XML 34 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Nov. 01, 2014
Nov. 02, 2013
Net Cash Provided by (Used for) Operating Activities $ 370 $ (31)
Investing Activities:    
Capital Expenditures (585) (598)
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital 0 46
Other Investing Activities 15 3
Net Cash Provided by (Used for) Investing Activities (570) (549)
Financing Activities:    
Proceeds from Issuance of Long-term Debt 0 495
Borrowings from Revolving Facility 5 290
Repayments on Revolving Facility (5) (290)
Repurchase of Common Stock (48) (55)
Dividends Paid (591) (261)
Excess Tax Benefits from Share-based Compensation 41 31
Net Financing Activities and Advances to/from Consolidated Affiliates 0 0
Proceeds from Exercise of Stock Options and Other 28 22
Payments of Financing Costs (5) 0
Net Cash Provided by (Used for) Financing Activities (575) 232
Effects of Exchange Rate Changes on Cash and Cash Equivalents 1 0
Net Increase (Decrease) in Cash and Cash Equivalents (774) (348)
Cash and Cash Equivalents, Beginning of Period 1,519 773
Cash and Cash Equivalents, End of Period 745 425
L Brands, Inc.
   
Net Cash Provided by (Used for) Operating Activities (260) (253)
Investing Activities:    
Capital Expenditures 0 0
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital   0
Other Investing Activities 0 0
Net Cash Provided by (Used for) Investing Activities 0 0
Financing Activities:    
Proceeds from Issuance of Long-term Debt   495
Borrowings from Revolving Facility 0 290
Repayments on Revolving Facility 0 (290)
Repurchase of Common Stock (48) (55)
Dividends Paid (591) (261)
Excess Tax Benefits from Share-based Compensation 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates 876 52
Proceeds from Exercise of Stock Options and Other 28 22
Payments of Financing Costs (5)  
Net Cash Provided by (Used for) Financing Activities 260 253
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents, Beginning of Period 0 0
Cash and Cash Equivalents, End of Period 0 0
Guarantor Subsidiaries
   
Net Cash Provided by (Used for) Operating Activities 435 164
Investing Activities:    
Capital Expenditures (426) (417)
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital   0
Other Investing Activities 0 0
Net Cash Provided by (Used for) Investing Activities (426) (417)
Financing Activities:    
Proceeds from Issuance of Long-term Debt   0
Borrowings from Revolving Facility 0 0
Repayments on Revolving Facility 0 0
Repurchase of Common Stock 0 0
Dividends Paid 0 0
Excess Tax Benefits from Share-based Compensation 35 25
Net Financing Activities and Advances to/from Consolidated Affiliates (881) 93
Proceeds from Exercise of Stock Options and Other 0 0
Financing Costs 0  
Net Cash Provided by (Used for) Financing Activities (846) 118
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Increase (Decrease) in Cash and Cash Equivalents (837) (135)
Cash and Cash Equivalents, Beginning of Period 1,353 417
Cash and Cash Equivalents, End of Period 516 282
Non- guarantor Subsidiaries
   
Net Cash Provided by (Used for) Operating Activities 195 58
Investing Activities:    
Capital Expenditures (159) (181)
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital   46
Other Investing Activities 15 3
Net Cash Provided by (Used for) Investing Activities (144) (132)
Financing Activities:    
Proceeds from Issuance of Long-term Debt   0
Borrowings from Revolving Facility 5 0
Repayments on Revolving Facility (5) 0
Repurchase of Common Stock 0 0
Dividends Paid 0 0
Excess Tax Benefits from Share-based Compensation 6 6
Net Financing Activities and Advances to/from Consolidated Affiliates 5 (145)
Proceeds from Exercise of Stock Options and Other 0 0
Financing Costs 0  
Net Cash Provided by (Used for) Financing Activities 11 (139)
Effects of Exchange Rate Changes on Cash and Cash Equivalents 1 0
Net Increase (Decrease) in Cash and Cash Equivalents 63 (213)
Cash and Cash Equivalents, Beginning of Period 166 356
Cash and Cash Equivalents, End of Period 229 143
Eliminations
   
Net Cash Provided by (Used for) Operating Activities 0 0
Investing Activities:    
Capital Expenditures 0 0
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital   0
Other Investing Activities 0 0
Net Cash Provided by (Used for) Investing Activities 0 0
Financing Activities:    
Proceeds from Issuance of Long-term Debt   0
Borrowings from Revolving Facility 0 0
Repayments on Revolving Facility 0 0
Repurchase of Common Stock 0 0
Dividends Paid 0 0
Excess Tax Benefits from Share-based Compensation 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates 0 0
Proceeds from Exercise of Stock Options and Other 0 0
Financing Costs 0  
Net Cash Provided by (Used for) Financing Activities 0 0
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents, Beginning of Period 0 0
Cash and Cash Equivalents, End of Period $ 0 $ 0