XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND LEASES (Tables)
9 Months Ended
Sep. 30, 2017
LOANS AND LEASES [Abstract]  
Gross Loans And Leases By Segment And Class



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2017

 

2016

 

2016



 

 

 

 

 

 



(In thousands)



 

 

 

 

 

 

Commercial and industrial

 

$    1,508,794

 

$    1,619,668

 

$     1,615,608

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,826,333 

 

2,611,387 

 

2,643,966 

Home equity

 

626,961 

 

622,566 

 

628,846 

Agricultural

 

247,211 

 

242,171 

 

245,377 

Commercial and industrial-owner occupied

 

1,835,430 

 

1,668,477 

 

1,764,265 

Construction, acquisition and development

 

1,175,979 

 

1,121,386 

 

1,157,248 

Commercial real estate

 

2,336,219 

 

2,240,717 

 

2,237,719 

Credit cards

 

104,613 

 

107,447 

 

109,656 

All other

 

411,766 

 

451,347 

 

432,827 

Gross Loans Total (1)

 

11,073,306 

 

10,685,166 

 

10,835,512 

Less:  Unearned Income

 

17,797 

 

26,405 

 

23,521 

Net Loans

 

$  11,055,509

 

$  10,658,761

 

$  10,811,991





(1)

Gross loans and leases are net of deferred costs of $3.5 million, $2.2 million and approximately $282,000 at September 30, 2017 and 2016 and December 31, 2016, respectively.

Loans And Leases, Net Of Unearned Income By Segment, Class And Geographical Location



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total



 

(In thousands)

Commercial and industrial

 

$        136,368 

 

$        195,461 

 

$        193,882 

 

$         551,391 

 

$       70,856 

 

$         108,389 

 

$         200,118 

 

$           49,887 

 

$        1,506,352 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

379,388 

 

327,113 

 

233,715 

 

879,524 

 

92,807 

 

316,209 

 

543,855 

 

53,722 

 

2,826,333 

Home equity

 

96,418 

 

47,361 

 

70,916 

 

230,493 

 

21,531 

 

139,521 

 

19,348 

 

1,373 

 

626,961 

Agricultural

 

8,298 

 

83,830 

 

25,290 

 

66,829 

 

7,205 

 

13,019 

 

42,722 

 

18 

 

247,211 

Commercial and industrial-owner occupied

 

210,503 

 

203,249 

 

223,947 

 

710,693 

 

46,384 

 

154,354 

 

286,300 

 

 -

 

1,835,430 

Construction, acquisition and development

 

126,581 

 

75,400 

 

57,445 

 

355,559 

 

20,391 

 

164,014 

 

376,589 

 

 -

 

1,175,979 

Commercial real estate

 

300,226 

 

357,712 

 

236,589 

 

574,667 

 

209,097 

 

212,296 

 

445,632 

 

 -

 

2,336,219 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

104,613 

 

104,613 

All other

 

52,154 

 

40,023 

 

22,141 

 

210,898 

 

2,969 

 

22,066 

 

39,332 

 

6,828 

 

396,411 

Total

 

$     1,309,936 

 

$     1,330,149 

 

$     1,063,925 

 

$      3,580,054 

 

$     471,240 

 

$      1,129,868 

 

$      1,953,896 

 

$         216,441 

 

$      11,055,509 



Aging Of Loan And Lease Portfolio, Net Of Unearned Income, By Segment And Class







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

(In thousands)

Commercial and industrial

 

$        2,704 

 

$         2,083 

 

$          7,091 

 

$    11,878 

 

$      1,494,474 

 

$     1,506,352 

 

$             115 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

15,221 

 

6,328 

 

13,620 

 

35,169 

 

2,791,164 

 

2,826,333 

 

1,240 

Home equity

 

1,380 

 

681 

 

1,479 

 

3,540 

 

623,421 

 

626,961 

 

 -

Agricultural

 

1,737 

 

27 

 

4,793 

 

6,557 

 

240,654 

 

247,211 

 

34 

Commercial and industrial-owner occupied

 

3,294 

 

2,083 

 

4,134 

 

9,511 

 

1,825,919 

 

1,835,430 

 

 -

Construction, acquisition and development

 

4,441 

 

100 

 

1,583 

 

6,124 

 

1,169,855 

 

1,175,979 

 

 -

Commercial real estate

 

632 

 

607 

 

2,478 

 

3,717 

 

2,332,502 

 

2,336,219 

 

 -

Credit cards

 

427 

 

329 

 

492 

 

1,248 

 

103,365 

 

104,613 

 

466 

All other

 

479 

 

273 

 

250 

 

1,002 

 

395,409 

 

396,411 

 

 -

Total

 

$      30,315 

 

$       12,511 

 

$        35,920 

 

$    78,746 

 

$    10,976,763 

 

$   11,055,509 

 

$          1,855 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

(In thousands)

Commercial and industrial

 

$        3,231 

 

$         1,610 

 

$          9,152 

 

$    13,993 

 

$      1,598,302 

 

$     1,612,295 

 

$               58 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

12,393 

 

6,785 

 

15,054 

 

34,232 

 

2,609,734 

 

2,643,966 

 

3,439 

Home equity

 

2,771 

 

670 

 

2,959 

 

6,400 

 

622,446 

 

628,846 

 

 -

Agricultural

 

969 

 

354 

 

247 

 

1,570 

 

243,807 

 

245,377 

 

 -

Commercial and industrial-owner occupied

 

2,551 

 

530 

 

4,342 

 

7,423 

 

1,756,842 

 

1,764,265 

 

 -

Construction, acquisition and development

 

2,101 

 

440 

 

1,443 

 

3,984 

 

1,153,264 

 

1,157,248 

 

14 

Commercial real estate

 

312 

 

933 

 

11,211 

 

12,456 

 

2,225,263 

 

2,237,719 

 

 -

Credit cards

 

466 

 

297 

 

501 

 

1,264 

 

108,392 

 

109,656 

 

472 

All other

 

550 

 

148 

 

230 

 

928 

 

411,691 

 

412,619 

 

 -

Total

 

$      25,344 

 

$       11,767 

 

$        45,139 

 

$    82,250 

 

$    10,729,741 

 

$   10,811,991 

 

$          3,983 



Loan And Lease Portfolio, Net Of Unearned Income, By Segment, Class And Internally Assigned Grade





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2017



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

(In thousands)

Commercial and industrial

 

$    1,449,512

 

$         762

 

$       50,633

 

$     290

 

$    146

 

$       5,009

 

$    1,506,352

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,768,161 

 

 -

 

55,836 

 

272 

 

 -

 

2,064 

 

2,826,333 

Home equity

 

617,463 

 

 -

 

8,731 

 

 -

 

 -

 

767 

 

626,961 

Agricultural

 

234,563 

 

 -

 

7,372 

 

 -

 

 -

 

5,276 

 

247,211 

Commercial and industrial-owner occupied

 

1,766,055 

 

2,920 

 

62,232 

 

 -

 

 -

 

4,223 

 

1,835,430 

Construction, acquisition and development

 

1,159,359 

 

3,718 

 

12,902 

 

 -

 

 -

 

 -

 

1,175,979 

Commercial real estate

 

2,293,845 

 

 -

 

39,805 

 

177 

 

 -

 

2,392 

 

2,336,219 

Credit cards

 

104,613 

 

 -

 

 -

 

 -

 

 -

 

 -

 

104,613 

All other

 

392,100 

 

 -

 

4,211 

 

100 

 

 -

 

 -

 

396,411 

Total

 

$  10,785,671

 

$      7,400

 

$     241,722

 

$     839

 

$    146

 

$     19,731

 

$  11,055,509





(1) Impaired loans are shown exclusive of $7.4 million of accruing troubled debt restructurings (“TDRs”) and $3.3 million of non-accruing TDRs.













 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

(In thousands)

Commercial and industrial

 

$    1,562,263

 

$            -

 

$       41,618

 

$     100

 

$        -

 

$       8,314

 

$    1,612,295

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,579,905 

 

522 

 

61,602 

 

282 

 

 -

 

1,655 

 

2,643,966 

Home equity

 

616,758 

 

 -

 

11,231 

 

 -

 

 -

 

857 

 

628,846 

Agricultural

 

233,939 

 

 -

 

10,577 

 

 -

 

 -

 

861 

 

245,377 

Commercial and industrial-owner occupied

 

1,705,266 

 

3,668 

 

47,010 

 

 -

 

 -

 

8,321 

 

1,764,265 

Construction, acquisition and development

 

1,135,618 

 

 -

 

15,697 

 

 -

 

 -

 

5,933 

 

1,157,248 

Commercial real estate

 

2,179,318 

 

634 

 

45,471 

 

 -

 

 -

 

12,296 

 

2,237,719 

Credit cards

 

109,656 

 

 -

 

 -

 

 -

 

 -

 

 -

 

109,656 

All other

 

405,611 

 

 -

 

7,008 

 

 -

 

 -

 

 -

 

412,619 

Total

 

$  10,528,334

 

$     4,824

 

$     240,214

 

$     382

 

$        -

 

$     38,237

 

$  10,811,991



(1) Impaired loans are shown exclusive of $26.0 million of accruing TDRs and $2.2 million of non-accruing TDRs.

Impaired Loans And Leases, Net Of Unearned Income, By Segment And Class

The following tables provide details regarding impaired loans and leases, net of unearned income, which exclude accruing TDRs, by segment and class as of and for the three months and nine months ended September 30, 2017 and as of and for the year ended December 31, 2016:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2017



 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Recorded

 

Principal

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months



 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended



 

in Impaired

 

Impaired

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,



 

Loans (1)

 

Loans

 

Losses

 

2017

 

2017

 

2017

 

2017



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        4,460 

 

$     11,545 

 

$                  - 

 

$                  5,356 

 

$            6,010 

 

$                      - 

 

$                 28 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,064 

 

2,573 

 

 -

 

1,296 

 

1,325 

 

 -

 

Home equity

 

767 

 

1,510 

 

 -

 

514 

 

483 

 

 

Agricultural

 

5,276 

 

5,909 

 

 -

 

5,262 

 

3,780 

 

 -

 

10 

Commercial and industrial-owner occupied

 

4,223 

 

6,156 

 

 -

 

5,718 

 

6,700 

 

40 

 

148 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

88 

 

1,061 

 

 -

 

Commercial real estate

 

1,759 

 

1,809 

 

 -

 

2,663 

 

2,529 

 

10 

 

15 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      18,549 

 

$     29,502 

 

$                  - 

 

$                20,897 

 

$          21,888 

 

$                   51 

 

$               209 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$           549 

 

$          549 

 

$              528 

 

$                  1,281 

 

$            2,978 

 

$                      - 

 

$                   2 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

997 

 

531 

 

 -

 

 -

Home equity

 

 -

 

 -

 

 -

 

294 

 

353 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

 -

 

 -

 

1,685 

 

 -

 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

 -

 

155 

 

 -

 

 -

Commercial real estate

 

633 

 

633 

 

53 

 

899 

 

4,348 

 

10 

 

20 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$        1,182 

 

$       1,182 

 

$              581 

 

$                  3,471 

 

$          10,050 

 

$                   10 

 

$                 27 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        5,009 

 

$     12,094 

 

$              528 

 

$                  6,637 

 

$            8,988 

 

$                      - 

 

$                 30 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,064 

 

2,573 

 

 -

 

2,293 

 

1,856 

 

 -

 

Home equity

 

767 

 

1,510 

 

 -

 

808 

 

836 

 

 

Agricultural

 

5,276 

 

5,909 

 

 -

 

5,262 

 

3,780 

 

 -

 

10 

Commercial and industrial-owner occupied

 

4,223 

 

6,156 

 

 -

 

5,718 

 

8,385 

 

40 

 

153 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

88 

 

1,216 

 

 -

 

Commercial real estate

 

2,392 

 

2,442 

 

53 

 

3,562 

 

6,877 

 

20 

 

35 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      19,731 

 

$     30,684 

 

$              581 

 

$                24,368 

 

$          31,938 

 

$                   61 

 

$               236 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Excludes $3.3 million of non-accruing TDRs and $7.4 million of accruing TDRs.



















 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

Unpaid

 

 

 

 



 

Recorded

 

Principal

 

Related

 

 

 

 



 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest



 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income



 

Loans (1)

 

Loans

 

Losses

 

Investment

 

Recognized



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              6,222

 

$            11,856

 

$                  -

 

$            6,394

 

$                 72

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,655 

 

2,305 

 

 -

 

1,851 

 

22 

Home equity

 

857 

 

1,600 

 

 -

 

1,176 

 

Agricultural

 

861 

 

919 

 

 -

 

440 

 

Commercial and industrial-owner occupied

 

8,321 

 

9,520 

 

 -

 

10,314 

 

355 

Construction, acquisition and development

 

4,803 

 

4,803 

 

 -

 

5,379 

 

Commercial real estate

 

2,646 

 

2,646 

 

 -

 

4,391 

 

94 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            25,365

 

$            33,649

 

$                  -

 

$          29,945

 

$               564

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,092

 

$              2,092

 

$          1,837

 

$            1,190

 

$                 20

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

431 

 

 -

Home equity

 

 -

 

 -

 

 -

 

367 

 

Agricultural

 

 -

 

 -

 

 -

 

352 

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

 -

 

741 

 

 -

Construction, acquisition and development

 

1,130 

 

1,130 

 

35 

 

739 

 

10 

Commercial real estate

 

9,650 

 

9,650 

 

2,481 

 

9,868 

 

203 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            12,872

 

$            12,872

 

$          4,353

 

$          13,688

 

$               234

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              8,314

 

$            13,948

 

$          1,837

 

$            7,584

 

$                 92

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,655 

 

2,305 

 

 -

 

2,282 

 

22 

Home equity

 

857 

 

1,600 

 

 -

 

1,543 

 

10 

Agricultural

 

861 

 

919 

 

 -

 

792 

 

Commercial and industrial-owner occupied

 

8,321 

 

9,520 

 

 -

 

11,055 

 

355 

Construction, acquisition and development

 

5,933 

 

5,933 

 

35 

 

6,118 

 

14 

Commercial real estate

 

12,296 

 

12,296 

 

2,481 

 

14,259 

 

297 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            38,237

 

$            46,521

 

$          4,353

 

$          43,633

 

$               798

(1)

Excludes $2.2 million of non-accruing TDRs and $26.0 million of accruing TDRs.

The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class as of and for the three months and nine months ended September 30, 2017 and as of and for the year ended December 31, 2016:







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2017



 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Investment

 

Balance of

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months



 

in Impaired

 

Impaired Loans,

 

Allowance

 

ended

 

ended

 

ended

 

ended



 

Loans, including

 

including

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2017

 

2017

 

2017

 

2017



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              4,460 

 

$             11,545 

 

$                  - 

 

$            5,356 

 

$          6,010 

 

$                  - 

 

$                 28 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,064 

 

2,573 

 

 -

 

1,296 

 

1,325 

 

 -

 

Home equity

 

767 

 

1,510 

 

 -

 

514 

 

483 

 

 

Agricultural

 

5,276 

 

5,909 

 

 -

 

5,262 

 

3,780 

 

 -

 

10 

Commercial and industrial-owner occupied

 

4,223 

 

6,156 

 

 -

 

5,718 

 

6,700 

 

40 

 

148 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

88 

 

1,061 

 

 -

 

Commercial real estate

 

1,759 

 

1,809 

 

 -

 

2,663 

 

2,529 

 

10 

 

15 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            18,549 

 

$             29,502 

 

$                  - 

 

$          20,897 

 

$        21,888 

 

$               51 

 

$               209 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,684 

 

$               1,778 

 

$              779 

 

$            2,327 

 

$          4,804 

 

$               11 

 

$                 30 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,743 

 

2,097 

 

313 

 

2,684 

 

2,432 

 

11 

 

38 

Home equity

 

139 

 

139 

 

16 

 

436 

 

466 

 

 

Agricultural

 

116 

 

127 

 

11 

 

302 

 

248 

 

 -

 

Commercial and industrial-owner occupied

 

4,558 

 

4,984 

 

198 

 

4,009 

 

5,735 

 

39 

 

120 

Construction, acquisition and development

 

568 

 

670 

 

121 

 

646 

 

584 

 

 

Commercial real estate

 

1,671 

 

1,671 

 

129 

 

1,495 

 

6,023 

 

18 

 

59 

Credit card

 

888 

 

888 

 

61 

 

864 

 

856 

 

86 

 

254 

All other

 

472 

 

472 

 

67 

 

475 

 

1,133 

 

 

27 

    Total

 

$            11,839 

 

$             12,826 

 

$           1,695 

 

$          13,238 

 

$        22,281 

 

$             173 

 

$               539 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              6,144 

 

$             13,323 

 

$              779 

 

$            7,683 

 

$        10,814 

 

$               11 

 

$                 58 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,807 

 

4,670 

 

313 

 

3,980 

 

3,757 

 

11 

 

41 

Home equity

 

906 

 

1,649 

 

16 

 

950 

 

949 

 

 

Agricultural

 

5,392 

 

6,036 

 

11 

 

5,564 

 

4,028 

 

 -

 

11 

Commercial and industrial-owner occupied

 

8,781 

 

11,140 

 

198 

 

9,727 

 

12,435 

 

79 

 

268 

Construction, acquisition and development

 

568 

 

670 

 

121 

 

734 

 

1,645 

 

 

Commercial real estate

 

3,430 

 

3,480 

 

129 

 

4,158 

 

8,552 

 

28 

 

74 

Credit card

 

888 

 

888 

 

61 

 

864 

 

856 

 

86 

 

254 

All other

 

472 

 

472 

 

67 

 

475 

 

1,133 

 

 

27 

    Total

 

$            30,388 

 

$             42,328 

 

$           1,695 

 

$          34,135 

 

$        44,169 

 

$             224 

 

$               748 













 

 

 

 

 

 

 

 

 

 

 



December 31, 2016



 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

 



 

Investment

 

Balance of

 

Related

 

 

 

 

 



 

in Impaired

 

Impaired Loans,

 

Allowance

 

Average

 

Interest

 



 

Loans, including

 

including

 

for Credit

 

Recorded

 

Income

 



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

Recognized

 



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            6,222

 

$           11,856

 

$                -

 

$          6,394

 

$             72

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,655 

 

2,305 

 

 -

 

1,851 

 

22 

 

Home equity

 

857 

 

1,600 

 

 -

 

1,176 

 

 

Agricultural

 

861 

 

919 

 

 -

 

440 

 

 

Commercial and industrial-owner occupied

 

8,321 

 

9,520 

 

 -

 

10,314 

 

355 

 

Construction, acquisition and development

 

4,803 

 

4,803 

 

 -

 

5,379 

 

 

Commercial real estate

 

2,646 

 

2,646 

 

 -

 

4,391 

 

94 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

    Total

 

$          25,365

 

$           33,649

 

$                -

 

$        29,945

 

$           564

 



 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$          12,401

 

$           12,424

 

$        1,938

 

$          4,045

 

$           160

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,453 

 

2,734 

 

300 

 

2,241 

 

55 

 

Home equity

 

 

13 

 

 

377 

 

 

Agricultural

 

76 

 

76 

 

 

424 

 

 

Commercial and industrial-owner occupied

 

4,937 

 

5,406 

 

103 

 

4,643 

 

124 

 

Construction, acquisition and development

 

1,373 

 

1,373 

 

47 

 

1,551 

 

35 

 

Commercial real estate

 

16,187 

 

16,400 

 

2,532 

 

12,888 

 

336 

 

Credit cards

 

823 

 

823 

 

58 

 

881 

 

347 

 

All other

 

2,890 

 

2,927 

 

23 

 

1,894 

 

78 

 

    Total

 

$          41,143

 

$           42,176

 

$        5,003

 

$        28,944

 

$        1,140

 



 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$          18,623

 

$           24,280

 

$        1,938

 

$        10,439

 

$           232

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,108 

 

5,039 

 

300 

 

4,092 

 

77 

 

Home equity

 

860 

 

1,613 

 

 

1,553 

 

10 

 

Agricultural

 

937 

 

995 

 

 

864 

 

12 

 

Commercial and industrial-owner occupied

 

13,258 

 

14,926 

 

103 

 

14,957 

 

479 

 

Construction, acquisition and development

 

6,176 

 

6,176 

 

47 

 

6,930 

 

39 

 

Commercial real estate

 

18,833 

 

19,046 

 

2,532 

 

17,279 

 

430 

 

Credit cards

 

823 

 

823 

 

58 

 

881 

 

347 

 

All other

 

2,890 

 

2,927 

 

23 

 

1,894 

 

78 

 

    Total

 

$          66,508

 

$           75,825

 

$        5,003

 

$        58,889

 

$        1,704

 



Non-Performing Loans And Leases



 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2017

 

2016

 

2016



(In thousands)



 

 

 

 

 

 

Non-accrual loans and leases

 

$        55,796

 

$        70,725

 

$         71,812

Loans and leases 90 days or more past due, still accruing

 

1,855 

 

2,255 

 

3,983 

Restructured loans and leases still accruing

 

7,366 

 

17,936 

 

26,047 

Total non-performing loans and leases

 

$        65,017

 

$        90,916

 

$       101,842



Nonaccrual Loans And Leases By Segment And Class



 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2017

 

2016

 

2016



 

(In thousands)

Commercial and industrial

 

$        8,776

 

$     11,659

 

$         13,679

Real estate

 

 

 

 

 

 

Consumer mortgages

 

23,635 

 

20,196 

 

21,084 

Home equity

 

2,555 

 

3,721 

 

3,817 

Agricultural

 

5,919 

 

1,194 

 

1,546 

Commercial and industrial-owner occupied

 

7,558 

 

11,983 

 

10,791 

Construction, acquisition and development

 

1,771 

 

6,939 

 

7,022 

Commercial real estate

 

4,645 

 

14,793 

 

13,402 

Credit cards

 

126 

 

121 

 

161 

All other

 

811 

 

119 

 

310 

     Total

 

$      55,796

 

$     70,725

 

$         71,812



Troubled Debt Restructurings

The following tables summarize the financial effect of TDRs recorded during the periods indicated:











 

 

 

 

 

 



 

 

 

 

 

 



 

Three months ended September 30, 2017



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                     404 

 

$                       403 

Real estate

 

 

 

 

 

 

   Commercial and industrial-owner occupied

 

 

418 

 

416 

   Commercial real estate

 

 

787 

 

782 

All other

 

 

 

     Total

 

 

$                  1,616 

 

$                    1,608 







 

 

 

 

 

 



 

 

 

 

 

 



 

Nine months ended September 30, 2017



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                     929 

 

$                       919 

Real estate

 

 

 

 

 

 

   Consumer mortgages

 

 

297 

 

296 

Home equity

 

 

149 

 

149 

   Commercial and industrial-owner occupied

 

 

1,396 

 

1,389 

   Commercial real estate

 

 

787 

 

782 

All other

 

 

64 

 

60 

     Total

 

29 

 

$                  3,622 

 

$                    3,595 











 

 

 

 

 

 



 

 

 

 

 

 



 

Year ended December 31, 2016



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

25 

 

$                 14,469 

 

$                   14,305 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

16 

 

1,429 

 

1,354 

Home equity

 

 

 

Agricultural

 

 

79 

 

79 

Commercial and industrial-owner occupied

 

10 

 

4,344 

 

4,331 

Commercial real estate

 

 

8,931 

 

6,702 

All other

 

 

3,622 

 

3,608 

Total

 

67 

 

$                 32,877 

 

$                   30,382 



 

 

 

 

 

 



The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).











 

 

 

 



 

 

 

 



 

Three months ended September 30, 2017



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                         309

Real estate

 

 

 

 

   Consumer mortgages

 

 

65 

   Commercial and industrial-owner occupied

 

 

1,078 

All other

 

 

     Total

 

 

$                      1,457







 

 

 

 



 

 

 

 



 

Nine months ended September 30, 2017



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                         343

Real estate

 

 

 

 

Consumer mortgages

 

 

456 

Home equity

 

 

48 

Agricultural

 

 

10 

Commercial and industrial-owner occupied

 

 

2,170 

All other

 

 

10 

     Total

 

19 

 

$                      3,037















 

 

 

 



 

 

 

 



 

Year ended December 31, 2016



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                      3,804

Real estate

 

 

 

 

   Consumer mortgages

 

 

597 

   Commercial and industrial-owner occupied

 

 

532 

   Construction, acquisition and development

 

 

14 

   Commercial real estate

 

 

9,336 

All other

 

 

20 

     Total

 

21 

 

$                    14,303