XML 145 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6. Fair Value Disclosures
12 Months Ended
Dec. 31, 2012
Notes  
Note 6. Fair Value Disclosures

Note 6.                        Fair Value Disclosures

 

   

For all financial and non-financial assets and liabilities accounted for at fair value on a recurring basis, the Company utilizes valuation techniques based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market expectations. These two types of inputs create the following fair value hierarchy:

 

Level 1 - Quoted prices for identical instruments in active markets.

 

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 - Instruments where significant value drivers are unobservable.

 

The following section describes the valuation methodologies we use to measure different assets and liabilities at fair value.

 

Investments in fixed maturities and equity securities:

 

Available-for-sale securities included in Level 1 are equities with quoted market prices. Level 2 is primarily comprised of our portfolio of government securities, agency mortgage-backed securities, corporate fixed income securities, collateralized mortgage obligations, municipals, GSEs and certain preferred stocks that were priced with observable market inputs. Level 3 securities consist primarily of CMO securities backed by Alt-A mortgages and municipal tax credit strips.  For these securities, we use industry-standard pricing methodologies, including discounted cash flow models, whose inputs are based on management’s assumptions and available market information. Significant unobservable inputs used in the fair value measurement of CMO’s are prepayment rates, probability of default, and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for loss severity and a directionally opposite change in the assumption used for prepayment rates. Further we retain independent pricing vendors to assist in valuing certain instruments.

 

Trading securities:

 

            Trading securities included in Level 1 are equity securities with quoted market prices.

 

Interest rate swap:

 

The financial liability included in Level 2 consists of an interest rate swap on IHC debt.  It is valued using market observable inputs including market price, interest rate, and volatility within a Black Scholes model.

 

The following tables present our financial assets and liabilities measured at fair value on a recurring basis, at December 31, 2012 and December 31, 2011, respectively (in thousands):

 

 

 

December 31, 2012

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

   Corporate securities

$

-

 

$

353,823

$

-

$

353,823

   CMOs - residential

 

-

 

 

6,041

 

14,053

 

20,094

   CMOs - commercial

 

-

 

 

-

 

570

 

570

   US Government obligations

 

-

 

 

18,866

 

-

 

18,866

   Agency MBS - residential

 

-

 

 

428

 

-

 

428

   GSEs

 

-

 

 

49,606

 

-

 

49,606

   States and political subdivisions

 

-

 

 

265,667

 

2,558

 

268,225

   Redeemable preferred stocks

 

7,990

 

 

-

 

-

 

7,990

      Total fixed maturities

 

7,990

 

 

694,431

 

17,181

 

719,602

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

   Nonredeemable preferred stocks

 

15,598

 

 

-

 

-

 

15,598

      Total equity securities

 

15,598

 

 

-

 

-

 

15,598

 

 

 

 

 

 

 

 

 

 

Trading securities - equities

 

7,016

 

 

-

 

-

 

7,016

       Total trading securities

 

7,016

 

 

-

 

-

 

7,016

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

30,604

 

$

694,431

$

17,181

$

742,216

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

   Interest rate swap

$

-

 

$

363

$

-

$

363

 

 

 

December 31, 2011

 

 

Level 1

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

Fixed maturities available-for-sale:

 

 

 

 

 

 

 

 

 

   Corporate securities

$

-

 

$

323,140

$

-

$

323,140

   CMOs - residential

 

-

 

 

14,648

 

22,127

 

36,775

   CMOs - commercial

 

-

 

 

-

 

538

 

538

   US Government obligations

 

-

 

 

166,582

 

-

 

166,582

   Agency MBS - residential

 

-

 

 

585

 

-

 

585

   GSEs

 

-

 

 

59,851

 

-

 

59,851

   States and political subdivisions

 

-

 

 

255,402

 

-

 

255,402

   Redeemable preferred stocks

 

9,104

 

 

-

 

-

 

9,104

      Total fixed maturities

 

9,104

 

 

820,208

 

22,665

 

851,977

 

 

 

 

 

 

 

 

 

 

Equity securities available-for-sale:

 

 

 

 

 

 

 

 

 

   Common stocks

 

6,699

 

 

-

 

-

 

6,699

   Nonredeemable preferred stocks

 

21,738

 

 

-

 

-

 

21,738

      Total equity securities

 

28,437

 

 

-

 

-

 

28,437

 

 

 

 

 

 

 

 

 

 

Total Financial Assets

$

37,541

 

$

820,208

$

22,665

$

880,414

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

   Interest rate swap

$

-

 

$

494

$

-

$

494

It is the Company’s policy to recognize transfers of assets and liabilities between levels of the fair value hierarchy at the end of a reporting period. For the year ended December 31, 2012, there were no transfers of assets and liabilities between Level 1 and Level 2 of the fair value hierarchy. No securities were transferred out of Level 2 and into the Level 3 category for the year ended December 31, 2012. The Company does not transfer out of Level 3 and into Level 2 until such time as observable inputs become available and reliable or the range of available independent prices narrow. No securities were transferred out of the Level 3 category in 2012. The changes in the carrying value of Level 3 assets and liabilities for the years ended December 31, 2011 and 2012 are summarized as follows (in thousands):

 

 

 

CMOs

 

States and

 

 

 

 

 

 

 

 

Political

 

 

 

 

Residential

 

Commercial

 

Subdivisions

 

Total

 

 

 

 

 

 

 

 

 

Balance at December 31, 2010

$

      37,457 

$

           808 

$

-

$

     38,265 

 

 

 

 

 

 

 

 

 

Gains(losses) included in earnings:

 

 

 

 

 

 

 

 

   Net realized investment losses

 

            (32)

 

                - 

 

-

 

          (32)

   Other-than-temporary impairments

 

       (1,346)

 

                - 

 

-

 

     (1,346)

 

 

 

 

 

 

 

 

 

Gains (losses) included in other comprehensive income:

 

 

 

 

 

 

 

 

  Net unrealized gains (losses)

 

           466 

 

          (271)

 

-

 

          195 

    Non-credit portion of other-than-temporary impairments

 

          (948)

 

                - 

 

-

 

        (948)

 

 

 

 

 

 

 

 

 

Sales of securities

 

       (9,556)

 

                - 

 

-

 

     (9,556)

Repayments and amortization of

 

 

 

 

 

 

 

 

   fixed maturities

 

       (3,914)

 

               1 

 

-

 

     (3,913)

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

      22,127 

 

           538 

 

-

 

     22,665 

 

 

 

 

 

 

 

 

 

Purchases of securities

 

                - 

 

                - 

 

2,135

 

       2,135 

 

 

 

 

 

 

 

 

 

Gains(losses) included in earnings:

 

 

 

 

 

 

 

 

   Net realized investment losses

 

       (1,212)

 

                - 

 

-

 

     (1,212)

   Other-than-temporary impairments

 

          (231)

 

          (473)

 

-

 

        (704)

 

 

 

 

 

 

 

 

 

Gains(losses) included in other comprehensive income:

 

 

 

 

 

 

 

 

  Net unrealized gains (losses)

 

        3,327 

 

           929 

 

397

 

       4,653 

    Non-credit portion of other-than-temporary impairments

 

           136 

 

          (424)

 

-

 

        (288)

 

 

 

 

 

 

 

 

 

Sales of securities

 

       (7,087)

 

                - 

 

-

 

     (7,087)

Repayments and amortization of

 

 

 

 

 

 

 

 

   fixed maturities

 

       (3,007)

 

                - 

 

26

 

     (2,981)

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

$

      14,053 

$

           570 

$

2,558

$

     17,181 

 

 

The following table provides carrying values, fair values and classification in the fair value hierarchy of the Company’s financial instruments that are not carried at fair value but are subject to fair value disclosure requirements at December 31, 2012 and 2011 (in thousands):

 

 

 

December 31, 2012

 

December 31, 2011

 

 

Level 2

 

 

 

Level 2

 

 

 

 

Fair

 

Carrying

 

Fair

 

Carrying

 

 

Value

 

Value

 

Value

 

Value

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

   Policy loans

$

28,748

$

22,165

$

29,511

$

23,109

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

   Funds on deposit

$

279,125

$

278,084

$

418,823

$

417,310

   Debt and junior subordinated

 

 

 

 

 

 

 

 

      debt securities

$

46,146

$

46,146

$

48,146

$

48,146

 

The following methods and assumptions were used to estimate the fair value of the financial instruments that are not carried at fair value in the Consolidated Financial Statements:

 

(A)       Policy Loans

           

The fair value of policy loans included in Level 2 of the fair value hierarchy is estimated by projecting aggregate loan cash flows to the end of the expected lifetime period of the life insurance business at the average policy loan rates, and discounting them at a current market interest rate.

 

(B)              Funds on Deposit

 

            The Company has two types of funds on deposit. The first type is credited with a current market interest rate, resulting in a fair value which approximates the carrying amount. The second type carries fixed interest rates which are higher than current market interest rates. The fair value of these deposits was estimated by discounting the payments using current market interest rates. The Company's universal life policies are also credited with current market interest rates, resulting in a fair value which approximates the carrying amount. Both types of funds on deposit are included in Level 2 of the fair value hierarchy.

 

(C)       Debt

 

The fair value of debt with variable interest rates approximates its carrying amount and is included in Level 2 of the fair value hierarchy.