XML 29 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Disclosures [Text Block]
9 Months Ended
Sep. 30, 2017
Notes  
Fair Value Disclosures Available-for-sale securities included in Level 1 are equities with quoted market prices. Level 2 is primarily comprised of our portfolio of government securities, agency mortgage-backed securities, corporate fixed income securities, foreign government obligations, collateralized mortgage obligations, municipals and GSEs that were priced with observable market inputs. Level 3 securities consist of municipal tax credit strips.  

The valuation method used to determine the fair value of municipal tax credit strips is the present value of the remaining future tax credits (at the original issue discount rate) as presented in the redemption tables in the Municipal Prospectuses. This original issue discount is accreted into income on a constant yield basis over the term of the debt instrument. Further we retain independent pricing vendors to assist in valuing certain instruments.

 

Trading securities:

 

Trading securities included in Level 1 are equity securities with quoted market prices. 

 

The following tables present our financial assets measured at fair value on a recurring basis for the periods indicated (in thousands):

 

 

 

September 30, 2017

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

  Corporate securities

$

- 

 

$

158,176 

$

- 

$

158,176 

  CMOs - residential

 

- 

 

 

6,905 

 

- 

 

6,905 

  US Government obligations

 

- 

 

 

43,877 

 

- 

 

43,877 

  Agency MBS - residential

 

- 

 

 

16 

 

- 

 

16 

  GSEs

 

- 

 

 

9,782 

 

- 

 

9,782 

  States and political subdivisions

 

- 

 

 

191,124 

 

1,917 

 

193,041 

  Foreign government obligations

 

- 

 

 

4,213 

 

- 

 

4,213 

  Redeemable preferred stocks

 

9,990 

 

 

- 

 

- 

 

9,990 

     Total fixed maturities

 

9,990 

 

 

414,093 

 

1,917 

 

426,000 

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

  Common stocks

 

1,785 

 

 

- 

 

- 

 

1,785 

  Nonredeemable preferred stocks

 

3,675 

 

 

- 

 

- 

 

3,675 

     Total equity securities

 

5,460 

 

 

- 

 

- 

 

5,460 

 

 

 

 

 

 

 

 

 

 

Trading securities - equities

 

516 

 

 

- 

 

- 

 

516 

      Total trading securities

 

516 

 

 

- 

 

- 

 

516 

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

15,966 

 

$

414,093 

$

1,917 

$

431,976 

 

 

 

December 31, 2016

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

  Corporate securities

$

-

 

$

187,695

$

-

$

187,695

  CMOs - residential

 

-

 

 

5,913

 

-

 

5,913

  US Government obligations

 

-

 

 

43,109

 

-

 

43,109

  Agency MBS - residential

 

-

 

 

23

 

-

 

23

  GSEs

 

-

 

 

9,880

 

-

 

9,880

  States and political subdivisions

 

-

 

 

184,778

 

2,033

 

186,811

  Foreign government obligations

 

-

 

 

4,954

 

-

 

4,954

  Redeemable preferred stocks

 

11,102

 

 

-

 

-

 

11,102

     Total fixed maturities

 

11,102

 

 

436,352

 

2,033

 

449,487

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

  Common stocks

 

1,790

 

 

-

 

-

 

1,790

  Nonredeemable preferred stocks

 

3,543

 

 

-

 

-

 

3,543

     Total equity securities

 

5,333

 

 

-

 

-

 

5,333

 

 

 

 

 

 

 

 

 

 

Trading securities - equities

 

592

 

 

-

 

-

 

592

      Total trading securities

 

592

 

 

-

 

-

 

592

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

17,027

 

$

436,352

$

2,033

$

455,412

 

It is the Company’s policy to recognize transfers of assets and liabilities between levels of the fair value hierarchy at the end of a reporting period. The Company does not transfer out of Level 3 and into Level 2 until such time as observable inputs become available and reliable or the range of available independent prices narrow. The Company did not transfer any securities between Level 1, Level 2 or Level 3 in either 2017 or 2016.

 

The following table presents the changes in fair value of our Level 3 financial assets for the periods indicated (in thousands):

 

 

 

Three Months Ended September 30,

 

 

2017

 

2016

 

 

States and

 

Total

 

 

States and

 

Total

 

 

Political

 

Level 3

 

 

Political

 

Level 3

 

 

Subdivisions

 

Assets

 

 

Subdivisions

 

Assets

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

1,956  

$

1,956  

 

$

2,107  

$

2,107  

 

 

 

 

 

 

 

 

 

 

Increases (decreases) recognized in earnings:

 

 

 

 

 

 

 

 

 

   Net realized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) included in other

 

 

 

 

 

 

 

 

 

  comprehensive income (loss):

 

 

 

 

 

 

 

 

 

    Net unrealized gains (losses)

 

(8) 

 

(8) 

 

 

(10) 

 

(10) 

 

 

 

 

 

 

 

 

 

 

Repayments and amortization of

 

 

 

 

 

 

 

 

 

   fixed maturities

 

(31) 

 

(31) 

 

 

(27) 

 

(27) 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

$

1,917  

$

1,917  

 

$

2,070  

$

2,070  

 

 

 

Nine Months Ended September 30,

 

 

2017

 

2016

 

 

States and

 

Total

 

 

 

States and

 

Total

 

 

Political

 

Level 3

 

CMOs

 

Political

 

Level 3

 

 

Subdivisions

 

Assets

 

Commercial

 

Subdivisions

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

2,033  

$

2,033  

$

1,195  

$

2,179  

$

3,374  

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) included in earnings:

 

 

 

 

 

 

 

 

 

 

   Net realized investment gains

 

 

 

 

 

141  

 

 

 

141  

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) included in other

 

 

 

 

 

 

 

 

 

 

  comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

    Net unrealized gains (losses)

 

(26) 

 

(26) 

 

(296) 

 

(31) 

 

(327) 

 

 

 

 

 

 

 

 

 

 

 

Repayments and amortization of

 

 

 

 

 

 

 

 

 

 

   fixed maturities

 

(90) 

 

(90) 

 

(74) 

 

(78) 

 

(152)  

Sales

 

- 

 

 

 

(966) 

 

 

 

(966)  

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

$

1,917  

$

1,917  

$

 

$

2,070  

$

2,070  

 

 

 

During 2016, the Company had contingent liabilities classified in Level 3 of the fair value hierarchy. These liabilities were paid out by December 31, 2016; there were no comparable amounts in 2017. The following table presents the changes in fair value of our Level 3 financial liabilities for the periods indicated (in thousands):

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 2016

 

September 30, 2016

 

 

 

 

Total

 

 

 

Total

 

 

Contingent

 

Level 3

 

Contingent

 

Level 3

 

 

Liabilities

 

Liabilities

 

Liabilities

 

Liabilities

 

 

 

 

 

 

 

 

 

Beginning balance

$

1,445  

$

1,445  

$

1,650  

$

1,650  

 

 

 

 

 

 

 

 

 

Gains (losses) included in earnings:

 

 

 

 

 

 

 

 

   Net investment income

 

(204)  

 

(204) 

 

(947) 

 

(947) 

   Other income

 

(185) 

 

(185) 

 

353  

 

353  

 

 

 

 

 

 

 

 

 

Payment of contingent liability

 

(700) 

 

(700) 

 

(700) 

 

(700) 

 

 

 

 

 

 

 

 

 

Balance at end of period

$

356   

$

356  

$

356  

$

356  

 

The following table provides carrying values, fair values and classification in the fair value hierarchy of the Company’s financial instruments, for the periods indicated, that are not carried at fair value but are subject to fair value disclosure requirements, for the periods indicated (in thousands):

 

 

 

September 30, 2017

 

December 31, 2016

 

 

Level 1

 

Level 2

 

 

 

Level 1

 

Level 2

 

 

 

 

Fair

 

Fair

 

Carrying

 

Fair

 

Fair

 

Carrying

 

 

Value

 

Value

 

Value

 

Value

 

Value

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

  Short-term investments

$

50 

$

- 

$

50 

$

6,912 

$

- 

$

6,912 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

  Funds on deposit

$

- 

$

143,911 

$

143,637 

$

- 

$

146,098 

$

145,749 

 

The following methods and assumptions were used to estimate the fair value of the financial instruments that are not carried at fair value in the Condensed Consolidated Financial Statements:

 

Short-term Investments

 

Investments with original maturities of 91 days to one year are considered short-term investments and are carried at cost, which approximates fair value.

 

Funds on Deposit

 

The Company has two types of funds on deposit. The first type is credited with a current market interest rate, resulting in a fair value which approximates the carrying amount. The second type carries fixed interest rates which are higher than current market interest rates. The fair value of these deposits was estimated by discounting the payments using current market interest rates. The Company's universal life policies are also credited with current market interest rates, resulting in a fair value which approximates the carrying amount. Both types of funds on deposit are included in Level 2 of the fair value hierarchy.