XML 32 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEC Schedule, Article 12-04, Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2011
SEC Schedule, Article 12-04, Condensed Financial Information of Registrant  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

 

SCHEDULE II

 

INDEPENDENCE HOLDING COMPANY

BALANCE SHEETS

(PARENT COMPANY ONLY)

 

 

 

 

 

DECEMBER 31,

 

 

 

2011

 

 

2010

 

 

 

(In thousands, except share data)

 

 

 

 

 

 

 

ASSETS:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,098

 

$

             601

 

Fixed maturities, available-for-sale

 

 

-

 

 

             771

 

Other investments

 

 

4,298

 

 

          6,323

 

Investments in continuing consolidated subsidiaries

 

 

331,784

 

 

     310,814

 

Taxes receivable

 

 

16,233

 

 

       13,626

 

Goodwill

 

 

228

 

 

             228

 

Other assets

 

 

56

 

 

               59

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

355,697

 

$

     332,422

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

Accounts payable and other liabilities

 

$

4,586

 

$

          4,207

 

Amounts due to consolidated subsidiaries, net

 

 

28,813

 

 

       23,269

 

Income taxes payable

 

 

7,597

 

 

          5,374

 

Net liabilities related to discontinued operations

 

 

-

 

 

             771

 

Junior subordinated debt securities

 

 

38,146

 

 

       38,146

 

Dividends payable

 

 

411

 

 

             381

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

79,553

 

 

       72,148

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

Preferred stock (none issued)

 

 

                  - 

 

 

 

Common stock, $1.00 par value, 20,000,000 shares authorized;

 

 

 

 

 

 

 

16,774,540 and 15,472,020 shares issued,

 

 

 

 

 

 

 

16,412,405 and 15,232,865 shares outstanding

 

 

16,775

 

 

       15,472 

 

Paid-in capital

 

 

111,814

 

 

    101,003 

 

Accumulated other comprehensive income

 

 

7,853

 

 

            633 

 

Treasury stock, at cost;  362,052 and 239,155 shares

 

 

(2,928)

 

 

       (1,917)

 

Retained earnings

 

 

127,563

 

 

    115,437 

 

 

 

 

 

 

 

 

TOTAL IHC’S STOCKHOLDERS' EQUITY

 

 

261,077

 

 

    230,628 

 

NONCONTROLLING INTERESTS IN SUBSIDIARIES

 

 

15,067

 

 

       29,646 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

276,144

 

 

    260,274 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

355,697

 

$

    332,422 

 

The financial information of Independence Holding Company (Parent Company Only) should be read in conjunction with the Consolidated Financial Statements and Notes thereto.



 

 

SCHEDULE II

 

 

(Continued)

 

INDEPENDENCE HOLDING COMPANY

STATEMENTS OF OPERATIONS

(PARENT COMPANY ONLY)

                  

 

 

2011

 

 

2010

 

 

2009

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

REVENUES:

 

 

 

 

 

 

 

 

 

Net investment income

$

            929 

 

$

            746 

 

$

         1,298 

 

Net realized investment gains (losses)

 

              23 

 

 

              62 

 

 

               (2)

 

Other-than-temporary impairment losses

 

                  - 

 

 

                  - 

 

 

       (1,735)

 

Other income

 

         3,138 

 

 

         3,142 

 

 

         3,357 

 

 

 

 

 

 

 

 

 

 

 

         4,090 

 

 

         3,950 

 

 

         2,918 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

Interest expense on debt

 

         1,575 

 

 

         1,589 

 

 

         2,269 

 

General and administrative expenses

 

         4,088 

 

 

         3,805 

 

 

         4,229 

 

 

 

 

 

 

 

 

 

 

 

         5,663 

 

 

         5,394 

 

 

         6,498 

 

 

 

 

 

 

 

 

 

Loss before tax benefit

 

       (1,573)

 

 

       (1,444)

 

 

       (3,580)

Income tax benefit

 

          (563)

 

 

          (559)

 

 

       (1,446)

 

 

 

 

 

 

 

 

 

Loss before equity in net income (loss) of subsidiaries

 

       (1,010)

 

 

          (885)

 

 

       (2,134)

Equity in net income (loss) of subsidiaries

 

      15,776 

 

 

      24,554 

 

 

       (5,299)

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

      14,766 

 

 

      23,669 

 

 

       (7,433)

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

                  - 

 

 

          (256)

 

 

            301 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

      14,766 

 

 

      23,413 

 

 

       (7,132)

 

 

 

 

 

 

 

 

 

(Income) loss from noncontrolling interests in

 

 

 

 

 

 

 

 

 

subsidiaries

 

       (1,763)

 

 

       (1,676)

 

 

              10 

 

 

 

 

 

 

 

 

 

Net loss attributable to IHC

$

      13,003 

 

$

      21,737 

 

$

       (7,122)

 

 

The financial information of Independence Holding Company (Parent Company Only) should be read in conjunction with the Consolidated Financial Statements and Notes thereto.







           

 

SCHEDULE II

 

 

(Continued)

 

INDEPENDENCE HOLDING COMPANY

STATEMENTS OF CASH FLOWS

(PARENT COMPANY ONLY)

                                                               

 

 

2011

 

 

2010

 

 

2009

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

CASH FLOWS PROVIDED BY (USED BY)

 

 

 

 

 

 

 

 

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net income (loss)

$

14,766

 

$

       23,413 

 

$

       (7,132)

 

Adjustments to net income (loss):

 

 

 

 

 

 

 

 

 

Equity in net (income) loss of subsidiaries

 

(15,776)

 

 

     (24,554)

 

 

         5,299 

 

(Income) loss from discontinued operations

 

-

 

 

            256 

 

 

          (301)

 

Other

 

(1,470)

 

 

          (640)

 

 

          (248)

 

Changes in other assets and liabilities

 

1,828

 

 

            368 

 

 

         6,223 

 

 

 

 

 

 

 

 

 

 

Net change in cash from operating activities

 

(652)

 

 

       (1,157)

 

 

3,841

 

 

 

 

 

 

 

 

 

CASH FLOWS PROVIDED BY (USED BY)

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Decrease in investments in and advances to consolidated

 

 

 

 

 

 

 

 

 

subsidiaries

 

2,264

 

 

         1,762 

 

 

         2,500 

 

Purchases of fixed maturities

 

(497)

 

 

       (2,567)

 

 

       (5,007)

 

Sales of fixed maturities

 

1,271

 

 

         5,377 

 

 

         1,501 

 

Net distributions from (additions to) other  investments

 

2,025

 

 

          (659)

 

 

       (1,174)

 

Other investing activities

 

-

 

 

          (199)

 

 

                - 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash  from investing activities

 

5,063

 

 

         3,714 

 

 

       (2,180)

 

 

 

 

 

 

 

 

 

CASH FLOWS PROVIDED BY (USED BY)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

                - 

 

 

                - 

 

 

                1 

 

Repurchases of common stock

 

(911)

 

 

       (1,591)

 

 

                - 

 

Cash paid in acquisitions of noncontrolling interests

 

(62)

 

 

                - 

 

 

                - 

 

Excess tax benefits from exercises of common stock options

 

 

 

 

 

 

 

 

 

and vesting of restricted stock

 

(164)

 

 

            (51)

 

 

          (720)

 

Dividends paid

 

(777)

 

 

          (767)

 

 

          (746)

 

 

 

 

 

 

 

 

 

 

 

Net change in cash from financing activities

 

(1,914)

 

 

       (2,409)

 

 

       (1,465)

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

2,497

 

 

            148 

 

 

            196 

 

Cash and cash equivalents, beginning of year

 

601

 

 

            453 

 

 

            257 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of year

$

3,098

 

$

            601 

 

$

            453 

 

 

 

 

 

 

 

 

 

 

The financial information of Independence Holding Company (Parent Company Only) should be read in conjunction with the Consolidated Financial Statements and Notes thereto.