XML 42 R97.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Millions, unless otherwise specified
Feb. 02, 2013
Jan. 28, 2012
Jan. 29, 2011
Jan. 30, 2010
Current Assets:        
Cash and Cash Equivalents $ 773 $ 935 $ 1,130 $ 1,804
Accounts Receivable, Net 203 218    
Inventories 1,004 997    
Deferred Income Taxes 29 51    
Other 196 167    
Total Current Assets 2,205 2,368    
Property and Equipment, Net 1,803 1,644    
Goodwill 1,318 1,330 1,451  
Trade Names and Other Intangible Assets, Net 412 495    
Net Investments in and Advances to/from Consolidated Affiliates 0 0    
Other Assets 281 271    
Total Assets 6,019 6,108 6,451  
Current Liabilities:        
Accounts Payable 541 540    
Accrued Expenses and Other 807 770    
Current Portion of Long-term Debt 0 57    
Income Taxes 190 159    
Total Current Liabilities 1,538 1,526    
Deferred Income Taxes 200 183    
Long-term Debt 4,477 3,481    
Other Long-term Liabilities 818 780    
Total Equity (Deficit) (1,014) 138 1,477 2,184
Total Liabilities and Equity (Deficit) 6,019 6,108    
Limited Brands, Inc. [Member]
       
Current Assets:        
Cash and Cash Equivalents 0 0 0 0
Accounts Receivable, Net 0 0    
Inventories 0 0    
Deferred Income Taxes 0 0    
Other 2 0    
Total Current Assets 2 0    
Property and Equipment, Net 0 0    
Goodwill 0 0    
Trade Names and Other Intangible Assets, Net 0 0    
Net Investments in and Advances to/from Consolidated Affiliates 3,348 3,531    
Other Assets 188 199    
Total Assets 3,538 3,730    
Current Liabilities:        
Accounts Payable 0 4    
Accrued Expenses and Other 78 51    
Current Portion of Long-term Debt   57    
Income Taxes 1 1    
Total Current Liabilities 79 113    
Deferred Income Taxes (4) (6)    
Long-term Debt 4,477 3,481    
Other Long-term Liabilities 4 6    
Total Equity (Deficit) (1,018) 136    
Total Liabilities and Equity (Deficit) 3,538 3,730    
Guarantor Subsidiaries
       
Current Assets:        
Cash and Cash Equivalents 417 371 701 1,441
Accounts Receivable, Net 140 142    
Inventories 847 822    
Deferred Income Taxes 39 33    
Other 117 109    
Total Current Assets 1,560 1,477    
Property and Equipment, Net 1,001 911    
Goodwill 1,318 1,318    
Trade Names and Other Intangible Assets, Net 411 410    
Net Investments in and Advances to/from Consolidated Affiliates 13,968 13,928    
Other Assets 8 43    
Total Assets 18,266 18,087    
Current Liabilities:        
Accounts Payable 291 312    
Accrued Expenses and Other 425 412    
Current Portion of Long-term Debt   0    
Income Taxes 134 150    
Total Current Liabilities 850 874    
Deferred Income Taxes (9) 10    
Long-term Debt 597 597    
Other Long-term Liabilities 625 582    
Total Equity (Deficit) 16,203 16,024    
Total Liabilities and Equity (Deficit) 18,266 18,087    
Non-Guarantor Subsidiaries
       
Current Assets:        
Cash and Cash Equivalents 356 564 429 363
Accounts Receivable, Net 63 76    
Inventories 157 175    
Deferred Income Taxes (10) 18    
Other 77 58    
Total Current Assets 643 891    
Property and Equipment, Net 802 733    
Goodwill 0 12    
Trade Names and Other Intangible Assets, Net 1 85    
Net Investments in and Advances to/from Consolidated Affiliates 624 518    
Other Assets 696 677    
Total Assets 2,766 2,916    
Current Liabilities:        
Accounts Payable 250 224    
Accrued Expenses and Other 304 307    
Current Portion of Long-term Debt   0    
Income Taxes 55 8    
Total Current Liabilities 609 539    
Deferred Income Taxes 213 179    
Long-term Debt 0 36    
Other Long-term Liabilities 204 207    
Total Equity (Deficit) 1,740 1,955    
Total Liabilities and Equity (Deficit) 2,766 2,916    
Eliminations
       
Current Assets:        
Cash and Cash Equivalents 0 0 0 0
Accounts Receivable, Net 0 0    
Inventories 0 0    
Deferred Income Taxes 0 0    
Other 0 0    
Total Current Assets 0 0    
Property and Equipment, Net 0 0    
Goodwill 0 0    
Trade Names and Other Intangible Assets, Net 0 0    
Net Investments in and Advances to/from Consolidated Affiliates (17,940) (17,977)    
Other Assets (611) (648)    
Total Assets (18,551) (18,625)    
Current Liabilities:        
Accounts Payable 0 0    
Accrued Expenses and Other 0 0    
Current Portion of Long-term Debt   0    
Income Taxes 0 0    
Total Current Liabilities 0 0    
Deferred Income Taxes 0 0    
Long-term Debt (597) (633)    
Other Long-term Liabilities (15) (15)    
Total Equity (Deficit) (17,939) (17,977)    
Total Liabilities and Equity (Deficit) $ (18,551) $ (18,625)