XML 79 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 5. Fair Value Disclosures
6 Months Ended
Jun. 30, 2015
Notes  
Note 5. Fair Value Disclosures

Note 5.                        Fair Value Disclosures

           

For all financial and non-financial assets and liabilities accounted for at fair value on a recurring basis, the Company utilizes valuation techniques based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market expectations. These two types of inputs create the following fair value hierarchy:

 

Level 1 - Quoted prices for identical instruments in active markets.

 

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 - Instruments where significant value drivers are unobservable.

 

The following section describes the valuation methodologies we use to measure different assets at fair value.

 

Investments in fixed maturities and equity securities:

 

Available-for-sale securities included in Level 1 are equities with quoted market prices. Level 2 is primarily comprised of our portfolio of government securities, agency mortgage-backed securities, corporate fixed income securities, foreign government obligations, collateralized mortgage obligations, municipals and GSEs that were priced with observable market inputs. Level 3 securities consist primarily of CMO securities backed by commercial mortgages and municipal tax credit strips.  For these securities, we use industry-standard pricing methodologies, including discounted cash flow models, whose inputs are based on management’s assumptions and available market information. Significant unobservable inputs used in the fair value measurement of CMO’s are prepayment rates, probability of default, and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for loss severity and a directionally opposite change in the assumption used for prepayment rates. Further we retain independent pricing vendors to assist in valuing certain instruments.

 

Trading securities:

 

            Trading securities included in Level 1 are equity securities with quoted market prices.

 

Interest rate swap:

 

The financial liability included in Level 2 consists of an interest rate swap on IHC debt.  It is valued using market observable inputs including market price, interest rate, and volatility within a Black Scholes model.

 

The following tables present our financial assets and liabilities measured at fair value on a recurring basis for the periods indicated (in thousands):

 

 

 

June 30, 2015

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

   Corporate securities

$

-

 

$

163,353

$

-

$

163,353

   CMOs - residential

 

-

 

 

3,370

 

-

 

3,370

   CMOs - commercial

 

-

 

 

-

 

1,233

 

1,233

   US Government obligations

 

-

 

 

222,158

 

-

 

222,158

   Agency MBS - residential

 

-

 

 

52

 

-

 

52

   GSEs

 

-

 

 

12,040

 

-

 

12,040

   States and political subdivisions

 

-

 

 

197,714

 

2,248

 

199,962

   Foreign government obligations

 

-

 

 

1,856

 

-

 

1,856

   Redeemable preferred stocks

 

4,232

 

 

-

 

-

 

4,232

      Total fixed maturities

 

4,232

 

 

600,543

 

3,481

 

608,256

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

   Common stocks

 

4,891

 

 

-

 

-

 

4,891

   Nonredeemable preferred stocks

 

4,160

 

 

-

 

-

 

4,160

      Total equity securities

 

9,051

 

 

-

 

-

 

9,051

 

 

 

 

 

 

 

 

 

 

Trading securities - equities

 

9,242

 

 

-

 

-

 

9,242

       Total trading securities

 

9,242

 

 

-

 

-

 

9,242

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

22,525

 

$

600,543

$

3,481

$

626,549

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

   Interest rate swap

$

-

 

$

55

$

-

$

55

 

 

 

 

December 31, 2014

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

   Corporate securities

$

-

 

$

261,924

$

-

$

261,924

   CMOs – residential

 

-

 

 

5,106

 

-

 

5,106

   CMOs – commercial

 

-

 

 

-

 

953

 

953

   US Government obligations

 

-

 

 

22,892

 

-

 

22,892

   Agency MBS - residential

 

-

 

 

69

 

-

 

69

   GSEs

 

-

 

 

14,656

 

-

 

14,656

   States and political subdivisions

 

-

 

 

237,067

 

2,314

 

239,381

   Foreign government

 

-

 

 

34,700

 

-

 

34,700

   Redeemable preferred stocks

 

4,199

 

 

-

 

-

 

4,199

      Total fixed maturities

 

4,199

 

 

576,414

 

3,267

 

583,880

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

   Common stocks

 

9,757

 

 

-

 

-

 

9,757

   Nonredeemable preferred stocks

 

4,138

 

 

-

 

-

 

4,138

      Total equity securities

 

13,895

 

 

-

 

-

 

13,895

 

 

 

 

 

 

 

 

 

 

Trading securities - equities

 

11,095

 

 

-

 

-

 

11,095

       Total trading securities

 

11,095

 

 

-

 

-

 

11,095

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

29,189

 

$

576,414

$

3,267

$

608,870

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

   Interest rate swap

$

-

 

$

83

$

-

$

83

 

It is the Company’s policy to recognize transfers of assets and liabilities between levels of the fair value hierarchy at the end of a reporting period. The Company does not transfer out of Level 3 and into Level 2 until such time as observable inputs become available and reliable or the range of available independent prices narrow.

The Company did not transfer any securities between Level 1, Level 2 or Level 3 in either 2015 or 2014. The following table presents the changes in fair value of our Level 3 financial instruments for the periods indicated (in thousands):

 

 

 

Three Months Ended June  30, 2015

 

 

 

 

States and

 

 

 

 

CMOs

 

Political

 

 

 

 

Commercial

 

Subdivisions

 

Total

 

 

 

 

 

 

 

Beginning balance

$

         1,016

$

              2,281 

$

      3,297 

 

 

 

 

 

 

 

Gains (losses) included in other comprehensive income (loss):

 

 

 

 

 

 

    Net unrealized gains (losses)

 

            217

 

                 (12)

 

         205 

 

 

 

 

 

 

 

Repayments and amortization of fixed maturities

 

                 -

 

                 (21)

 

         (21)

 

 

 

 

 

 

 

Balance at end of period

$

         1,233

$

              2,248 

$

      3,481 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

States and

 

 

 

 

CMOs

 

Political

 

 

 

 

Commercial

 

Subdivisions

 

Total

 

 

 

 

 

 

 

Beginning balance

$

            869

$

              2,410 

$

      3,279 

 

 

 

 

 

 

 

Gains (losses) included in other comprehensive income (loss):

 

 

 

 

 

 

    Net unrealized gains (losses)

 

              37

 

                 (15)

 

           22 

 

 

 

 

 

 

 

Repayments and amortization of fixed maturities

 

                 -

 

                 (16)

 

         (16)

 

 

 

 

 

 

 

Balance at end of period

$

            906

$

              2,379 

$

      3,285 

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

States and

 

 

 

 

CMOs

 

Political

 

 

 

 

Commercial

 

Subdivisions

 

Total

 

 

 

 

 

 

 

Beginning balance

$

            953

$

              2,314 

$

      3,267 

 

 

 

 

 

 

 

Gains (losses) included in other comprehensive income (loss):

 

 

 

 

 

 

    Net unrealized gains (losses)

 

            280

 

                 (25)

 

         255 

 

 

 

 

 

 

 

Repayments and amortization of fixed maturities

 

                 -

 

                 (41)

 

         (41)

 

 

 

 

 

 

 

Balance at end of period

$

         1,233

$

              2,248 

$

      3,481 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

States and

 

 

 

 

CMOs

 

Political

 

 

 

 

Commercial

 

Subdivisions

 

Total

 

 

 

 

 

 

 

Beginning balance

$

            593

$

              2,441 

$

      3,034 

 

 

 

 

 

 

 

Gains (losses) included in other comprehensive income (loss):

 

 

 

 

 

 

    Net unrealized gains (losses)

 

            313

 

                 (31)

 

         282 

 

 

 

 

 

 

 

Repayments and amortization of fixed maturities

 

                 -

 

                 (31)

 

         (31)

 

 

 

 

 

 

 

Balance at end of period

$

            906

$

              2,379 

$

      3,285 

 

The following table provides carrying values, fair values and classification in the fair value hierarchy of the Company’s financial instruments, for the periods indicated, that are not carried at fair value but are subject to fair value disclosure requirements, for the periods indicated (in thousands):

 

 

 

June 30, 2015

 

December 31, 2014

 

 

Level 2

 

 

 

 

Level 2

 

 

 

 

 

Fair

 

 

Carrying

 

Fair

 

 

Carrying

 

 

Value

 

 

Value

 

Value

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

  Policy loans

$

13,139

 

$

10,492

$

13,356

 

$

10,667

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

  Funds on deposit

$

181,719

 

$

181,307

$

187,213

 

$

186,782

  Debt and junior subordinated

 

 

 

 

 

 

 

 

 

 

     debt securities

$

46,472

 

$

46,472

$

42,146

 

$

42,146

 

The following methods and assumptions were used to estimate the fair value of the financial instruments that are not carried at fair value in the Condensed Consolidated Financial Statements:

 

(A)       Policy Loans

           

The fair value of policy loans included in Level 2 of the fair value hierarchy is estimated by projecting aggregate loan cash flows to the end of the expected lifetime period of the life insurance business at the average policy loan rates, and discounting them at a current market interest rate.

 

(B)              Funds on Deposit

 

            The Company has two types of funds on deposit. The first type is credited with a current market interest rate, resulting in a fair value which approximates the carrying amount. The second type carries fixed interest rates which are higher than current market interest rates. The fair value of these deposits was estimated by discounting the payments using current market interest rates. The Company's universal life policies are also credited with current market interest rates, resulting in a fair value which approximates the carrying amount. Both types of funds on deposit are included in Level 2 of the fair value hierarchy.

 

(C)       Debt

 

The fair value of debt with fixed and variable interest rates approximates its carrying amount and is included in Level 2 of the fair value hierarchy.