XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND LEASES (Tables)
6 Months Ended
Jun. 30, 2017
LOANS AND LEASES [Abstract]  
Gross Loans And Leases By Segment And Class



 

 

 

 

 

 



 

June 30,

 

December 31,



 

2017

 

2016

 

2016



 

 

 

 

 

 



(In thousands)



 

 

 

 

 

 

Commercial and industrial

 

$    1,569,154

 

$    1,701,848

 

$     1,615,608

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,776,213 

 

2,549,989 

 

2,643,966 

Home equity

 

624,868 

 

614,686 

 

628,846 

Agricultural

 

245,646 

 

251,566 

 

245,377 

Commercial and industrial-owner occupied

 

1,795,321 

 

1,644,618 

 

1,764,265 

Construction, acquisition and development

 

1,156,901 

 

1,021,218 

 

1,157,248 

Commercial real estate

 

2,341,633 

 

2,254,653 

 

2,237,719 

Credit cards

 

104,169 

 

108,101 

 

109,656 

All other

 

423,903 

 

457,868 

 

432,827 

Gross Loans Total (1)

 

11,037,808 

 

10,604,547 

 

10,835,512 

Less:  Unearned Income

 

19,268 

 

28,569 

 

23,521 

Net Loans

 

$  11,018,540

 

$  10,575,978

 

$  10,811,991

(1)

Gross loans and leases are net of deferred costs of $2.2 million, $1.6 million and approximately $282,000 at June 30, 2017 and 2016 and December 31, 2016, respectively.

Loans And Leases, Net Of Unearned Income By Segment, Class And Geographical Location



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total



 

(In thousands)

Commercial and industrial

 

$        141,372 

 

$        193,526 

 

$        194,235 

 

$         572,109 

 

$       91,371 

 

$         110,161 

 

$         207,777 

 

$           55,908 

 

$        1,566,459 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

374,392 

 

322,148 

 

239,660 

 

867,821 

 

93,572 

 

305,685 

 

539,131 

 

33,804 

 

2,776,213 

Home equity

 

96,296 

 

45,630 

 

69,035 

 

232,247 

 

21,535 

 

141,970 

 

16,271 

 

1,884 

 

624,868 

Agricultural

 

8,244 

 

83,788 

 

25,615 

 

67,496 

 

8,163 

 

13,577 

 

38,757 

 

 

245,646 

Commercial and industrial-owner occupied

 

210,072 

 

195,859 

 

212,839 

 

718,767 

 

46,545 

 

157,145 

 

254,094 

 

 -

 

1,795,321 

Construction, acquisition and development

 

120,174 

 

70,919 

 

52,951 

 

352,608 

 

18,399 

 

166,344 

 

375,506 

 

 -

 

1,156,901 

Commercial real estate

 

305,774 

 

361,460 

 

233,986 

 

581,939 

 

202,629 

 

217,300 

 

438,545 

 

 -

 

2,341,633 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

104,169 

 

104,169 

All other

 

51,849 

 

40,196 

 

24,271 

 

215,870 

 

3,411 

 

21,951 

 

43,433 

 

6,349 

 

407,330 

Total

 

$     1,308,173 

 

$     1,313,526 

 

$     1,052,592 

 

$      3,608,857 

 

$     485,625 

 

$      1,134,133 

 

$      1,913,514 

 

$         202,120 

 

$      11,018,540 



Aging Of Loan And Lease Portfolio, Net Of Unearned Income, By Segment And Class





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

(In thousands)

Commercial and industrial

 

$        1,702 

 

$         2,173 

 

$          8,915 

 

$    12,790 

 

$      1,553,669 

 

$     1,566,459 

 

$             227 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

9,327 

 

5,805 

 

14,196 

 

29,328 

 

2,746,885 

 

2,776,213 

 

1,048 

Home equity

 

2,942 

 

533 

 

1,956 

 

5,431 

 

619,437 

 

624,868 

 

 -

Agricultural

 

2,011 

 

17 

 

4,380 

 

6,408 

 

239,238 

 

245,646 

 

 -

Commercial and industrial-owner occupied

 

1,371 

 

1,292 

 

4,226 

 

6,889 

 

1,788,432 

 

1,795,321 

 

 -

Construction, acquisition and development

 

2,519 

 

398 

 

1,803 

 

4,720 

 

1,152,181 

 

1,156,901 

 

 -

Commercial real estate

 

616 

 

598 

 

4,373 

 

5,587 

 

2,336,046 

 

2,341,633 

 

86 

Credit cards

 

491 

 

244 

 

434 

 

1,169 

 

103,000 

 

104,169 

 

432 

All other

 

870 

 

352 

 

91 

 

1,313 

 

406,017 

 

407,330 

 

 -

Total

 

$      21,849 

 

$       11,412 

 

$        40,374 

 

$    73,635 

 

$    10,944,905 

 

$   11,018,540 

 

$          1,793 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

(In thousands)

Commercial and industrial

 

$        3,231 

 

$         1,610 

 

$          9,152 

 

$    13,993 

 

$      1,598,302 

 

$     1,612,295 

 

$               58 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

12,393 

 

6,785 

 

15,054 

 

34,232 

 

2,609,734 

 

2,643,966 

 

3,439 

Home equity

 

2,771 

 

670 

 

2,959 

 

6,400 

 

622,446 

 

628,846 

 

 -

Agricultural

 

969 

 

354 

 

247 

 

1,570 

 

243,807 

 

245,377 

 

 -

Commercial and industrial-owner occupied

 

2,551 

 

530 

 

4,342 

 

7,423 

 

1,756,842 

 

1,764,265 

 

 -

Construction, acquisition and development

 

2,101 

 

440 

 

1,443 

 

3,984 

 

1,153,264 

 

1,157,248 

 

14 

Commercial real estate

 

312 

 

933 

 

11,211 

 

12,456 

 

2,225,263 

 

2,237,719 

 

 -

Credit cards

 

466 

 

297 

 

501 

 

1,264 

 

108,392 

 

109,656 

 

472 

All other

 

550 

 

148 

 

230 

 

928 

 

411,691 

 

412,619 

 

 -

Total

 

$      25,344 

 

$       11,767 

 

$        45,139 

 

$    82,250 

 

$    10,729,741 

 

$   10,811,991 

 

$          3,983 



Loan And Lease Portfolio, Net Of Unearned Income, By Segment, Class And Internally Assigned Grade



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2017



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

(In thousands)

Commercial and industrial

 

$    1,516,992

 

$            -

 

$       41,604

 

$     301

 

$        -

 

$       7,562

 

$    1,566,459

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,710,161 

 

 -

 

63,352 

 

276 

 

 -

 

2,424 

 

2,776,213 

Home equity

 

613,216 

 

 -

 

10,802 

 

 -

 

 -

 

850 

 

624,868 

Agricultural

 

225,504 

 

8,157 

 

6,740 

 

 -

 

 -

 

5,245 

 

245,646 

Commercial and industrial-owner occupied

 

1,734,306 

 

3,161 

 

50,644 

 

 -

 

 -

 

7,210 

 

1,795,321 

Construction, acquisition and development

 

1,136,104 

 

6,253 

 

14,298 

 

 -

 

 -

 

246 

 

1,156,901 

Commercial real estate

 

2,299,529 

 

 -

 

37,214 

 

169 

 

 -

 

4,721 

 

2,341,633 

Credit cards

 

104,169 

 

 -

 

 -

 

 -

 

 -

 

 -

 

104,169 

All other

 

400,191 

 

 -

 

6,900 

 

239 

 

 -

 

 -

 

407,330 

Total

 

$  10,740,172

 

$   17,571

 

$     231,554

 

$     985

 

$        -

 

$     28,258

 

$  11,018,540



(1) Impaired loans are shown exclusive of $6.3 million of accruing troubled debt restructurings (“TDRs”) and $3.4 million of non-accruing TDRs.













 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

(In thousands)

Commercial and industrial

 

$    1,562,263

 

$            -

 

$       41,618

 

$     100

 

$        -

 

$       8,314

 

$    1,612,295

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,579,905 

 

522 

 

61,602 

 

282 

 

 -

 

1,655 

 

2,643,966 

Home equity

 

616,758 

 

 -

 

11,231 

 

 -

 

 -

 

857 

 

628,846 

Agricultural

 

233,939 

 

 -

 

10,577 

 

 -

 

 -

 

861 

 

245,377 

Commercial and industrial-owner occupied

 

1,705,266 

 

3,668 

 

47,010 

 

 -

 

 -

 

8,321 

 

1,764,265 

Construction, acquisition and development

 

1,135,618 

 

 -

 

15,697 

 

 -

 

 -

 

5,933 

 

1,157,248 

Commercial real estate

 

2,179,318 

 

634 

 

45,471 

 

 -

 

 -

 

12,296 

 

2,237,719 

Credit cards

 

109,656 

 

 -

 

 -

 

 -

 

 -

 

 -

 

109,656 

All other

 

405,611 

 

 -

 

7,008 

 

 -

 

 -

 

 -

 

412,619 

Total

 

$  10,528,334

 

$     4,824

 

$     240,214

 

$     382

 

$        -

 

$     38,237

 

$  10,811,991



(1) Impaired loans are shown exclusive of $26.0 million of accruing TDRs and $2.2 million of non-accruing TDRs.

Impaired Loans And Leases, Net Of Unearned Income, By Segment And Class

The following tables provide details regarding impaired loans and leases, net of unearned income, which exclude accruing TDRs by segment and class as of and for the three months and six months ended June 30, 2017 and as of and for the year ended December 31, 2016:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2017



 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Recorded

 

Principal

 

Related

 

Three months

 

Six months

 

Three months

 

Six months



 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended



 

in Impaired

 

Impaired

 

for Credit

 

June 30,

 

June 30,

 

June 30,

 

June 30,



 

Loans (1)

 

Loans

 

Losses

 

2017

 

2017

 

2017

 

2017



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        6,209 

 

$     14,228 

 

$                  - 

 

$                  6,410 

 

$            6,412 

 

$                    20 

 

$                 28 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,268 

 

1,668 

 

 -

 

1,269 

 

1,333 

 

 

Home equity

 

263 

 

377 

 

 -

 

264 

 

434 

 

 

Agricultural

 

5,245 

 

5,303 

 

 -

 

4,859 

 

3,142 

 

 

10 

Commercial and industrial-owner occupied

 

7,210 

 

9,143 

 

 -

 

7,056 

 

7,333 

 

88 

 

108 

Construction, acquisition and development

 

246 

 

246 

 

 -

 

248 

 

1,500 

 

 

Commercial real estate

 

3,727 

 

3,727 

 

 -

 

2,622 

 

2,624 

 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      24,168 

 

$     34,692 

 

$                  - 

 

$                22,728 

 

$          22,778 

 

$                  124 

 

$               158 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        1,353 

 

$       1,353 

 

$           1,190 

 

$                  4,020 

 

$            3,716 

 

$                       - 

 

$                   2 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,156 

 

1,156 

 

554 

 

290 

 

354 

 

 -

 

 -

Home equity

 

587 

 

1,216 

 

30 

 

588 

 

420 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

 -

 

2,435 

 

2,407 

 

 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

 

221 

 

 -

 

 -

Commercial real estate

 

994 

 

994 

 

112 

 

2,987 

 

5,841 

 

 

10 

All other

 

 -

 

 -

 

 

 

 -

 

 -

 

 -

 

 -

    Total

 

$        4,090 

 

$       4,719 

 

$           1,886 

 

$                10,327 

 

$          12,959 

 

$                    12 

 

$                 17 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        7,562 

 

$     15,581 

 

$           1,190 

 

$                10,430 

 

$          10,128 

 

$                    20 

 

$                 30 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,424 

 

2,824 

 

554 

 

1,559 

 

1,687 

 

 

Home equity

 

850 

 

1,593 

 

30 

 

852 

 

854 

 

 

Agricultural

 

5,245 

 

5,303 

 

 -

 

4,859 

 

3,142 

 

 

10 

Commercial and industrial-owner occupied

 

7,210 

 

9,143 

 

 -

 

9,491 

 

9,740 

 

93 

 

113 

Construction, acquisition and development

 

246 

 

246 

 

 -

 

255 

 

1,721 

 

 

Commercial real estate

 

4,721 

 

4,721 

 

112 

 

5,609 

 

8,465 

 

10 

 

15 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      28,258 

 

$     39,411 

 

$           1,886 

 

$                33,055 

 

$          35,737 

 

$                  136 

 

$               175 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Excludes $3.4 million of non-accruing TDRs and $6.3 million of accruing TDRs.



















 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

Unpaid

 

 

 

 



 

Recorded

 

Principal

 

Related

 

 

 

 



 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest



 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income



 

Loans (1)

 

Loans

 

Losses

 

Investment

 

Recognized



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              6,222

 

$            11,856

 

$                  -

 

$            6,394

 

$                 72

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,655 

 

2,305 

 

 -

 

1,851 

 

22 

Home equity

 

857 

 

1,600 

 

 -

 

1,176 

 

Agricultural

 

861 

 

919 

 

 -

 

440 

 

Commercial and industrial-owner occupied

 

8,321 

 

9,520 

 

 -

 

10,314 

 

355 

Construction, acquisition and development

 

4,803 

 

4,803 

 

 -

 

5,379 

 

Commercial real estate

 

2,646 

 

2,646 

 

 -

 

4,391 

 

94 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            25,365

 

$            33,649

 

$                  -

 

$          29,945

 

$               564

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,092

 

$              2,092

 

$          1,837

 

$            1,190

 

$                 20

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

431 

 

 -

Home equity

 

 -

 

 -

 

 -

 

367 

 

Agricultural

 

 -

 

 -

 

 -

 

352 

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

 -

 

741 

 

 -

Construction, acquisition and development

 

1,130 

 

1,130 

 

35 

 

739 

 

10 

Commercial real estate

 

9,650 

 

9,650 

 

2,481 

 

9,868 

 

203 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            12,872

 

$            12,872

 

$          4,353

 

$          13,688

 

$               234

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              8,314

 

$            13,948

 

$          1,837

 

$            7,584

 

$                 92

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,655 

 

2,305 

 

 -

 

2,282 

 

22 

Home equity

 

857 

 

1,600 

 

 -

 

1,543 

 

10 

Agricultural

 

861 

 

919 

 

 -

 

792 

 

Commercial and industrial-owner occupied

 

8,321 

 

9,520 

 

 -

 

11,055 

 

355 

Construction, acquisition and development

 

5,933 

 

5,933 

 

35 

 

6,118 

 

14 

Commercial real estate

 

12,296 

 

12,296 

 

2,481 

 

14,259 

 

297 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            38,237

 

$            46,521

 

$          4,353

 

$          43,633

 

$               798

(1)

Excludes $2.2 million of non-accruing TDRs and $26.0 million of accruing TDRs.



The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class as of and for the three months and six months ended June 30, 2017 and as of and for the year ended December 31, 2016:







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2017



 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Investment

 

Balance of

 

Related

 

Three months

 

Six months

 

Three months

 

Six months



 

in Impaired

 

Impaired Loans

 

Allowance

 

ended

 

ended

 

ended

 

ended



 

Loans and

 

and

 

for Credit

 

June 30,

 

June 30,

 

June 30,

 

June 30,



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2017

 

2017

 

2017

 

2017



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              6,209 

 

$             14,257 

 

$                  - 

 

$            6,410 

 

$          9,020 

 

$                20 

 

$                127 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,268 

 

1,713 

 

 -

 

1,269 

 

1,333 

 

 

Home equity

 

263 

 

387 

 

 -

 

264 

 

434 

 

 

Agricultural

 

5,245 

 

5,303 

 

 -

 

4,859 

 

3,142 

 

 

10 

Commercial and industrial-owner occupied

 

7,210 

 

9,192 

 

 -

 

7,056 

 

7,333 

 

88 

 

108 

Construction, acquisition and development

 

246 

 

246 

 

 -

 

248 

 

1,500 

 

 

Commercial real estate

 

3,727 

 

3,727 

 

 -

 

2,622 

 

3,395 

 

 

26 

All other

 

 -

 

14 

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            24,168 

 

$             34,839 

 

$                  - 

 

$          22,728 

 

$        26,157 

 

$              124 

 

$                278 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,499 

 

$               2,598 

 

$           1,286 

 

$            4,651 

 

$          5,890 

 

$                  7 

 

$                  19 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,839 

 

3,193 

 

845 

 

1,872 

 

2,346 

 

15 

 

27 

Home equity

 

731 

 

1,360 

 

52 

 

723 

 

521 

 

 

Agricultural

 

364 

 

376 

 

28 

 

352 

 

234 

 

 -

 

Commercial and industrial-owner occupied

 

4,059 

 

4,485 

 

136 

 

5,839 

 

6,482 

 

50 

 

81 

Construction, acquisition and development

 

720 

 

870 

 

90 

 

430 

 

567 

 

 

Commercial real estate

 

1,253 

 

1,253 

 

142 

 

3,144 

 

7,930 

 

10 

 

41 

Credit card

 

840 

 

840 

 

51 

 

831 

 

832 

 

83 

 

168 

All other

 

475 

 

475 

 

64 

 

345 

 

1,415 

 

 

22 

    Total

 

$            13,780 

 

$             15,450 

 

$           2,694 

 

$          18,187 

 

$        26,217 

 

$              173 

 

$                366 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              8,708 

 

$             16,855 

 

$           1,286 

 

$          11,061 

 

$        14,910 

 

$                27 

 

$                146 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,107 

 

4,906 

 

845 

 

3,141 

 

3,679 

 

17 

 

30 

Home equity

 

994 

 

1,747 

 

52 

 

987 

 

955 

 

 

Agricultural

 

5,609 

 

5,679 

 

28 

 

5,211 

 

3,376 

 

 

11 

Commercial and industrial-owner occupied

 

11,269 

 

13,677 

 

136 

 

12,895 

 

13,815 

 

138 

 

189 

Construction, acquisition and development

 

966 

 

1,116 

 

90 

 

678 

 

2,067 

 

 

Commercial real estate

 

4,980 

 

4,980 

 

142 

 

5,766 

 

11,325 

 

13 

 

67 

Credit card

 

840 

 

840 

 

51 

 

831 

 

832 

 

83 

 

168 

All other

 

475 

 

489 

 

64 

 

345 

 

1,415 

 

 

22 

    Total

 

$            37,948 

 

$             50,289 

 

$           2,694 

 

$          40,915 

 

$        52,374 

 

$              297 

 

$                644 













 

 

 

 

 

 

 

 

 

 

 



December 31, 2016

 



 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

 



 

Investment

 

Balance of

 

Related

 

 

 

 

 



 

in Impaired

 

Impaired Loans

 

Allowance

 

Average

 

Interest

 



 

Loans and

 

and

 

for Credit

 

Recorded

 

Income

 



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

Recognized

 



 

(In thousands)

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            6,222

 

$           11,856

 

$                -

 

$          6,394

 

$               72

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,655 

 

2,305 

 

 -

 

1,851 

 

22 

 

Home equity

 

857 

 

1,600 

 

 -

 

1,176 

 

 

Agricultural

 

861 

 

919 

 

 -

 

440 

 

 

Commercial and industrial-owner occupied

 

8,321 

 

9,520 

 

 -

 

10,314 

 

355 

 

Construction, acquisition and development

 

4,803 

 

4,803 

 

 -

 

5,379 

 

 

Commercial real estate

 

2,646 

 

2,646 

 

 -

 

4,391 

 

94 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

    Total

 

$          25,365

 

$           33,649

 

$                -

 

$        29,945

 

$             564

 



 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$          12,401

 

$           12,424

 

$        1,938

 

$          4,045

 

$             160

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,453 

 

2,734 

 

300 

 

2,241 

 

55 

 

Home equity

 

 

13 

 

 

377 

 

 

Agricultural

 

76 

 

76 

 

 

424 

 

 

Commercial and industrial-owner occupied

 

4,937 

 

5,406 

 

103 

 

4,643 

 

124 

 

Construction, acquisition and development

 

1,373 

 

1,373 

 

47 

 

1,551 

 

35 

 

Commercial real estate

 

16,187 

 

16,400 

 

2,532 

 

12,888 

 

336 

 

Credit cards

 

823 

 

823 

 

58 

 

881 

 

347 

 

All other

 

2,890 

 

2,927 

 

23 

 

1,894 

 

78 

 

    Total

 

$          41,143

 

$           42,176

 

$        5,003

 

$        28,944

 

$          1,140

 



 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$          18,623

 

$           24,280

 

$        1,938

 

$        10,439

 

$             232

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,108 

 

5,039 

 

300 

 

4,092 

 

77 

 

Home equity

 

860 

 

1,613 

 

 

1,553 

 

10 

 

Agricultural

 

937 

 

995 

 

 

864 

 

12 

 

Commercial and industrial-owner occupied

 

13,258 

 

14,926 

 

103 

 

14,957 

 

479 

 

Construction, acquisition and development

 

6,176 

 

6,176 

 

47 

 

6,930 

 

39 

 

Commercial real estate

 

18,833 

 

19,046 

 

2,532 

 

17,279 

 

430 

 

Credit cards

 

823 

 

823 

 

58 

 

881 

 

347 

 

All other

 

2,890 

 

2,927 

 

23 

 

1,894 

 

78 

 

    Total

 

$          66,508

 

$           75,825

 

$        5,003

 

$        58,889

 

$          1,704

 



Non-Performing Loans And Leases



 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,



 

2017

 

2016

 

2016



(In thousands)



 

 

 

 

 

 

Non-accrual loans and leases

 

$        63,585

 

$        68,638

 

$         71,812

Loans and leases 90 days or more past due, still accruing

 

1,793 

 

1,875 

 

3,983 

Restructured loans and leases still accruing

 

6,303 

 

9,687 

 

26,047 

Total non-performing loans and leases

 

$        71,681

 

$        80,200

 

$       101,842



Nonaccrual Loans And Leases By Segment And Class



 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,



 

2017

 

2016

 

2016



 

(In thousands)

Commercial and industrial

 

$        9,988

 

$       8,675

 

$         13,679

Real estate

 

 

 

 

 

 

Consumer mortgages

 

24,690 

 

19,309 

 

21,084 

Home equity

 

3,183 

 

2,734 

 

3,817 

Agricultural

 

6,172 

 

1,107 

 

1,546 

Commercial and industrial-owner occupied

 

10,215 

 

16,021 

 

10,791 

Construction, acquisition and development

 

2,223 

 

6,086 

 

7,022 

Commercial real estate

 

6,418 

 

14,197 

 

13,402 

Credit cards

 

122 

 

159 

 

161 

All other

 

574 

 

350 

 

310 

     Total

 

$      63,585

 

$     68,638

 

$         71,812



Troubled Debt Restructurings

The following tables summarize the financial effect of TDRs recorded during the periods indicated:









 

 

 

 

 

 



 

 

 

 

 

 



 

Three months ended June 30, 2017



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                     503 

 

$                       498 

Real estate

 

 

 

 

 

 

   Consumer mortgages

 

 

67 

 

66 

Home equity

 

 

15 

 

15 

   Commercial and industrial-owner occupied

 

 

718 

 

716 

     Total

 

 

$                  1,303 

 

$                    1,295 







 

 

 

 

 

 



 

 

 

 

 

 



 

Six months ended June 30, 2017



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                     525 

 

$                       516 

Real estate

 

 

 

 

 

 

   Consumer mortgages

 

 

297 

 

296 

Home equity

 

 

149 

 

149 

   Commercial and industrial-owner occupied

 

 

978 

 

973 

All other

 

 

58 

 

53 

     Total

 

22 

 

$                  2,007 

 

$                    1,987 











 

 

 

 

 

 



 

 

 

 

 

 



 

Year ended December 31, 2016



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

25 

 

$                 14,469 

 

$                   14,305 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

16 

 

1,429 

 

1,354 

Home equity

 

 

 

Agricultural

 

 

79 

 

79 

Commercial and industrial-owner occupied

 

10 

 

4,344 

 

4,331 

Commercial real estate

 

 

8,931 

 

6,702 

All other

 

 

3,622 

 

3,608 

Total

 

67 

 

$                 32,877 

 

$                   30,382 



 

 

 

 

 

 



The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).











 

 

 

 



 

 

 

 



 

Three months ended June 30, 2017



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                           19

Real estate

 

 

 

 

Home equity

 

 

48 

Agricultural

 

 

10 

   Commercial and industrial-owner occupied

 

 

686 

All other

 

 

     Total

 

 

$                         767







 

 

 

 



 

 

 

 



 

Six months ended June 30, 2017



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                           34

Real estate

 

 

 

 

   Consumer mortgages

 

 

391 

Home equity

 

 

48 

   Agricultural

 

 

10 

   Commercial and industrial-owner occupied

 

 

1,092 

All other

 

 

     Total

 

12 

 

$                      1,579

















 

 

 

 



 

 

 

 



 

Year ended December 31, 2016



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                      3,804

Real estate

 

 

 

 

   Consumer mortgages

 

 

597 

   Commercial and industrial-owner occupied

 

 

532 

   Construction, acquisition and development

 

 

14 

   Commercial real estate

 

 

9,336 

All other

 

 

20 

     Total

 

21 

 

$                    14,303