XML 80 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jan. 31, 2015
Feb. 01, 2014
Feb. 02, 2013
Operating Activities      
Net Income $ 1,042,000,000us-gaap_ProfitLoss $ 903,000,000us-gaap_ProfitLoss $ 753,000,000us-gaap_ProfitLoss
Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities:      
Depreciation and Amortization of Long-lived Assets 438,000,000us-gaap_DepreciationAndAmortization 407,000,000us-gaap_DepreciationAndAmortization 389,000,000us-gaap_DepreciationAndAmortization
Amortization of Landlord Allowances (40,000,000)lb_AmortizationOfLandlordAllowances (39,000,000)lb_AmortizationOfLandlordAllowances (35,000,000)lb_AmortizationOfLandlordAllowances
Deferred Income Taxes 50,000,000us-gaap_DeferredIncomeTaxExpenseBenefit 18,000,000us-gaap_DeferredIncomeTaxExpenseBenefit 11,000,000us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based Compensation Expense 90,000,000us-gaap_ShareBasedCompensation 85,000,000us-gaap_ShareBasedCompensation 73,000,000us-gaap_ShareBasedCompensation
Excess Tax Benefits from Share-based Compensation (43,000,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (36,000,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (116,000,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Goodwill and Intangible Asset Impairment Charges 0lb_GoodwillAndIntangibleAssetImpairmentCharges 0lb_GoodwillAndIntangibleAssetImpairmentCharges 93,000,000lb_GoodwillAndIntangibleAssetImpairmentCharges
Long-lived Store Asset Impairment Charges 0us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 0us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 27,000,000us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Gain on Distributions from Easton Investments 0lb_GainLossOnEquityMethodInvestmentDividendsOrDistributions 0lb_GainLossOnEquityMethodInvestmentDividendsOrDistributions (13,000,000)lb_GainLossOnEquityMethodInvestmentDividendsOrDistributions
Gain on Sale of Assets 0us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets (3,000,000)us-gaap_GainLossOnDispositionOfAssets
Changes in Assets and Liabilities, Net of Assets and Liabilities related to Divestitures:      
Accounts Receivable (9,000,000)us-gaap_IncreaseDecreaseInAccountsReceivable (43,000,000)us-gaap_IncreaseDecreaseInAccountsReceivable 5,000,000us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 121,000,000us-gaap_IncreaseDecreaseInInventories (168,000,000)us-gaap_IncreaseDecreaseInInventories (7,000,000)us-gaap_IncreaseDecreaseInInventories
Accounts Payable, Accrued Expenses and Other 90,000,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,000,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (43,000,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income Taxes Payable (17,000,000)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 74,000,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 139,000,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other Assets and Liabilities 64,000,000us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 46,000,000us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 78,000,000us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net Cash Provided by (Used for) Operating Activities 1,786,000,000us-gaap_NetCashProvidedByUsedInOperatingActivities 1,248,000,000us-gaap_NetCashProvidedByUsedInOperatingActivities 1,351,000,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities      
Capital Expenditures (715,000,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (691,000,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (588,000,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other Investing Activities 16,000,000us-gaap_PaymentsForProceedsFromOtherInvestingActivities (10,000,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 22,000,000us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Used for Investing Activities (699,000,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (655,000,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (531,000,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Repayments of Long-term Debt 213,000,000us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt 57,000,000us-gaap_RepaymentsOfLongTermDebt
Financing Activities      
Proceeds from Issuance of Long-term Debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 495,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 985,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Borrowings from Revolving Facility 5,000,000us-gaap_ProceedsFromLongTermLinesOfCredit 290,000,000us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments on Revolving Facility (5,000,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (290,000,000)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit
Financing Costs (5,000,000)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Repurchase of Common Stock (87,000,000)us-gaap_PaymentsForRepurchaseOfCommonStock (60,000,000)us-gaap_PaymentsForRepurchaseOfCommonStock (629,000,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends Paid (691,000,000)us-gaap_PaymentsOfDividendsCommonStock (349,000,000)us-gaap_PaymentsOfDividendsCommonStock (1,449,000,000)us-gaap_PaymentsOfDividendsCommonStock
Excess Tax Benefits from Share-based Compensation 43,000,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 36,000,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 116,000,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds From Exercise of Stock Options and Other 34,000,000lb_ProceedsFromStockOptionsExercisedAndOther 32,000,000lb_ProceedsFromStockOptionsExercisedAndOther 52,000,000lb_ProceedsFromStockOptionsExercisedAndOther
Net Cash Provided by (Used for) Financing Activities (919,000,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 154,000,000us-gaap_NetCashProvidedByUsedInFinancingActivities (982,000,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effects of Exchange Rate Changes on Cash (6,000,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,000,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net Increase (Decrease) in Cash and Cash Equivalents 162,000,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 746,000,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (162,000,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Year 1,519,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue 773,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue 935,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Year 1,681,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue 1,519,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue 773,000,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Easton Investment [Member]      
Investing Activities      
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= lb_EastonInvestmentMember
0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= lb_EastonInvestmentMember
13,000,000us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= lb_EastonInvestmentMember
Third Party Sourcing Business [Member]      
Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities:      
Proceeds from Equity Method Investment (Operating)   18,000,000us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= lb_ThirdPartySourcingBusinessMember
 
Investing Activities      
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= lb_ThirdPartySourcingBusinessMember
46,000,000us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= lb_ThirdPartySourcingBusinessMember
22,000,000us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= lb_ThirdPartySourcingBusinessMember
L Brands, Inc. [Member]      
Operating Activities      
Net Income 1,042,000,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
903,000,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
753,000,000us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Changes in Assets and Liabilities, Net of Assets and Liabilities related to Divestitures:      
Net Cash Provided by (Used for) Operating Activities (333,000,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(302,000,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(361,000,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Investing Activities      
Capital Expenditures 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other Investing Activities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net Cash Used for Investing Activities 0us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Repayments of Long-term Debt 213,000,000us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  57,000,000us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Financing Activities      
Proceeds from Issuance of Long-term Debt   495,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
985,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Borrowings from Revolving Facility 0us-gaap_ProceedsFromLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
290,000,000us-gaap_ProceedsFromLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Repayments on Revolving Facility 0us-gaap_RepaymentsOfLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(290,000,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Financing Costs (5,000,000)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Repurchase of Common Stock (87,000,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(60,000,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(629,000,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Dividends Paid (691,000,000)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(349,000,000)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,449,000,000)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Excess Tax Benefits from Share-based Compensation 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds From Exercise of Stock Options and Other 34,000,000lb_ProceedsFromStockOptionsExercisedAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
32,000,000lb_ProceedsFromStockOptionsExercisedAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
52,000,000lb_ProceedsFromStockOptionsExercisedAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net Cash Provided by (Used for) Financing Activities 333,000,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
302,000,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
361,000,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Effects of Exchange Rate Changes on Cash 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net Increase (Decrease) in Cash and Cash Equivalents 0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and Cash Equivalents, Beginning of Year 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and Cash Equivalents, End of Year 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
L Brands, Inc. [Member] | Third Party Sourcing Business [Member]      
Investing Activities      
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital   $ 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= lb_ThirdPartySourcingBusinessMember
$ 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= lb_ThirdPartySourcingBusinessMember