XML 39 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets Disclosure [Text Block]
12 Months Ended
Dec. 31, 2017
Notes  
Goodwill and Intangible Assets Disclosure

Note 8.Goodwill and Other Intangible Assets 

 

Changes in goodwill and goodwill balances by reportable segment are as follows for the periods indicated (in thousands):

 

 

 

 

 

 

Specialty

 

 

 

 

 

Health

 

Total

 

 

 

 

 

 

Balance at December 31, 2015

 

$

47,276  

$

47,276  

   Sale of subsidiary/business (see Note 7)

 

 

(5,703) 

 

(5,703) 

 

 

 

 

 

 

Balance at December 31, 2016

 

 

41,573  

 

41,573  

   Acquisition (see Note 7)

 

 

9,124  

 

9,124  

 

 

 

 

 

 

Balance at December 31, 2017

 

$

50,697  

$

50,697  

 

 

 

The Company has net other intangible assets of $14,669,000 and $10,122,000 at December 31, 2017 and 2016, respectively, which are included in other assets in the Consolidated Balance Sheets. These intangible assets consist of: (i) finite-lived intangible assets, principally the fair value of acquired agent and broker relationships, which are subject to amortization; and (ii) indefinite-lived intangible assets which consist of the estimated fair value of insurance licenses that are not subject to amortization.

 

The gross carrying amounts of these other intangible assets are as follows for the periods indicated (in thousands):

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

Gross

 

 

 

Gross

 

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

 

 

 

 

 

 

 

Finite-lived Intangible Assets:

 

 

 

 

 

 

 

 

  Agent and broker relationships

$

17,253 

$

12,140 

$

13,052 

$

11,882 

  Domain

 

1,000 

 

125 

 

1,000 

 

25 

  Software systems

 

780 

 

76 

 

- 

 

- 

      Total finite-lived

$

19,033 

$

12,341 

$

14,052 

$

11,907 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2017

 

2016

Indefinite-lived Intangible Assets:

 

 

 

 

 

 

 

 

   Insurance licenses

 

 

 

 

$

7,977 

$

7,977 

       Total indefinite-lived

 

 

 

 

$

7,977 

$

7,977 

 

 

 

Changes in net other intangible assets are as follows for the periods indicated (in thousands):

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

 

 

 

 

Balance at beginning of year

$

10,122  

$

14,598  

$

10,620  

   Intangible assets acquired (see Note 7)

 

5,880  

 

1,000  

 

5,500  

   Sale of subsidiaries/businesses (see Note 7)

 

- 

 

(4,233) 

 

(122) 

   Amortization expense

 

(1,333) 

 

(1,243) 

 

(1,400) 

 

 

 

 

 

 

 

Balance at end of year

$

14,669  

$

10,122  

$

14,598  

 

 

 

 

As discussed in Note 7, in connection with the acquisition of PetPartners in 2017, the Company recorded $9,124,000 of goodwill and $5,880,000 of intangible assets associated with the Specialty Health segment. None of the goodwill is deductible for income tax purposes. The intangible assets primarily represent the fair value of customer relationships and are being amortized over a weighted average period of 9.6 years.

 

Estimated amortization expense for each of the next five years is as follows (in thousands):

 

 

 

 

 

 

Amortization

Year

 

 

Expense

 

 

 

 

2018

 

$

1,506

2019

 

 

1,138

2020

 

 

862

2021

 

 

667

2022

 

 

  579