XML 124 R101.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) (USD $)
12 Months Ended
Feb. 01, 2014
Feb. 02, 2013
Jan. 28, 2012
Net Cash Provided by (Used for) Operating Activities $ 1,248,000,000 $ 1,351,000,000 $ 1,266,000,000
Investing Activities      
Capital Expenditures (691,000,000) (588,000,000) (426,000,000)
Proceeds from Divestiture 0 0 124,000,000
Proceeds from Sales of Express Common Stock     99,000,000
Net Investments in Consolidated Affiliates   0 0
Other Investing Activities (10,000,000) 22,000,000 (23,000,000)
Net Cash Provided by (Used for) Investing Activities (655,000,000) (531,000,000) (226,000,000)
Financing Activities      
Proceeds from Long-term Debt, Net of Issuance Costs 495,000,000 985,000,000 981,000,000
Borrowings from Revolving Facility 290,000,000 0 0
Repayments on Revolving Facility (290,000,000) 0 0
Payments of Long-term Debt 0 (57,000,000) 0
Financing Costs     (7,000,000)
Repurchase of Common Stock (60,000,000) (629,000,000) (1,190,000,000)
Dividends Paid (349,000,000) (1,449,000,000) (1,144,000,000)
Excess Tax Benefits from Share-based Compensation 36,000,000 116,000,000 48,000,000
Net Financing Activities and Advances to/from Consolidated Affiliates 0 0 0
Proceeds From Exercise of Stock Options and Other 32,000,000 52,000,000 75,000,000
Net Cash Provided by (Used for) Financing Activities 154,000,000 (982,000,000) (1,237,000,000)
Effects of Exchange Rate Changes on Cash (1,000,000) 0 2,000,000
Net Increase (Decrease) in Cash and Cash Equivalents 746,000,000 (162,000,000) (195,000,000)
Cash and Cash Equivalents, Beginning of Year 773,000,000 935,000,000 1,130,000,000
Cash and Cash Equivalents, End of Year 1,519,000,000 773,000,000 935,000,000
Third Party Sourcing Business [Member]
     
Investing Activities      
Return of Capital 46,000,000 22,000,000 0
Easton Investment [Member]
     
Investing Activities      
Return of Capital 0 13,000,000 0
L Brands, Inc. [Member]
     
Net Cash Provided by (Used for) Operating Activities (302,000,000) (361,000,000) (178,000,000)
Investing Activities      
Capital Expenditures 0 0 0
Proceeds from Divestiture     0
Proceeds from Sales of Express Common Stock     0
Net Investments in Consolidated Affiliates   0 0
Other Investing Activities 0 0 0
Net Cash Provided by (Used for) Investing Activities 0 0 0
Financing Activities      
Proceeds from Long-term Debt, Net of Issuance Costs 495,000,000 985,000,000 981,000,000
Borrowings from Revolving Facility 290,000,000    
Repayments on Revolving Facility (290,000,000)    
Payments of Long-term Debt   (57,000,000)  
Financing Costs     (7,000,000)
Repurchase of Common Stock (60,000,000) (629,000,000) (1,190,000,000)
Dividends Paid (349,000,000) (1,449,000,000) (1,144,000,000)
Excess Tax Benefits from Share-based Compensation 0 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates 184,000,000 1,459,000,000 1,463,000,000
Proceeds From Exercise of Stock Options and Other 32,000,000 52,000,000 75,000,000
Net Cash Provided by (Used for) Financing Activities 302,000,000 361,000,000 178,000,000
Effects of Exchange Rate Changes on Cash 0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0 0
Cash and Cash Equivalents, Beginning of Year 0 0 0
Cash and Cash Equivalents, End of Year 0 0 0
L Brands, Inc. [Member] | Third Party Sourcing Business [Member]
     
Investing Activities      
Return of Capital 0 0  
L Brands, Inc. [Member] | Easton Investment [Member]
     
Investing Activities      
Return of Capital   0  
Guarantor Subsidiaries
     
Net Cash Provided by (Used for) Operating Activities 1,267,000,000 1,342,000,000 1,225,000,000
Investing Activities      
Capital Expenditures (475,000,000) (344,000,000) (219,000,000)
Proceeds from Divestiture     78,000,000
Proceeds from Sales of Express Common Stock     0
Net Investments in Consolidated Affiliates   36,000,000 (36,000,000)
Other Investing Activities 0 17,000,000 0
Net Cash Provided by (Used for) Investing Activities (475,000,000) (291,000,000) (177,000,000)
Financing Activities      
Proceeds from Long-term Debt, Net of Issuance Costs 0 0 0
Borrowings from Revolving Facility 0    
Repayments on Revolving Facility 0    
Payments of Long-term Debt   0  
Financing Costs     0
Repurchase of Common Stock 0 0 0
Dividends Paid 0 0 0
Excess Tax Benefits from Share-based Compensation 31,000,000 95,000,000 39,000,000
Net Financing Activities and Advances to/from Consolidated Affiliates 113,000,000 (1,100,000,000) (1,417,000,000)
Proceeds From Exercise of Stock Options and Other 0 0 0
Net Cash Provided by (Used for) Financing Activities 144,000,000 (1,005,000,000) (1,378,000,000)
Effects of Exchange Rate Changes on Cash 0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 936,000,000 46,000,000 (330,000,000)
Cash and Cash Equivalents, Beginning of Year 417,000,000 371,000,000 701,000,000
Cash and Cash Equivalents, End of Year 1,353,000,000 417,000,000 371,000,000
Guarantor Subsidiaries | Third Party Sourcing Business [Member]
     
Investing Activities      
Return of Capital 0 0  
Guarantor Subsidiaries | Easton Investment [Member]
     
Investing Activities      
Return of Capital   0  
Non-Guarantor Subsidiaries
     
Net Cash Provided by (Used for) Operating Activities 283,000,000 370,000,000 219,000,000
Investing Activities      
Capital Expenditures (216,000,000) (244,000,000) (207,000,000)
Proceeds from Divestiture     46,000,000
Proceeds from Sales of Express Common Stock     99,000,000
Net Investments in Consolidated Affiliates   0 0
Other Investing Activities (10,000,000) 5,000,000 (23,000,000)
Net Cash Provided by (Used for) Investing Activities (180,000,000) (204,000,000) (85,000,000)
Financing Activities      
Proceeds from Long-term Debt, Net of Issuance Costs 0 0 0
Borrowings from Revolving Facility 0    
Repayments on Revolving Facility 0    
Payments of Long-term Debt   0  
Financing Costs     0
Repurchase of Common Stock 0 0 0
Dividends Paid 0 0 0
Excess Tax Benefits from Share-based Compensation 5,000,000 21,000,000 9,000,000
Net Financing Activities and Advances to/from Consolidated Affiliates (297,000,000) (395,000,000) (10,000,000)
Proceeds From Exercise of Stock Options and Other 0 0 0
Net Cash Provided by (Used for) Financing Activities (292,000,000) (374,000,000) (1,000,000)
Effects of Exchange Rate Changes on Cash (1,000,000) 0 2,000,000
Net Increase (Decrease) in Cash and Cash Equivalents (190,000,000) (208,000,000) 135,000,000
Cash and Cash Equivalents, Beginning of Year 356,000,000 564,000,000 429,000,000
Cash and Cash Equivalents, End of Year 166,000,000 356,000,000 564,000,000
Non-Guarantor Subsidiaries | Third Party Sourcing Business [Member]
     
Investing Activities      
Return of Capital 46,000,000 22,000,000  
Non-Guarantor Subsidiaries | Easton Investment [Member]
     
Investing Activities      
Return of Capital   13,000,000  
Eliminations
     
Net Cash Provided by (Used for) Operating Activities 0 0 0
Investing Activities      
Capital Expenditures 0 0 0
Proceeds from Divestiture     0
Proceeds from Sales of Express Common Stock     0
Net Investments in Consolidated Affiliates   (36,000,000) 36,000,000
Other Investing Activities 0 0 0
Net Cash Provided by (Used for) Investing Activities 0 (36,000,000) 36,000,000
Financing Activities      
Proceeds from Long-term Debt, Net of Issuance Costs 0 0 0
Borrowings from Revolving Facility 0    
Repayments on Revolving Facility 0    
Payments of Long-term Debt   0  
Financing Costs     0
Repurchase of Common Stock 0 0 0
Dividends Paid 0 0 0
Excess Tax Benefits from Share-based Compensation 0 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates 0 36,000,000 (36,000,000)
Proceeds From Exercise of Stock Options and Other 0 0 0
Net Cash Provided by (Used for) Financing Activities 0 36,000,000 (36,000,000)
Effects of Exchange Rate Changes on Cash 0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0 0
Cash and Cash Equivalents, Beginning of Year 0 0 0
Cash and Cash Equivalents, End of Year 0 0 0
Eliminations | Third Party Sourcing Business [Member]
     
Investing Activities      
Return of Capital 0 0  
Eliminations | Easton Investment [Member]
     
Investing Activities      
Return of Capital   $ 0