XML 76 R64.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 29, 2016
Jul. 30, 2016
Apr. 30, 2016
Oct. 31, 2015
Aug. 01, 2015
May 02, 2015
Oct. 29, 2016
Oct. 31, 2015
Net Cash Provided by Operating Activities             $ 316 $ 262
Investing Activities:                
Capital Expenditures             (825) (603)
Proceeds from Sale of Other Assets, Investing Activities             0 196
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital             108 0
Proceeds from Sale of Equity Method Investments             0 85
Proceeds from Sale and Maturity of Marketable Securities             10 50
Investment In Equity Affiliates             0  
Payments to Acquire Businesses, Net of Cash Acquired             (33) 0
Payments to Acquire Marketable Securities             0 (60)
Other Investing Activities             19 0
Net Cash Provided by (Used for) Investing Activities             (721) (332)
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs             692 988
Repayments of Long-term Debt             (742) 0
Proceeds from Long-term Lines of Credit             20 5
Repayments of Lines of Credit             (4) 0
Repurchases of Common Stock             (410) (363)
Dividends Paid $ (173) $ (173) $ (750) $ (146) $ (146) $ (734) (1,096) (1,026)
Excess Tax Benefits from Share-based Compensation             39 65
Net Financing Activities and Advances to/from Consolidated Affiliates             0 0
Proceeds from Exercise of Stock Options             17 31
Proceeds from (Payments for) Other Financing Activities             (2) (2)
Net Cash Provided by (Used for) Financing Activities             (1,486) (302)
Effects of Exchange Rate Changes on Cash and Cash Equivalents             (3) 2
Net Increase (Decrease) in Cash and Cash Equivalents             (1,894) (370)
Cash and Cash Equivalents, Beginning of Period     2,548     1,681 2,548 1,681
Cash and Cash Equivalents, End of Period 654     1,311     654 1,311
L Brands, Inc.                
Net Cash Provided by Operating Activities             (342) (254)
Investing Activities:                
Capital Expenditures             0 0
Proceeds from Sale of Other Assets, Investing Activities               0
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital             0  
Proceeds from Sale of Equity Method Investments               0
Proceeds from Sale and Maturity of Marketable Securities             0 0
Investment In Equity Affiliates             0  
Payments to Acquire Businesses, Net of Cash Acquired             0  
Payments to Acquire Marketable Securities               0
Other Investing Activities             0  
Net Cash Provided by (Used for) Investing Activities             0 0
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs             692 988
Repayments of Long-term Debt             (742)  
Proceeds from Long-term Lines of Credit             0 0
Repayments of Lines of Credit             0  
Repurchases of Common Stock             (410) (363)
Dividends Paid             (1,096) (1,026)
Excess Tax Benefits from Share-based Compensation             0 0
Net Financing Activities and Advances to/from Consolidated Affiliates             1,881 624
Proceeds from Exercise of Stock Options             17 31
Proceeds from (Payments for) Other Financing Activities             0 0
Net Cash Provided by (Used for) Financing Activities             342 254
Effects of Exchange Rate Changes on Cash and Cash Equivalents             0 0
Net Increase (Decrease) in Cash and Cash Equivalents             0 0
Cash and Cash Equivalents, Beginning of Period     0     0 0 0
Cash and Cash Equivalents, End of Period 0     0     0 0
Guarantor Subsidiaries                
Net Cash Provided by Operating Activities             402 377
Investing Activities:                
Capital Expenditures             (648) (440)
Proceeds from Sale of Other Assets, Investing Activities               0
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital             0  
Proceeds from Sale of Equity Method Investments               1
Proceeds from Sale and Maturity of Marketable Securities             0 50
Investment In Equity Affiliates             0  
Payments to Acquire Businesses, Net of Cash Acquired             0  
Payments to Acquire Marketable Securities               (50)
Other Investing Activities             1  
Net Cash Provided by (Used for) Investing Activities             (647) (439)
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs             0 0
Repayments of Long-term Debt             0  
Proceeds from Long-term Lines of Credit             0 0
Repayments of Lines of Credit             0  
Repurchases of Common Stock             0 0
Dividends Paid             0 0
Excess Tax Benefits from Share-based Compensation             35 57
Net Financing Activities and Advances to/from Consolidated Affiliates             (1,608) (370)
Proceeds from Exercise of Stock Options             0 0
Proceeds from (Payments for) Other Financing Activities             (2) (2)
Net Cash Provided by (Used for) Financing Activities             (1,575) (315)
Effects of Exchange Rate Changes on Cash and Cash Equivalents             0 0
Net Increase (Decrease) in Cash and Cash Equivalents             (1,820) (377)
Cash and Cash Equivalents, Beginning of Period     2,190     1,462 2,190 1,462
Cash and Cash Equivalents, End of Period 370     1,085     370 1,085
Non- guarantor Subsidiaries                
Net Cash Provided by Operating Activities             256 139
Investing Activities:                
Capital Expenditures             (177) (163)
Proceeds from Sale of Other Assets, Investing Activities               196
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital             108  
Proceeds from Sale of Equity Method Investments               84
Proceeds from Sale and Maturity of Marketable Securities             10 0
Investment In Equity Affiliates             (27)  
Payments to Acquire Businesses, Net of Cash Acquired             (33)  
Payments to Acquire Marketable Securities               (10)
Other Investing Activities             18  
Net Cash Provided by (Used for) Investing Activities             (101) 107
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs             0 0
Repayments of Long-term Debt             0  
Proceeds from Long-term Lines of Credit             20 5
Repayments of Lines of Credit             (4)  
Repurchases of Common Stock             0 0
Dividends Paid             0 0
Excess Tax Benefits from Share-based Compensation             4 8
Net Financing Activities and Advances to/from Consolidated Affiliates             (246) (254)
Proceeds from Exercise of Stock Options             0 0
Proceeds from (Payments for) Other Financing Activities             0 0
Net Cash Provided by (Used for) Financing Activities             (226) (241)
Effects of Exchange Rate Changes on Cash and Cash Equivalents             (3) 2
Net Increase (Decrease) in Cash and Cash Equivalents             (74) 7
Cash and Cash Equivalents, Beginning of Period     358     219 358 219
Cash and Cash Equivalents, End of Period 284     226     284 226
Consolidation, Eliminations [Member]                
Investing Activities:                
Proceeds from Sale and Maturity of Marketable Securities               0
Consolidation, Eliminations [Member]                
Net Cash Provided by Operating Activities             0 0
Investing Activities:                
Capital Expenditures             0 0
Proceeds from Sale of Other Assets, Investing Activities               0
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital             0  
Proceeds from Sale of Equity Method Investments               0
Proceeds from Sale and Maturity of Marketable Securities             0  
Investment In Equity Affiliates             27  
Payments to Acquire Businesses, Net of Cash Acquired             0  
Payments to Acquire Marketable Securities               0
Other Investing Activities             0  
Net Cash Provided by (Used for) Investing Activities             27 0
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs             0 0
Repayments of Long-term Debt             0  
Proceeds from Long-term Lines of Credit             0 0
Repayments of Lines of Credit             0  
Repurchases of Common Stock             0 0
Dividends Paid             0 0
Excess Tax Benefits from Share-based Compensation             0 0
Net Financing Activities and Advances to/from Consolidated Affiliates             (27) 0
Proceeds from Exercise of Stock Options             0 0
Proceeds from (Payments for) Other Financing Activities             0 0
Net Cash Provided by (Used for) Financing Activities             (27) 0
Effects of Exchange Rate Changes on Cash and Cash Equivalents             0 0
Net Increase (Decrease) in Cash and Cash Equivalents             0 0
Cash and Cash Equivalents, Beginning of Period     $ 0     $ 0 0 0
Cash and Cash Equivalents, End of Period $ 0     $ 0     $ 0 $ 0