XML 69 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Net interest revenue     $ 117,478 $ 112,316 $ 232,089 $ 223,475  
Provision for credit losses     1,000 2,000 2,000 3,000  
Net interest revenue, after provision for credit losses     116,478 110,316 230,089 220,475  
Noninterest revenue     68,130 68,526 138,999 133,253  
Noninterest expense     127,553 127,561 254,662 269,073  
Income before income taxes     57,055 51,281 114,426 84,655  
Income tax expense (benefit)     19,166 16,589 38,444 27,414  
Net income     37,889 34,692 75,982 57,241  
Total assets at end of period $ 14,843,130 $ 14,137,160 14,843,130 14,137,160 14,843,130 14,137,160 $ 14,724,388
Depreciation and amortization 15,048 14,355 7,533 7,169      
Banking Services Group [Member]              
Net interest revenue     113,117 109,851 224,169 218,751  
Net interest revenue, after provision for credit losses     113,117 109,851 224,169 218,751  
Noninterest revenue     21,681 23,309 43,558 46,015  
Noninterest expense     75,627 76,000 150,476 152,905  
Income before income taxes     59,171 57,160 117,251 111,861  
Income tax expense (benefit)     20,926 19,386 40,558 38,330  
Net income     38,245 37,774 76,693 73,531  
Total assets at end of period 11,462,105 10,865,604 11,462,105 10,865,604 11,462,105 10,865,604  
Depreciation and amortization 11,053 10,643 5,550 5,329      
Mortgage [Member]              
Net interest revenue     4,322 2,820 7,852 5,431  
Net interest revenue, after provision for credit losses     4,322 2,820 7,852 5,431  
Noninterest revenue     6,134 7,868 15,126 9,698  
Noninterest expense     6,917 6,583 13,779 12,446  
Income before income taxes     3,539 4,105 9,199 2,683  
Income tax expense (benefit)     1,320 1,531 3,420 973  
Net income     2,219 2,574 5,779 1,710  
Total assets at end of period 639,130 489,754 639,130 489,754 639,130 489,754  
Depreciation and amortization 305 291 153 146      
Insurance Agencies [Member]              
Net interest revenue     11 16 21 35  
Net interest revenue, after provision for credit losses     11 16 21 35  
Noninterest revenue     31,286 28,543 64,399 61,908  
Noninterest expense     26,676 24,781 52,650 50,263  
Income before income taxes     4,621 3,778 11,770 11,680  
Income tax expense (benefit)     1,846 1,511 4,690 4,651  
Net income     2,775 2,267 7,080 7,029  
Total assets at end of period 228,507 219,280 228,507 219,280 228,507 219,280  
Depreciation and amortization 2,368 2,094 1,180 1,034      
Wealth Management [Member]              
Net interest revenue     8 2 13 2  
Net interest revenue, after provision for credit losses     8 2 13 2  
Noninterest revenue     5,759 5,766 11,375 11,301  
Noninterest expense     4,181 4,397 8,129 8,496  
Income before income taxes     1,586 1,371 3,259 2,807  
Income tax expense (benefit)     591 511 1,212 1,018  
Net income     995 860 2,047 1,789  
Total assets at end of period 22,475 23,120 22,475 23,120 22,475 23,120  
Depreciation and amortization 51 57 25 29      
General Corporate And Other [Member]              
Net interest revenue     20 (373) 34 (744)  
Provision for credit losses     1,000 2,000 2,000 3,000  
Net interest revenue, after provision for credit losses     (980) (2,373) (1,966) (3,744)  
Noninterest revenue     3,270 3,040 4,541 4,331  
Noninterest expense     14,152 15,800 29,628 44,963  
Income before income taxes     (11,862) (15,133) (27,053) (44,376)  
Income tax expense (benefit)     (5,517) (6,350) (11,436) (17,558)  
Net income     (6,345) (8,783) (15,617) (26,818)  
Total assets at end of period 2,490,913 2,539,402 2,490,913 2,539,402 $ 2,490,913 $ 2,539,402  
Depreciation and amortization $ 1,271 $ 1,270 $ 625 $ 631