XML 36 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 7. Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Notes  
Note 7. Goodwill and Other Intangible Assets

Note 7.                        Goodwill and Other Intangible Assets

 

            Changes in goodwill and goodwill balances by reportable segment are as follows for the periods indicated (in thousands):

 

 

 

Medical

 

Fully-Insured

 

 

 

 

Stop-Loss

 

Health

 

Total

 

 

 

 

 

 

 

Balance at December 31, 2013

$

       5,664

$

              44,654 

$

        50,318 

    Acquisition

 

                -

 

                          - 

 

                    - 

Balance at December 31, 2014

 

       5,664

 

              44,654 

 

        50,318 

    Acquisition (see Note 6)

 

                -

 

                 5,703 

 

           5,703 

    Sale of subsidiary/business (see Note 6)

 

                -

 

               (3,081)

 

         (3,081)

 

 

 

 

 

 

 

Balance at December 31, 2015

$

       5,664

$

              47,276 

$

        52,940 

 

At December 31, 2015, the Company’s market capitalization was less than its book value indicating a potential impairment of goodwill.  As a result, the Company assessed the factors contributing to the performance of IHC stock in 2015, and concluded that the market capitalization does not represent the fair value of the Company.  The Company noted several factors that have led to a difference between the market capitalization and the fair value of the Company, including (i) the Company’s stock is thinly traded and a sale of even a small number of shares can have a large percentage impact on the price of the stock, (ii) Geneve Corporation and insiders own approximately 57% of the outstanding shares, which has had a significant adverse impact on the number of shares available for sale and therefore the trading potential of IHC stock, and (iii) lack of analyst coverage of the Company. If we experience a sustained decline in our results of operations and cash flows, or other indicators of impairment exist, we may incur a material non-cash charge to earnings relating to impairment of our goodwill, which could have a material adverse effect on our results.

 

The Company has net other intangible assets of $15,517,000 and $12,135,000 at December 31, 2015 and 2014, respectively, which are included in other assets in the Consolidated Balance Sheets. These intangible assets consist of: (i) finite-lived intangible assets, principally the fair value of acquired agent and broker relationships, which are subject to amortization; and (ii) indefinite-lived intangible assets which consist of the estimated fair value of insurance licenses that are not subject to amortization.

 

The gross carrying amounts of these other intangible assets are as follows for the periods indicated (in thousands):

 

 

 

December 31, 2015

 

December 31, 2014

 

 

Gross

 

 

 

Gross

 

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

 

 

 

 

 

 

 

Finite-lived Intangible Assets:

 

 

 

 

 

 

 

 

   Agent and broker relationships

$

       23,529

$

           16,906

$

       22,725

$

           18,567

   Trademarks

 

          1,000

 

                   83

 

                   -

 

                       -

       Total finite-lived

$

       24,529

$

           16,989

$

       22,725

$

           18,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2015

 

2014

Indefinite-lived Intangible Assets:

 

 

 

 

 

 

 

 

    Insurance licenses

 

 

 

 

$

          7,977

$

          7,977

        Total indefinite-lived

 

 

 

 

$

          7,977

$

          7,977

 

 

Changes in net other intangible assets are as follows for the periods indicated (in thousands):

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

Balance at beginning of year

$

     12,135 

$

     14,767 

$

       18,271 

    Acquisitions

 

       5,500 

 

                - 

 

           (183)

    Sale of subsidiaries/businesses

 

         (122)

 

                - 

 

           (101)

    Amortization expense

 

      (1,996)

 

      (2,632)

 

       (3,220)

 

 

 

 

 

 

 

Balance at end of year

$

     15,517 

$

     12,135 

$

       14,767 

 

As discussed in Note 6, the Company recorded $5,500,000 of intangible assets in connection with the acquisition of a controlling interest in GAF during 2015 and, of that amount, $1,000,000 represents the fair value of trademarks, which is being amortized over a period of 8 years, and $4,500,000 represents the fair value of customer relationships being amortized over a period of 9 years.

 

As a result of the deconsolidation of certain subsidiaries discussed in Note 6, net intangible assets associated with the Fully Insured Health segment decreased by $122,000.         

 

Estimated amortization expense for each of the next five years is as follows (in thousands):

 

 

 

 

Amortization

Year

 

 

Expense

 

 

 

 

2016

 

$

1,925

2017

 

 

1,551

2018

 

 

1,210

2019

 

 

849

2020

 

 

622