new store openings and existing store remodels and expansions;
our ability to successfully expand internationally and related risks;
our independent franchise, license and wholesale partners;
our direct channel businesses;
our ability to protect our reputation and our brand images;
our ability to attract customers with marketing, advertising and promotional programs;
our ability to protect our trade names, trademarks and patents;
the highly competitive nature of the retail industry and the segments in which we operate;
consumer acceptance of our products and our ability to manage the life cycle of our brands, keep up with fashion trends, develop new merchandise and launch new product lines successfully;
our ability to source, distribute and sell goods and materials on a global basis, including risks related to:
political instability, significant health hazards, environmental hazards or natural disasters;
duties, taxes and other charges;
legal and regulatory matters;
volatility in currency exchange rates;
local business practices and political issues;
potential delays or disruptions in shipping and transportation and related pricing impacts;
disruption due to labor disputes; and
changing expectations regarding product safety due to new legislation;
our geographic concentration of vendor and distribution facilities in central Ohio;
fluctuations in foreign currency exchange rates;
stock price volatility;
our ability to pay dividends and related effects;
our ability to maintain our credit rating;
our ability to service or refinance our debt;
our ability to retain key personnel;
our ability to attract, develop and retain qualified associates and manage labor-related costs;
the ability of our vendors to deliver products in a timely manner, meet quality standards and comply with applicable laws and regulations;

VICTORIA'S SECRET / BATH & BODY WORKS / PINK / LA SENZA / HENRI BENDEL
Three Limited Parkway Columbus, OH 43230 www.LB.com




fluctuations in product input costs;
our ability to adequately protect our assets from loss and theft;
fluctuations in energy costs;
increases in the costs of mailing, paper and printing;
claims arising from our self-insurance;
our ability to implement and maintain information technology systems and to protect associated data;
our ability to maintain the security of customer, associate, third-party or company information;
our ability to comply with regulatory requirements;
legal and compliance matters; and
tax, trade and other regulatory matters.
We are not under any obligation and do not intend to make publicly available any update or other revisions to any of the forward-looking statements contained in this press release or the third quarter earnings call to reflect circumstances existing after the date of this press release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized. Additional information regarding these and other factors can be found in Item 1A. Risk Factors in our 2017 Annual Report on Form 10-K.

For further information, please contact:
L Brands:
Investor Relations
 
Media Relations
Amie Preston
 
Tammy Roberts Myers
(614) 415-6704
 
(614) 415-7072
apreston@lb.com
 
communications@lb.com


VICTORIA'S SECRET / BATH & BODY WORKS / PINK / LA SENZA / HENRI BENDEL
Three Limited Parkway Columbus, OH 43230 www.LB.com




L BRANDS
THIRD QUARTER 2018

Comparable Sales Increase (Decrease) (Stores and Direct):
 
Third
Quarter
 
Third
Quarter
 
Year-
to-
Date
 
Year-
to-
Date
 
2018
 
2017
 
2018
 
2017
Victoria's Secret1
(2%)
 
(4%)
 
(1%)
 
(11%)
Bath & Body Works1
13%
 
4%
 
10%
 
4%
L Brands2
4%
 
(1%)
 
3%
 
(6%)

1 - Results include company-owned stores in the U.S. and Canada and direct sales.
2 - Results include company-owned stores in the U.S., Canada, the U.K. and Greater China and direct sales.

Comparable Sales Increase (Decrease) (Stores Only):
 
Third
Quarter
 
Third
Quarter
 
Year-
to-
Date
 
Year-
to-
Date
 
2018
 
2017
 
2018
 
2017
Victoria's Secret1
(6%)
 
(5%)
 
(5%)
 
(9%)
Bath & Body Works1
10%
 
1%
 
8%
 
1%
L Brands2
—%
 
(3%)
 
(1%)
 
(6%)

1 - Results include company-owned stores in the U.S. and Canada.
2 - Results include company-owned stores in the U.S., Canada, the U.K. and Greater China.

Total Sales (Millions):
 
Third
Quarter
 
Third
Quarter
 
Year-
to-
Date
 
Year-
to-
Date
 
2018
 
2017
 
2018
 
2017
Victoria's Secret1
$
1,177.8

 
$
1,243.0

 
$
3,778.4

 
$
3,840.6

Victoria's Secret Direct
351.0

 
295.9

 
1,064.6

 
877.7

  Total Victoria's Secret
$
1,528.8

 
$
1,538.9

 
$
4,843.0

 
$
4,718.3

 
 
 
 
 
 
 
 
Bath & Body Works1
$
808.3

 
$
703.1

 
$
2,281.1

 
$
2,044.6

Bath & Body Works Direct
147.9

 
112.7

 
399.1

 
309.6

  Total Bath & Body Works
$
956.2

 
$
815.8

 
$
2,680.2

 
$
2,354.2

 
 
 
 
 
 
 
 
VS & BBW International2
$
134.0

 
$
114.9

 
$
414.6

 
$
332.1

Other
$
155.9

 
$
148.2

 
$
446.8

 
$
404.7

L Brands
$
2,774.9

 
$
2,617.8

 
$
8,384.6

 
$
7,809.3


1 - Results include company-owned stores in the U.S. and Canada.
2 - Results include retail sales from company-owned stores outside of the U.S. and Canada, royalties associated with franchised stores and wholesale sales.






VICTORIA'S SECRET / BATH & BODY WORKS / PINK / LA SENZA / HENRI BENDEL
Three Limited Parkway Columbus, OH 43230 www.LB.com




Total Company-Owned Stores:
 
Stores
 
Stores
 
Operating
Operating
 
at 2/3/18
Opened
Closed
at 11/3/18
Victoria's Secret U.S.
984

1

(7
)
978

PINK U.S.
140



140

Victoria's Secret Canada
39



39

PINK Canada
7


(1
)
6

   Total Victoria's Secret
1,170

1

(8
)
1,163

 
 
 
 
 
Bath & Body Works U.S.
1,592

47

(17
)
1,622

Bath & Body Works Canada
102

1


103

   Total Bath & Body Works
1,694

48

(17
)
1,725

 
 
 
 
 
Victoria's Secret U.K./Ireland
19

1


20

PINK U.K.
5



5

Victoria's Secret Beauty and Accessories
29

4

(3
)
30

Victoria's Secret China
7

7


14

   Total International
60

12

(3
)
69

 
 
 
 
 
Henri Bendel
27


(4
)
23

La Senza U.S.
5

6


11

La Senza Canada
119


(1
)
118

Total L Brands Stores
3,075

67

(33
)
3,109


Total Noncompany-Owned Stores:
 
Stores
 
 
Stores
 
Operating
 
 
Operating
 
at 2/3/18
Opened
Closed
at 11/3/18
Victoria's Secret Beauty & Accessories - Travel Retail
156

21

(7
)
170

Bath & Body Works - Travel Retail
9

3

(2
)
10

Victoria's Secret Beauty & Accessories
241

4

(18
)
227

Victoria's Secret
32

10


42

PINK
5

3


8

Bath & Body Works
176

32

(2
)
206

La Senza
194

2

(10
)
186

Total
813

75

(39
)
849



VICTORIA'S SECRET / BATH & BODY WORKS / PINK / LA SENZA / HENRI BENDEL
Three Limited Parkway Columbus, OH 43230 www.LB.com




L BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
THIRTEEN WEEKS ENDED NOVEMBER 3, 2018 AND OCTOBER 28, 2017
(Unaudited)
(In thousands except per share amounts)
 
2018
 
2017
Net Sales
$
2,774,874

 
$
2,617,784

Costs of Goods Sold, Buying and Occupancy
(1,846,622
)
 
(1,629,437
)
Gross Profit
928,252

 
988,347

General, Administrative and Store Operating Expenses
(873,857
)
 
(756,684
)
Operating Income
54,395

 
231,663

Interest Expense
(95,685
)
 
(98,640
)
Other Income
164

 
1,639

Income / (Loss) Before Income Taxes
(41,126
)
 
134,662

Provision for Income Taxes
1,624

 
48,677

Net Income / (Loss)
$
(42,750
)
 
$
85,985

 
 
 
 
Net Income / (Loss) Per Diluted Share
$
(0.16
)
 
$
0.30

 
 
 
 
Weighted Average Shares Outstanding
275,103

 
285,437


L BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
THIRTY-NINE WEEKS ENDED NOVEMBER 3, 2018 AND OCTOBER 28, 2017
(Unaudited)
(In thousands except per share amounts)
 
2018
 
2017
Net Sales
$
8,384,569

 
$
7,809,327

Costs of Goods Sold, Buying and Occupancy
(5,453,442
)
 
(4,890,239
)
Gross Profit
2,931,127

 
2,919,088

General, Administrative and Store Operating Expenses
(2,493,787
)
 
(2,177,339
)
Operating Income
437,340

 
741,749

Interest Expense
(291,916
)
 
(299,675
)
Other Income
733

 
28,118

Income Before Income Taxes
146,157

 
470,192

Provision for Income Taxes
42,356

 
151,279

Net Income
$
103,801

 
$
318,913

 
 
 
 
Net Income Per Diluted Share
$
0.37

 
$
1.11

 
 
 
 
Weighted Average Shares Outstanding
279,142

 
287,900


VICTORIA'S SECRET / BATH & BODY WORKS / PINK / LA SENZA / HENRI BENDEL
Three Limited Parkway Columbus, OH 43230 www.LB.com




L BRANDS, INC. AND SUBSIDIARIES
ADJUSTED FINANCIAL INFORMATION
 (Unaudited)
(In thousands except per share amounts)
 
 
 
 
 
 
 
 
 
Third Quarter
 
Year-to-Date
 
2018
 
2017
 
2018
 
2017
Details of Special Items - Income (Expense)
 
 
 
 
 
 
 
Victoria's Secret Store Asset Impairment
$
(80,878
)
 
$

 
$
(80,878
)
 
$

Henri Bendel Closure Costs
(20,310
)
 

 
(20,310
)
 

Special Items included in Operating Income
(101,188
)
 

 
(101,188
)
 

Tax Effect of Special Items included in Operating Income
13,463

 

 
13,463

 

Special Items included in Net Income
$
(87,725
)
 
$

 
$
(87,725
)
 
$

Special Items included in Earnings Per Diluted Share
$
(0.32
)
 
$

 
$
(0.31
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Reported Operating Income to Adjusted
     Operating Income
 
 
 
 
 
 
 
Reported Operating Income
$
54,395

 
$
231,663

 
$
437,340

 
$
741,749

Special Items included in Operating Income
101,188

 

 
101,188

 

Adjusted Operating Income
$
155,583

 
$
231,663

 
$
538,528

 
$
741,749

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Reported Net Income / (Loss) to Adjusted Net
     Income
 
 
 
 
 
 
 
Reported Net Income / (Loss)
$
(42,750
)
 
$
85,985

 
$
103,801

 
$
318,913

Special Items included in Net Income / (Loss)
87,725

 

 
87,725

 

Adjusted Net Income
$
44,975

 
$
85,985

 
$
191,526

 
$
318,913

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Reported Earnings / (Loss) Per Diluted Share to
     Adjusted Earnings Per Diluted Share
 
 
 
 
 
 
 
Reported Earnings / (Loss) Per Diluted Share
$
(0.16
)
 
$
0.30

 
$
0.37

 
$
1.11

Special Items included in Earnings / (Loss) Per Diluted Share
0.32

 

 
0.31

 

Adjusted Earnings Per Diluted Share
$
0.16

 
$
0.30

 
$
0.69

 
$
1.11


See Notes to Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures.

VICTORIA'S SECRET / BATH & BODY WORKS / PINK / LA SENZA / HENRI BENDEL
Three Limited Parkway Columbus, OH 43230 www.LB.com




L BRANDS, INC. AND SUBSIDIARIES
NOTES TO RECONCILIATION OF GAAP FINANCIAL MEASURES
TO NON-GAAP FINANCIAL MEASURES
(Unaudited)

The “Adjusted Financial Information” provided in the attached reflects the following non-GAAP financial measures:

Fiscal 2018

In the third quarter of 2018, adjusted results exclude the following:

An $80.9 million charge ($72.7 million net of tax of $8.2 million), included in buying and occupancy expenses, related to the impairment of certain Victoria’s Secret store assets.

$20.3 million ($15.0 million net of tax of $5.3 million) of Henri Bendel closure costs, included in buying and occupancy expenses ($13.8 million) and general, administrative and store operating expenses ($6.5 million).

In the first and second quarter of 2018, there were no adjustments to results.

Fiscal 2017

In the first, second and third quarters of 2017, there were no adjustments to results.

The Adjusted Financial Information should not be construed as an alternative to the reported results determined in accordance with generally accepted accounting principles. Further, the Company’s definition of adjusted income information may differ from similarly titled measures used by other companies. Management believes that the presentation of adjusted financial information provides additional information to investors to facilitate the comparison of past and present operations. While it is not possible to predict future results, management believes the adjusted information is useful for the assessment of the ongoing operations of the Company because the adjusted items are not indicative of our ongoing operations due to their size and nature. Additionally, management uses adjusted financial information as key performance measures of results of operations for the purpose of evaluating performance internally. The Adjusted Financial Information should be read in conjunction with the Company’s historical financial statements and notes thereto contained in the Company’s quarterly reports on Form 10-Q and annual report on Form 10-K.

VICTORIA'S SECRET / BATH & BODY WORKS / PINK / LA SENZA / HENRI BENDEL
Three Limited Parkway Columbus, OH 43230 www.LB.com

GRAPHIC 3 lbrandsa02aa14.jpg begin 644 lbrandsa02aa14.jpg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