XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
INTEREST REVENUE:        
Loans and leases $ 119,599 $ 111,605 $ 346,383 $ 328,488
Deposits with other banks 214 409 955 901
Available-for-sale securities:        
Taxable 7,378 6,189 22,237 18,086
Tax-exempt 2,514 2,898 7,657 8,854
Loans held for sale 1,229 1,239 3,483 3,406
Total interest revenue 130,934 122,340 380,715 359,735
Deposits:        
Interest bearing demand 3,482 2,361 9,472 6,732
Savings 494 462 1,449 1,356
Other time 3,819 3,661 11,126 10,451
Federal funds purchased and securities sold under agreement to repurchase 754 173 1,585 472
Long-term debt 1,824 902 4,422 2,097
Junior subordinated debt   190 9 560
Other   1 2 2
Total interest expense 10,373 7,750 28,065 21,670
Net interest revenue 120,561 114,590 352,650 338,065
Provision for credit losses 500   2,500 3,000
Net interest revenue, after provision for credit losses 120,061 114,590 350,150 335,065
NONINTEREST REVENUE:        
Mortgage banking 6,909 11,087 22,033 20,803
Credit card, debit card and merchant fees 9,346 9,292 27,814 27,748
Deposit service charges 10,388 11,313 29,783 33,345
Security gains, net 5 1 1,099 89
Insurance commissions 28,616 28,194 92,682 90,246
Wealth management 5,386 5,312 15,835 15,768
Other 5,310 4,474 15,713 14,927
Total noninterest revenue 65,960 69,673 204,959 202,926
NONINTEREST EXPENSE:        
Salaries and employee benefits 81,415 80,884 244,398 243,238
Occupancy, net of rental income 10,343 10,412 31,100 30,794
Equipment 3,352 3,423 10,358 10,483
Deposit insurance assessments 2,499 3,227 7,244 8,097
Regulatory settlement       10,277
Other 29,294 30,371 88,465 94,501
Total noninterest expense 126,903 128,317 381,565 397,390
Income before income taxes 59,118 55,946 173,544 140,601
Income tax expense 19,590 18,129 58,034 45,543
Net income $ 39,528 $ 37,817 $ 115,510 $ 95,058
Earnings per share:        
Basic (in dollars per share) $ 0.43 $ 0.40 $ 1.26 $ 1.01
Diluted (in dollars per share) 0.43 0.40 1.25 1.00
Dividends declared per common share (in dollars per share) $ 0.14 $ 0.13 $ 0.39 $ 0.33