XML 38 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 5. Fair Value Disclosures
12 Months Ended
Dec. 31, 2016
Notes  
Note 5. Fair Value Disclosures

Note 5.                        Fair Value Disclosures

 

 

For all financial and non-financial assets and liabilities accounted for at fair value on a recurring basis, the Company utilizes valuation techniques based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market expectations. These two types of inputs create the following fair value hierarchy:

 

Level 1 - Quoted prices for identical instruments in active markets.

 

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 - Instruments where significant value drivers are unobservable.

 

 

The following section describes the valuation methodologies we use to measure different assets and liabilities at fair value.

 

Investments in fixed maturities and equity securities:

 

Available-for-sale securities included in Level 1 are equities with quoted market prices. Level 2 is primarily comprised of our portfolio of government securities, agency mortgage-backed securities, corporate fixed income securities, foreign government obligations, collateralized mortgage obligations, municipals and GSEs that were priced with observable market inputs. Level 3 securities consist primarily of municipal tax credit strips and, in 2015, also include CMO securities backed by commercial mortgages.  For these securities, we use industry-standard pricing methodologies, including discounted cash flow models, whose inputs are based on management’s assumptions and available market information. Significant unobservable inputs used in the fair value measurement of CMO’s are prepayment rates, probability of default, and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for loss severity and a directionally opposite change in the assumption used for prepayment rates. Further we retain independent pricing vendors to assist in valuing certain instruments.

 

Trading securities:

 

            Trading securities included in Level 1 are equity securities with quoted market prices.

 

Contingent liabilities:

 

At December 31, 2015, contingent liabilities classified in Level 3 include; (i) a contingent liability assumed in connection with an acquisition (see Note 7) related to an earn-out agreement whereby significant unobservable inputs were based on projected income; and (ii) a contingent liability recognized in connection with the deconsolidation of a former subsidiary and joint venture transaction (see Note 7) whereby significant unobservable inputs were based on projected cash flows.

 

The following tables present our financial assets and liabilities measured at fair value on a recurring basis for the periods indicated (in thousands):

 

 

 

 

December 31, 2016

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

   Corporate securities

$

              -

 

$

     187,695

$

                -

$

         187,695

   CMOs - residential

 

              -

 

 

         5,913

 

                -

 

             5,913

   US Government obligations

 

              -

 

 

       43,109

 

                -

 

           43,109

   Agency MBS - residential

 

              -

 

 

              23

 

                -

 

                  23

   GSEs

 

              -

 

 

         9,880

 

                -

 

             9,880

   States and political subdivisions

 

              -

 

 

     184,778

 

        2,033

 

         186,811

   Foreign government obligations

 

              -

 

 

         4,954

 

                -

 

             4,954

   Redeemable preferred stocks

 

    11,102

 

 

                 -

 

                -

 

           11,102

      Total fixed maturities

 

    11,102

 

 

     436,352

 

        2,033

 

         449,487

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

   Common stocks

 

      1,790

 

 

                 -

 

                -

 

             1,790

   Nonredeemable preferred stocks

 

      3,543

 

 

                 -

 

                -

 

             3,543

      Total equity securities

 

      5,333

 

 

                 -

 

                -

 

             5,333

 

 

 

 

 

 

 

 

 

 

Trading securities - equities

 

         592

 

 

                 -

 

                -

 

                592

       Total trading securities

 

         592

 

 

                 -

 

                -

 

                592

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

    17,027

 

$

     436,352

$

        2,033

$

         455,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

   Corporate securities

$

                -

 

$

     166,846

$

                -

$

         166,846

   CMOs - residential

 

                -

 

 

         3,056

 

                -

 

             3,056

   CMOs - commercial

 

                -

 

 

                 -

 

        1,195

 

             1,195

   US Government obligations

 

                -

 

 

       44,794

 

                -

 

           44,794

   Agency MBS - residential

 

                -

 

 

              35

 

                -

 

                  35

   GSEs

 

                -

 

 

       11,562

 

                -

 

           11,562

   States and political subdivisions

 

                -

 

 

     192,487

 

        2,179

 

         194,666

   Foreign government obligations

 

                -

 

 

         2,324

 

                -

 

             2,324

   Redeemable preferred stocks

 

        4,123

 

 

                 -

 

                -

 

             4,123

      Total fixed maturities

 

        4,123

 

 

     421,104

 

        3,374

 

         428,601

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

   Common stocks

 

        4,784

 

 

                 -

 

                -

 

             4,784

   Nonredeemable preferred stocks

 

        3,642

 

 

                 -

 

                -

 

             3,642

      Total equity securities

 

        8,426

 

 

                 -

 

                -

 

             8,426

 

 

 

 

 

 

 

 

 

 

Trading securities - equities

 

        1,259

 

 

                 -

 

                -

 

             1,259

       Total trading securities

 

        1,259

 

 

                 -

 

                -

 

             1,259

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

      13,808

 

$

     421,104

$

        3,374

$

         438,286

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

   Interest rate swap

$

                -

 

$

              11

$

                -

$

                  11

   Contingent liabilities

 

                -

 

 

                 -

 

        1,650

 

             1,650

Total Financial Liabilities

$

                -

 

$

              11

$

        1,650

$

             1,661

 

It is the Company’s policy to recognize transfers of assets and liabilities between levels of the fair value hierarchy at the end of a reporting period. The Company does not transfer out of Level 3 and into Level 2 until such time as observable inputs become available and reliable or the range of available independent prices narrow.

 

 

The Company did not transfer any securities between Level 1, Level 2 or Level 3 in 2016 or 2015. The following table presents the changes in fair value of our Level 3 financial instruments for the periods indicated (in thousands):

 

 

 

Financial Assets:

 

Financial Liabilities

 

 

 

 

States and

 

Total

 

 

 

Total

 

 

CMOs

 

Political

 

Level 3

 

Contingent

 

Level 3

 

 

Commercial

 

Subdivisions

 

Assets

 

Liabilities

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014

$

             953 

$

          2,314 

$

     3,267 

$

                - 

$

                 - 

 

 

 

 

 

 

 

 

 

 

 

Assumed in acquisition

 

                 - 

 

                  - 

 

             - 

 

        1,000 

 

          1,000 

 

 

 

 

 

 

 

 

 

 

 

Increases (decreases) recognized in earnings:

 

 

 

 

 

 

 

 

 

 

    Gain on sale of subsidiary to

 

 

 

 

 

 

 

 

 

 

       joint venture

 

                 - 

 

                  - 

 

             - 

 

        1,501 

 

          1,501 

    Net investment income

 

                 - 

 

                  - 

 

             - 

 

          (736)

 

           (736)

    Other income

 

                 - 

 

                  - 

 

             - 

 

          (115)

 

           (115)

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) included in other

 

 

 

 

 

 

 

 

 

 

   comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

    Net unrealized gains (losses)

 

             318 

 

             (47)

 

        271 

 

                - 

 

                 - 

 

 

 

 

 

 

 

 

 

 

 

Repayments and amortization of

 

 

 

 

 

 

 

 

 

 

    fixed maturities

 

             (76)

 

             (88)

 

      (164)

 

                - 

 

                 - 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

          1,195 

 

          2,179 

 

     3,374 

 

        1,650 

 

          1,650 

 

 

 

 

 

 

 

 

 

 

 

Increases (decreases) recognized in earnings:

 

 

 

 

 

 

 

 

 

 

    Net investment income

 

                 - 

 

                  - 

 

             - 

 

       (1,038)

 

        (1,038)

    Net realized investment gains

 

             141 

 

                  - 

 

        141 

 

                - 

 

                 - 

    Other income

 

                 - 

 

                  - 

 

             - 

 

             88 

 

               88 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) included in other

 

 

 

 

 

 

 

 

 

 

   comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

    Net unrealized gains (losses)

 

           (296)

 

             (40)

 

      (336)

 

                - 

 

                 - 

 

 

 

 

 

 

 

 

 

 

 

Payment of contingent liability

 

                 - 

 

                  - 

 

             - 

 

          (700)

 

           (700)

Repayments and amortization of

 

 

 

 

 

 

 

 

 

 

    fixed maturities

 

             (74)

 

           (106)

 

      (180)

 

                - 

 

                 - 

Sales

 

           (966)

 

                  - 

 

      (966)

 

                - 

 

                 - 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

$

                 - 

$

          2,033 

$

     2,033 

$

                - 

$

                 - 

 

 

The following table provides information about the carrying values, estimated fair values and classification in the fair value hierarchy for the Company’s financial instruments that are not carried at fair value but are subject to fair value disclosure requirements, for the periods indicated (in thousands):

 

 

 

December 31, 2016

 

December 31, 2015

 

 

Level 1

 

Level 2

 

 

 

Level 1

 

Level 2

 

 

 

 

Fair

 

Fair

 

Carrying

 

Fair

 

Fair

 

Carrying

 

 

Value

 

Value

 

Value

 

Value

 

Value

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

   Short-term investments

$

         6,912

$

               -

$

       6,912

$

          50

$

              -

$

            50

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

   Funds on deposit

$

                 -

$

   146,098

$

   145,749

$

             -

$

   173,625

$

   173,350

   Debt and junior subordinated

 

 

 

 

 

 

 

 

 

 

 

 

      debt securities

$

                 -

$

               -

$

               -

$

             -

$

     43,283

$

     43,335

 

The following methods and assumptions were used to estimate the fair value of the financial instruments that are not carried at fair value in the Consolidated Financial Statements:

 

(A)              Funds on Deposit

 

            The Company has two types of funds on deposit. The first type is credited with a current market interest rate, resulting in a fair value which approximates the carrying amount. The second type carries fixed interest rates which are higher than current market interest rates. The fair value of these deposits was estimated by discounting the payments using current market interest rates. The Company's universal life policies are also credited with current market interest rates, resulting in a fair value which approximates the carrying amount. Both types of funds on deposit are included in Level 2 of the fair value hierarchy.

 

(B)                          Debt

 

The fair value of debt with fixed and variable interest rates approximates its carrying amount and is included in Level 2 of the fair value hierarchy.