XML 62 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6. Fair Value Disclosures
9 Months Ended
Sep. 30, 2013
Notes  
Note 6. Fair Value Disclosures

Note 6.                        Fair Value Disclosures

 

           

For all financial and non-financial assets and liabilities accounted for at fair value on a recurring basis, the Company utilizes valuation techniques based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market expectations. These two types of inputs create the following fair value hierarchy:

 

Level 1 - Quoted prices for identical instruments in active markets.

 

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 - Instruments where significant value drivers are unobservable.

 

The following section describes the valuation methodologies we use to measure different assets at fair value.

 

Investments in fixed maturities and equity securities:

 

Available-for-sale securities included in Level 1 are equities with quoted market prices. Level 2 is primarily comprised of our portfolio of government securities, agency mortgage-backed securities, corporate fixed income securities, collateralized mortgage obligations, municipals, GSEs and certain preferred stocks that were priced with observable market inputs. Level 3 securities consist primarily of CMO securities backed by Alt-A mortgages.  For these securities, we use industry-standard pricing methodologies, including discounted cash flow models, whose inputs are based on management’s assumptions and available market information. Significant unobservable inputs used in the fair value measurement of CMO’s are prepayment rates, probability of default, and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for loss severity and a directionally opposite change in the assumption used for prepayment rates. Further we retain independent pricing vendors to assist in valuing certain instruments.

 

Trading securities:

 

            Trading securities included in Level 1 are equity securities with quoted market prices.

 

Interest rate swap:

 

The financial liability included in Level 2 consists of an interest rate swap on IHC debt.  It is valued using market observable inputs including market price, interest rate, and volatility within a Black Scholes model.

   

 

The following tables present our financial assets and liabilities measured at fair value on a recurring basis for the periods indicated (in thousands):

 

 

 

September 30, 2013

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

   Corporate securities

$

-

 

$

211,661

$

-

$

211,661

   CMOs - residential

 

-

 

 

2,503

 

1,549

 

4,052

   CMOs - commercial

 

-

 

 

-

 

572

 

572

   US Government obligations

 

-

 

 

19,559

 

-

 

19,559

   Agency MBS - residential

 

-

 

 

105

 

-

 

105

   GSEs

 

-

 

 

31,405

 

-

 

31,405

   States and political subdivisions

 

-

 

 

244,275

 

2,473

 

246,748

   Foreign governments

 

-

 

 

28,788

 

-

 

28,788

   Redeemable preferred stocks

 

3,817

 

 

-

 

-

 

3,817

      Total fixed maturities

 

3,817

 

 

538,296

 

4,594

 

546,707

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

   Nonredeemable preferred stocks

 

5,605

 

 

-

 

-

 

5,605

      Total equity securities

 

5,605

 

 

-

 

-

 

5,605

 

 

 

 

 

 

 

 

 

 

Trading securities - equities

 

6,394

 

 

-

 

-

 

6,394

       Total trading securities

 

6,394

 

 

-

 

-

 

6,394

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

15,816

 

$

538,296

$

4,594

$

558,706

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

   Interest rate swap

$

-

 

$

221

$

-

$

221

 

 

 

 

December 31, 2012

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

   Corporate securities

$

-

 

$

353,823

$

-

$

353,823

   CMOs - residential

 

-

 

 

6,041

 

14,053

 

20,094

   CMOs - commercial

 

-

 

 

-

 

570

 

570

   US Government obligations

 

-

 

 

18,866

 

-

 

18,866

   Agency MBS - residential

 

-

 

 

428

 

-

 

428

   GSEs

 

-

 

 

49,606

 

-

 

49,606

   States and political subdivisions

 

-

 

 

265,667

 

2,558

 

268,225

   Redeemable preferred stocks

 

7,990

 

 

-

 

-

 

7,990

      Total fixed maturities

 

7,990

 

 

694,431

 

17,181

 

719,602

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

   Nonredeemable preferred stocks

 

15,598

 

 

-

 

-

 

15,598

      Total equity securities

 

15,598

 

 

-

 

-

 

15,598

 

 

 

 

 

 

 

 

 

 

Trading securities - equities

 

7,016

 

 

-

 

-

 

7,016

       Total trading securities

 

7,016

 

 

-

 

-

 

7,016

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

30,604

 

$

694,431

$

17,181

$

742,216

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

   Interest rate swap

$

-

 

$

363

$

-

$

363

 

           

It is the Company’s policy to recognize transfers of assets and liabilities between levels of the fair value hierarchy at the end of a reporting period.

 At September 30, 2013, there were no transfers of assets and liabilities between Level 1 and Level 2 of the fair value hierarchy. No securities were transferred out of Level 2 and into the Level 3 category at September 30, 2013. The Company does not transfer out of Level 3 and into Level 2 until such time as observable inputs become available and reliable or the range of available independent prices narrow. No securities were transferred out of the Level 3 category in 2013 or 2012. The changes in the carrying value of Level 3 assets and liabilities, for the periods indicated, are summarized as follows (in thousands):

 

 

 

Three Months Ended September 30, 2013

 

 

CMOs

 

States and

 

 

 

 

 

 

 

 

Political

 

 

 

 

Residential

 

Commercial

 

Subdivisions

 

Total

 

 

 

 

 

 

 

 

 

Beginning balance

$

        4,370 

$

            571

$

              2,501 

$

      7,442 

 

 

 

 

 

 

 

 

 

Gains (losses) included in earnings:

 

 

 

 

 

 

 

 

    Net realized investment gains

 

        1,882 

 

                 -

 

                      - 

 

      1,882 

 

 

 

 

 

 

 

 

 

Gains (losses) included in other comprehensive income (loss):

 

 

 

 

 

 

 

 

    Net unrealized gains (losses)

 

       (2,140)

 

                1

 

                 (18)

 

     (2,157)

 

 

 

 

 

 

 

 

 

Sales of securities

 

       (2,343)

 

                 -

 

                      - 

 

     (2,343)

Repayments and amortization of fixed maturities

 

          (220)

 

                 -

 

                 (10)

 

        (230)

 

 

 

 

 

 

 

 

 

Balance at end of period

$

        1,549 

$

            572

$

              2,473 

$

      4,594 

 

 

 

Three Months Ended September 30, 2012

 

 

CMOs

 

States and

 

 

 

 

 

 

 

 

Political

 

 

 

 

Residential

 

Commercial

 

Subdivisions

 

Total

 

 

 

 

 

 

 

 

 

Beginning balance

$

      12,969 

$

           551 

$

              2,614 

$

    16,134 

 

 

 

 

 

 

 

 

 

Gains (losses) included in other comprehensive income (loss):

 

 

 

 

 

 

 

 

    Net unrealized gains (losses)

 

        1,906 

 

               9 

 

                 (30)

 

       1,885

 

 

 

 

 

 

 

 

 

Repayments and amortization of fixed maturities

 

          (733)

 

                - 

 

                     3 

 

        (730)

 

 

 

 

 

 

 

 

 

Balance at end of period

$

      14,142 

$

           560 

$

              2,587 

$

    17,289 

 

 

 

 

Nine Months Ended September 30, 2013

 

 

CMOs

 

States and

 

 

 

 

 

 

 

 

Political

 

 

 

 

Residential

 

Commercial

 

Subdivisions

 

Total

 

 

 

 

 

 

 

 

 

Beginning balance

$

       14,053 

$

            570

$

              2,558 

$

     17,181 

 

 

 

 

 

 

 

 

 

Gains (losses) included in earnings:

 

 

 

 

 

 

 

 

   Net realized investment gains

 

         6,517 

 

                 -

 

                      - 

 

       6,517 

 

 

 

 

 

 

 

 

 

Gains (losses) included in other comprehensive income (loss):

 

 

 

 

 

 

 

 

    Net unrealized gains (losses)

 

       (6,389)

 

                2

 

                 (60)

 

      (6,447)

 

 

 

 

 

 

 

 

 

Sales of securities

 

     (11,663)

 

                 -

 

                      - 

 

    (11,663)

Repayments and amortization of fixed maturities

 

          (969)

 

                 -

 

                 (25)

 

         (994)

 

 

 

 

 

 

 

 

 

Balance at end of period

$

         1,549 

$

            572

$

              2,473 

$

       4,594 

 

 

 

Nine Months Ended September 30, 2012

 

 

CMOs

 

States and

 

 

 

 

 

 

 

 

Political

 

 

 

 

Residential

 

Commercial

 

Subdivisions

 

Total

 

 

 

 

 

 

 

 

 

Beginning balance

$

      22,127 

$

           538 

$

                       -

$

    22,665 

 

 

 

 

 

 

 

 

 

Purchases of securities

 

                - 

 

                - 

 

               2,135

 

      2,135 

 

 

 

 

 

 

 

 

 

Gains(losses) included in earnings:

 

 

 

 

 

 

 

 

   Net realized investment losses

 

       (1,212)

 

                - 

 

                       -

 

     (1,212)

   Other-than-temporary impairments

 

          (231)

 

          (473)

 

                       -

 

        (704)

 

 

 

 

 

 

 

 

 

Gains (losses) included in other comprehensive income (loss):

 

 

 

 

 

 

 

 

    Net unrealized gains (losses)

 

        2,976 

 

           495 

 

                  424

 

      3,895 

 

 

 

 

 

 

 

 

 

Sales of securities

 

       (7,087)

 

                - 

 

                       -

 

     (7,087)

Repayments and amortization of fixed maturities

 

       (2,431)

 

                - 

 

                    28

 

     (2,403)

 

 

 

 

 

 

 

 

 

Balance at end of period

$

      14,142 

$

           560 

$

               2,587

$

    17,289 

 

The following table provides carrying values, fair values and classification in the fair value hierarchy of the Company’s financial instruments, for the periods indicated, that are not carried at fair value but are subject to fair value disclosure requirements (in thousands):

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

Level 2

 

 

 

 

Level 2

 

 

 

 

 

Fair

 

 

Carrying

 

Fair

 

 

Carrying

 

 

Value

 

 

Value

 

Value

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

  Policy loans

$

14,462

 

$

11,182

$

28,748

 

$

22,165

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

  Funds on deposit

$

277,327

 

$

276,379

$

279,125

 

$

278,084

  Debt and junior subordinated

 

 

 

 

 

 

 

 

 

 

     debt securities

$

44,146

 

$

44,146

$

46,146

 

$

46,146

 

 

The following methods and assumptions were used to estimate the fair value of the financial instruments that are not carried at fair value in the Condensed Consolidated Financial Statements:

 

(A)       Policy Loans

           

The fair value of policy loans included in Level 2 of the fair value hierarchy is estimated by projecting aggregate loan cash flows to the end of the expected lifetime period of the life insurance business at the average policy loan rates, and discounting them at a current market interest rate.

 

(B)              Funds on Deposit

 

            The Company has two types of funds on deposit. The first type is credited with a current market interest rate, resulting in a fair value which approximates the carrying amount. The second type carries fixed interest rates which are higher than current market interest rates. The fair value of these deposits was estimated by discounting the payments using current market interest rates. The Company's universal life policies are also credited with current market interest rates, resulting in a fair value which approximates the carrying amount. Both types of funds on deposit are included in Level 2 of the fair value hierarchy.

 

(C)       Debt

 

The fair value of debt with variable interest rates approximates its carrying amount and is included in Level 2 of the fair value hierarchy.