XML 89 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Jan. 31, 2015
Feb. 01, 2014
Current Assets:    
Cash and Cash Equivalents $ 1,681us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,519us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts Receivable, Net 252us-gaap_AccountsReceivableNetCurrent 244us-gaap_AccountsReceivableNetCurrent
Inventories 1,036us-gaap_InventoryNet 1,165us-gaap_InventoryNet
Deferred Income Taxes 33us-gaap_DeferredTaxAssetsNetCurrent 28us-gaap_DeferredTaxAssetsNetCurrent
Other 230us-gaap_OtherAssetsCurrent 194us-gaap_OtherAssetsCurrent
Total Current Assets 3,232us-gaap_AssetsCurrent 3,150us-gaap_AssetsCurrent
Property and Equipment, Net 2,277us-gaap_PropertyPlantAndEquipmentNet 2,045us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,318us-gaap_Goodwill 1,318us-gaap_Goodwill
Trade Names and Other Intangible Assets, Net 411us-gaap_IntangibleAssetsNetExcludingGoodwill 411us-gaap_IntangibleAssetsNetExcludingGoodwill
Other Assets 306us-gaap_OtherAssetsNoncurrent 274us-gaap_OtherAssetsNoncurrent
Total Assets 7,544us-gaap_Assets 7,198us-gaap_Assets
Current Liabilities:    
Accounts Payable 613us-gaap_AccountsPayableCurrent 599us-gaap_AccountsPayableCurrent
Accrued Expenses and Other 900us-gaap_AccruedLiabilitiesCurrent 787us-gaap_AccruedLiabilitiesCurrent
Current Portion of Long-term Debt 0us-gaap_LongTermDebtCurrent 215us-gaap_LongTermDebtCurrent
Income Taxes 166us-gaap_AccruedIncomeTaxesCurrent 225us-gaap_AccruedIncomeTaxesCurrent
Total Current Liabilities 1,679us-gaap_LiabilitiesCurrent 1,826us-gaap_LiabilitiesCurrent
Deferred Income Taxes 261us-gaap_DeferredTaxLiabilitiesNoncurrent 210us-gaap_DeferredTaxLiabilitiesNoncurrent
Long-term Debt 4,765us-gaap_LongTermDebtNoncurrent 4,761us-gaap_LongTermDebtNoncurrent
Other Long-term Liabilities 820us-gaap_OtherLiabilitiesNoncurrent 770us-gaap_OtherLiabilitiesNoncurrent
Shareholders' Equity (Deficit):    
Preferred Stock—$1.00 par value; 10 shares authorized; none issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common Stock—$0.50 par value; 1,000 shares authorized; 310 and 307 shares issued; 292 and 291 shares outstanding, respectively 155us-gaap_CommonStockValue 154us-gaap_CommonStockValue
Paid-in Capital 427us-gaap_AdditionalPaidInCapitalCommonStock 302us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated Other Comprehensive Income 35us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 40us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained Earnings (Accumulated Deficit) 233us-gaap_RetainedEarningsAccumulatedDeficit (118)us-gaap_RetainedEarningsAccumulatedDeficit
Less: Treasury Stock, at Average Cost; 18 and 16 shares, respectively (832)us-gaap_TreasuryStockValue (748)us-gaap_TreasuryStockValue
Total L Brands, Inc. Shareholders’ Equity (Deficit) 18us-gaap_StockholdersEquity (370)us-gaap_StockholdersEquity
Noncontrolling Interest 1us-gaap_MinorityInterest 1us-gaap_MinorityInterest
Total Equity (Deficit) 19us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (369)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Equity (Deficit) $ 7,544us-gaap_LiabilitiesAndStockholdersEquity $ 7,198us-gaap_LiabilitiesAndStockholdersEquity