XML 78 R98.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Millions, unless otherwise specified
Jan. 28, 2012
Jan. 29, 2011
Jan. 30, 2010
Jan. 31, 2009
Current Assets:        
Cash and Cash Equivalents $ 935 $ 1,130 $ 1,804 $ 1,173
Accounts Receivable, Net 218 232    
Inventories 997 1,032    
Deferred Income Taxes 51 35    
Other 167 163    
Total Current Assets 2,368 2,592    
Property and Equipment, Net 1,644 1,610    
Goodwill 1,330 1,451 1,442  
Trade Names and Other Intangible Assets, Net 495 592    
Net Investments in and Advances to/from Consolidated Affiliates 0 0    
Other Assets 271 206    
Total Assets 6,108 6,451 7,173  
Current Liabilities:        
Accounts Payable 540 545    
Accrued Expenses and Other 770 765    
Current Portion of Long-term Debt 57 [1] 0 [1]    
Income Taxes 159 194    
Total Current Liabilities 1,526 1,504    
Deferred Income Taxes 183 202    
Long-term Debt 3,481 2,507    
Other Long-term Liabilities 780 761    
Total Equity 138 1,477 2,184 1,875
Total Liabilities and Equity 6,108 6,451    
Limited Brands, Inc. [Member]
       
Current Assets:        
Cash and Cash Equivalents 0 0 0 0
Accounts Receivable, Net 0 1    
Inventories 0 0    
Deferred Income Taxes 0 0    
Other 0 0    
Total Current Assets 0 1    
Property and Equipment, Net 0 0    
Goodwill 0 0    
Trade Names and Other Intangible Assets, Net 0 0    
Net Investments in and Advances to/from Consolidated Affiliates 3,531 11,835    
Other Assets 199 176    
Total Assets 3,730 12,012    
Current Liabilities:        
Accounts Payable 4 0    
Accrued Expenses and Other 51 29    
Current Portion of Long-term Debt 57      
Income Taxes 1 (3)    
Total Current Liabilities 113 26    
Deferred Income Taxes (6) (6)    
Long-term Debt 3,481 2,507    
Other Long-term Liabilities 6 12    
Total Equity 136 9,473    
Total Liabilities and Equity 3,730 12,012    
Guarantor Subsidiaries
       
Current Assets:        
Cash and Cash Equivalents 371 701 1,441 938
Accounts Receivable, Net 142 189    
Inventories 822 830    
Deferred Income Taxes 33 30    
Other 109 117    
Total Current Assets 1,477 1,867    
Property and Equipment, Net 911 936    
Goodwill 1,318 1,318    
Trade Names and Other Intangible Assets, Net 410 411    
Net Investments in and Advances to/from Consolidated Affiliates 13,928 28,045    
Other Assets 43 55    
Total Assets 18,087 32,632    
Current Liabilities:        
Accounts Payable 312 312    
Accrued Expenses and Other 412 420    
Current Portion of Long-term Debt 0      
Income Taxes 150 167    
Total Current Liabilities 874 899    
Deferred Income Taxes 10 28    
Long-term Debt 597 608    
Other Long-term Liabilities 582 576    
Total Equity 16,024 30,521    
Total Liabilities and Equity 18,087 32,632    
Non-Guarantor Subsidiaries
       
Current Assets:        
Cash and Cash Equivalents 564 429 363 235
Accounts Receivable, Net 76 42    
Inventories 175 202    
Deferred Income Taxes 18 5    
Other 58 47    
Total Current Assets 891 725    
Property and Equipment, Net 733 674    
Goodwill 12 133    
Trade Names and Other Intangible Assets, Net 85 181    
Net Investments in and Advances to/from Consolidated Affiliates 518 14,486    
Other Assets 677 645    
Total Assets 2,916 16,844    
Current Liabilities:        
Accounts Payable 224 233    
Accrued Expenses and Other 307 316    
Current Portion of Long-term Debt 0      
Income Taxes 8 30    
Total Current Liabilities 539 579    
Deferred Income Taxes 179 180    
Long-term Debt 36 47    
Other Long-term Liabilities 207 188    
Total Equity 1,955 15,850    
Total Liabilities and Equity 2,916 16,844    
Eliminations
       
Current Assets:        
Cash and Cash Equivalents 0 0 0 0
Accounts Receivable, Net 0 0    
Inventories 0 0    
Deferred Income Taxes 0 0    
Other 0 (1)    
Total Current Assets 0 (1)    
Property and Equipment, Net 0 0    
Goodwill 0 0    
Trade Names and Other Intangible Assets, Net 0 0    
Net Investments in and Advances to/from Consolidated Affiliates (17,977) (54,366)    
Other Assets (648) (670)    
Total Assets (18,625) (55,037)    
Current Liabilities:        
Accounts Payable 0 0    
Accrued Expenses and Other 0 0    
Current Portion of Long-term Debt 0      
Income Taxes 0 0    
Total Current Liabilities 0 0    
Deferred Income Taxes 0 0    
Long-term Debt (633) (655)    
Other Long-term Liabilities (15) (15)    
Total Equity (17,977) (54,367)    
Total Liabilities and Equity $ (18,625) $ (55,037)    
[1] The principal balance outstanding was $57 million as of both January 28, 2012 and January 29, 2011. The balances include a fair value interest rate hedge adjustment which increased the debt balance by $0 million as of January 28, 2012 and $1 million as of January 29, 2011.