XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND LEASES
3 Months Ended
Mar. 31, 2017
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

NOTE 2 – LOANS AND LEASES



The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other.  The real estate segment is further disaggregated into the following classes:  consumer mortgages; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development; and commercial.  A summary of gross loans and leases by segment and class as of the dates indicated follows:









 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,



 

2017

 

2016

 

2016



 

 

 

 

 

 



(In thousands)



 

 

 

 

 

 

Commercial and industrial

 

$    1,539,481

 

$    1,720,574

 

$     1,615,608

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,675,672 

 

2,480,828 

 

2,643,966 

Home equity

 

626,488 

 

605,228 

 

628,846 

Agricultural

 

240,534 

 

239,422 

 

245,377 

Commercial and industrial-owner occupied

 

1,801,613 

 

1,654,577 

 

1,764,265 

Construction, acquisition and development

 

1,136,827 

 

966,362 

 

1,157,248 

Commercial real estate

 

2,271,542 

 

2,233,742 

 

2,237,719 

Credit cards

 

103,813 

 

106,714 

 

109,656 

All other

 

426,598 

 

468,081 

 

432,827 

Gross Loans Total

 

10,822,568 

 

10,475,528 

 

10,835,512 

Less:  Unearned Income

 

20,874 

 

30,831 

 

23,521 

Net Loans

 

$  10,801,694

 

$  10,444,697

 

$  10,811,991

(1)

Gross loans and leases are net of deferred costs of $1.6 million, approximately $264,000 and approximately $282,000 at March 31, 2017 and 2016 and December 31, 2016, respectively.

The following table shows the Company’s loans and leases, net of unearned income, as of March 31, 2017 by segment, class and geographical location:











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total



 

(In thousands)

Commercial and industrial

 

$        146,277 

 

$        181,759 

 

$        172,034 

 

$         554,665 

 

$       85,672 

 

$         118,052 

 

$         219,638 

 

$           58,430 

 

$        1,536,527 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

355,497 

 

322,928 

 

224,643 

 

846,615 

 

89,752 

 

302,422 

 

506,417 

 

27,398 

 

2,675,672 

Home equity

 

95,605 

 

44,558 

 

71,903 

 

230,822 

 

21,956 

 

144,109 

 

15,722 

 

1,813 

 

626,488 

Agricultural

 

8,540 

 

83,664 

 

26,241 

 

66,060 

 

6,568 

 

13,501 

 

35,927 

 

33 

 

240,534 

Commercial and industrial-owner occupied

 

200,300 

 

193,486 

 

210,282 

 

732,207 

 

47,847 

 

155,666 

 

261,825 

 

 -

 

1,801,613 

Construction, acquisition and development

 

125,908 

 

61,890 

 

53,512 

 

344,875 

 

21,592 

 

167,290 

 

361,760 

 

 -

 

1,136,827 

Commercial real estate

 

314,657 

 

355,978 

 

219,715 

 

585,549 

 

200,684 

 

202,476 

 

392,068 

 

415 

 

2,271,542 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

103,813 

 

103,813 

All other

 

52,756 

 

41,000 

 

25,235 

 

212,471 

 

3,417 

 

23,799 

 

43,841 

 

6,159 

 

408,678 

Total

 

$     1,299,540 

 

$     1,285,263 

 

$     1,003,565 

 

$      3,573,264 

 

$     477,488 

 

$      1,127,315 

 

$      1,837,198 

 

$         198,061 

 

$      10,801,694 





There are no other loan and lease concentrations which exceed 10% of total loans and leases not already reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits loans for the sole purpose of carrying interest reserves.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios were originated through the permanent financing of construction, acquisition and development loans.  Future economic distress could negatively impact borrowers’ and guarantors’ ability to repay their debt which would make more of the Company’s loans collateral dependent.

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by segment and class at March 31, 2017 and December 31, 2016:



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

(In thousands)

Commercial and industrial

 

$        4,811 

 

$         4,621 

 

$          6,588 

 

$    16,020 

 

$      1,520,507 

 

$     1,536,527 

 

$               84 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

8,303 

 

3,818 

 

13,897 

 

26,018 

 

2,649,654 

 

2,675,672 

 

2,555 

Home equity

 

1,501 

 

396 

 

1,999 

 

3,896 

 

622,592 

 

626,488 

 

 -

Agricultural

 

3,224 

 

2,758 

 

1,067 

 

7,049 

 

233,485 

 

240,534 

 

 -

Commercial and industrial-owner occupied

 

1,630 

 

2,914 

 

4,892 

 

9,436 

 

1,792,177 

 

1,801,613 

 

 -

Construction, acquisition and development

 

3,390 

 

309 

 

1,048 

 

4,747 

 

1,132,080 

 

1,136,827 

 

 -

Commercial real estate

 

2,654 

 

 

11,821 

 

14,476 

 

2,257,066 

 

2,271,542 

 

 -

Credit cards

 

493 

 

337 

 

439 

 

1,269 

 

102,544 

 

103,813 

 

424 

All other

 

525 

 

265 

 

55 

 

845 

 

407,833 

 

408,678 

 

 -

Total

 

$      26,531 

 

$       15,419 

 

$        41,806 

 

$    83,756 

 

$    10,717,938 

 

$   10,801,694 

 

$          3,063 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

(In thousands)

Commercial and industrial

 

$        3,231 

 

$         1,610 

 

$          9,152 

 

$    13,993 

 

$      1,598,302 

 

$     1,612,295 

 

$               58 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

12,393 

 

6,785 

 

15,054 

 

34,232 

 

2,609,734 

 

2,643,966 

 

3,439 

Home equity

 

2,771 

 

670 

 

2,959 

 

6,400 

 

622,446 

 

628,846 

 

 -

Agricultural

 

969 

 

354 

 

247 

 

1,570 

 

243,807 

 

245,377 

 

 -

Commercial and industrial-owner occupied

 

2,551 

 

530 

 

4,342 

 

7,423 

 

1,756,842 

 

1,764,265 

 

 -

Construction, acquisition and development

 

2,101 

 

440 

 

1,443 

 

3,984 

 

1,153,264 

 

1,157,248 

 

14 

Commercial real estate

 

312 

 

933 

 

11,211 

 

12,456 

 

2,225,263 

 

2,237,719 

 

 -

Credit cards

 

466 

 

297 

 

501 

 

1,264 

 

108,392 

 

109,656 

 

472 

All other

 

550 

 

148 

 

230 

 

928 

 

411,691 

 

412,619 

 

 -

Total

 

$      25,344 

 

$       11,767 

 

$        45,139 

 

$    82,250 

 

$    10,729,741 

 

$   10,811,991 

 

$          3,983 



The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the Federal Deposit Insurance Corporation, as well as other regulatory agencies.  Loans may be classified as follows:



Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 



Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.



Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.  Loans are further characterized by the possibility that the Company will sustain some loss if the deficiencies are not corrected.



Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.



Loss:  Loans that are considered uncollectible or with limited possible recovery.



Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.



The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at March 31, 2017 and December 31, 2016:









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2017



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$    1,489,753

 

$            -

 

$       34,936

 

$         -

 

$        -

 

$     11,838

 

$    1,536,527

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,611,576 

 

517 

 

62,045 

 

258 

 

 -

 

1,276 

 

2,675,672 

Home equity

 

615,753 

 

 -

 

9,881 

 

 -

 

 -

 

854 

 

626,488 

Agricultural

 

227,902 

 

 -

 

8,899 

 

141 

 

 -

 

3,592 

 

240,534 

Commercial and industrial-owner occupied

 

1,734,995 

 

3,663 

 

50,908 

 

 -

 

 -

 

12,047 

 

1,801,613 

Construction, acquisition and development

 

1,124,929 

 

 -

 

11,621 

 

 -

 

 -

 

277 

 

1,136,827 

Commercial real estate

 

2,216,915 

 

 -

 

42,614 

 

 -

 

 -

 

12,013 

 

2,271,542 

Credit cards

 

103,813 

 

 -

 

 -

 

 -

 

 -

 

 -

 

103,813 

All other

 

402,287 

 

 -

 

6,291 

 

100 

 

 -

 

 -

 

408,678 

Total

 

$  10,527,923

 

$     4,180

 

$     227,195

 

$    499

 

$        -

 

$     41,897

 

$  10,801,694



(1) Impaired loans are shown exclusive of $4.1 million of  accruing troubled debt restructurings (“TDRs”) and $2.7 million of non-accruing TDRs.













 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

(In thousands)

Commercial and industrial

 

$    1,562,263

 

$            -

 

$       41,618

 

$     100

 

$        -

 

$       8,314

 

$    1,612,295

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,579,905 

 

522 

 

61,602 

 

282 

 

 -

 

1,655 

 

2,643,966 

Home equity

 

616,758 

 

 -

 

11,231 

 

 -

 

 -

 

857 

 

628,846 

Agricultural

 

233,939 

 

 -

 

10,577 

 

 -

 

 -

 

861 

 

245,377 

Commercial and industrial-owner occupied

 

1,705,266 

 

3,668 

 

47,010 

 

 -

 

 -

 

8,321 

 

1,764,265 

Construction, acquisition and development

 

1,135,618 

 

 -

 

15,697 

 

 -

 

 -

 

5,933 

 

1,157,248 

Commercial real estate

 

2,179,318 

 

634 

 

45,471 

 

 -

 

 -

 

12,296 

 

2,237,719 

Credit cards

 

109,656 

 

 -

 

 -

 

 -

 

 -

 

 -

 

109,656 

All other

 

405,611 

 

 -

 

7,008 

 

 -

 

 -

 

 -

 

412,619 

Total

 

$  10,528,334

 

$     4,824

 

$     240,214

 

$     382

 

$        -

 

$     38,237

 

$  10,811,991



(1) Impaired loans are shown exclusive of $26.0 million of accruing TDRs and $2.2 million of non-accruing TDRs.



The following tables provide details regarding impaired loans and leases, net of unearned income, which exclude accruing TDRs by segment and class as of and for the three months ended March 31, 2017 and as of and for the year ended December 31, 2016:



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

March 31, 2017



 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Recorded

 

Principal

 

Related

 

Three months

 

Three months



 

Investment

 

Balance of

 

Allowance

 

ended

 

ended



 

in Impaired

 

Impaired

 

for Credit

 

March 31,

 

March 31,



 

Loans (1)

 

Loans

 

Losses

 

2017

 

2017



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                6,801 

 

$              12,021 

 

$                    - 

 

$             6,600 

 

$                  15 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,270 

 

1,670 

 

 -

 

1,302 

 

 -

Home equity

 

266 

 

381 

 

 -

 

470 

 

Agricultural

 

3,592 

 

3,650 

 

 -

 

1,794 

 

Commercial and industrial-owner occupied

 

7,464 

 

8,293 

 

 -

 

7,447 

 

37 

Construction, acquisition and development

 

250 

 

250 

 

 -

 

1,701 

 

 -

Commercial real estate

 

2,382 

 

2,382 

 

 -

 

2,537 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$              22,025 

 

$              28,647 

 

$                    - 

 

$           21,851 

 

$                  61 



 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                5,037 

 

$                5,037 

 

$             3,482 

 

$             4,244 

 

$                    2 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 

74 

 

 

411 

 

 -

Home equity

 

588 

 

1,216 

 

30 

 

385 

 

 -

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

4,583 

 

5,200 

 

352 

 

3,827 

 

Construction, acquisition and development

 

27 

 

27 

 

30 

 

131 

 

 -

Commercial real estate

 

9,631 

 

9,631 

 

2,329 

 

9,639 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$              19,872 

 

$              21,185 

 

$             6,230 

 

$           18,637 

 

$                  10 



 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              11,838 

 

$              17,058 

 

$             3,482 

 

$           10,844 

 

$                  17 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,276 

 

1,744 

 

 

1,713 

 

 -

Home equity

 

854 

 

1,597 

 

30 

 

855 

 

Agricultural

 

3,592 

 

3,650 

 

 -

 

1,794 

 

Commercial and industrial-owner occupied

 

12,047 

 

13,493 

 

352 

 

11,274 

 

41 

Construction, acquisition and development

 

277 

 

277 

 

30 

 

1,832 

 

 -

Commercial real estate

 

12,013 

 

12,013 

 

2,329 

 

12,176 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$              41,897 

 

$              49,832 

 

$             6,230 

 

$           40,488 

 

$                  71 



 

 

 

 

 

 

 

 

 

 

(1)

Excludes $2.7 million of non-accruing TDRs and $4.1 million of accruing TDRs.



















 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

Unpaid

 

 

 

 



 

Recorded

 

Principal

 

Related

 

 

 

 



 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest



 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income



 

Loans (1)

 

Loans

 

Losses

 

Investment

 

Recognized



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              6,222

 

$            11,856

 

$                  -

 

$            6,394

 

$                 72

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,655 

 

2,305 

 

 -

 

1,851 

 

22 

Home equity

 

857 

 

1,600 

 

 -

 

1,176 

 

Agricultural

 

861 

 

919 

 

 -

 

440 

 

Commercial and industrial-owner occupied

 

8,321 

 

9,520 

 

 -

 

10,314 

 

355 

Construction, acquisition and development

 

4,803 

 

4,803 

 

 -

 

5,379 

 

Commercial real estate

 

2,646 

 

2,646 

 

 -

 

4,391 

 

94 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            25,365

 

$            33,649

 

$                  -

 

$          29,945

 

$               564

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,092

 

$              2,092

 

$          1,837

 

$            1,190

 

$                 20

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

431 

 

 -

Home equity

 

 -

 

 -

 

 -

 

367 

 

Agricultural

 

 -

 

 -

 

 -

 

352 

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

 -

 

741 

 

 -

Construction, acquisition and development

 

1,130 

 

1,130 

 

35 

 

739 

 

10 

Commercial real estate

 

9,650 

 

9,650 

 

2,481 

 

9,868 

 

203 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            12,872

 

$            12,872

 

$          4,353

 

$          13,688

 

$               234

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              8,314

 

$            13,948

 

$          1,837

 

$            7,584

 

$                 92

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,655 

 

2,305 

 

 -

 

2,282 

 

22 

Home equity

 

857 

 

1,600 

 

 -

 

1,543 

 

10 

Agricultural

 

861 

 

919 

 

 -

 

792 

 

Commercial and industrial-owner occupied

 

8,321 

 

9,520 

 

 -

 

11,055 

 

355 

Construction, acquisition and development

 

5,933 

 

5,933 

 

35 

 

6,118 

 

14 

Commercial real estate

 

12,296 

 

12,296 

 

2,481 

 

14,259 

 

297 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            38,237

 

$            46,521

 

$          4,353

 

$          43,633

 

$               798

(1)

Excludes $2.2 million of non-accruing TDRs and $26.0 million of accruing TDRs.



The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class as of and for the three months ended March 31, 2017 and as of and for the year ended December 31, 2016:







 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2017



 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

Interest Income Recognized



 

Investment

 

Balance of

 

Related

 

Three months

 

Three months

 



 

in Impaired

 

Impaired Loans

 

Allowance

 

ended

 

ended

 



 

Loans and

 

and

 

for Credit

 

March 31,

 

March 31,

 



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2017

 

2017

 



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              6,801 

 

$             12,021 

 

$                  - 

 

$          12,584 

 

$              111 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,270 

 

1,670 

 

 -

 

1,302 

 

 -

 

Home equity

 

266 

 

381 

 

 -

 

470 

 

 

Agricultural

 

3,592 

 

3,650 

 

 -

 

1,794 

 

 

Commercial and industrial-owner occupied

 

7,464 

 

8,293 

 

 -

 

7,447 

 

37 

 

Construction, acquisition and development

 

250 

 

250 

 

 -

 

1,706 

 

 -

 

Commercial real estate

 

2,382 

 

2,382 

 

 -

 

4,307 

 

24 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

    Total

 

$            22,025 

 

$             28,647 

 

$                  - 

 

$          29,610 

 

$              178 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              5,368 

 

$               5,387 

 

$           3,544 

 

$            5,138 

 

$                13 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,654 

 

1,858 

 

299 

 

2,670 

 

16 

 

Home equity

 

721 

 

1,359 

 

41 

 

486 

 

 -

 

Agricultural

 

348 

 

360 

 

26 

 

170 

 

 

Commercial and industrial-owner occupied

 

7,525 

 

8,951 

 

478 

 

8,106 

 

44 

 

Construction, acquisition and development

 

261 

 

261 

 

41 

 

366 

 

 

Commercial real estate

 

9,755 

 

9,755 

 

2,339 

 

12,130 

 

32 

 

Credit card

 

821 

 

821 

 

49 

 

851 

 

85 

 

All other

 

217 

 

240 

 

33 

 

1,921 

 

19 

 

    Total

 

$            26,670 

 

$             28,992 

 

$           6,850 

 

$          31,838 

 

$              212 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            12,169 

 

$             17,408 

 

$           3,544 

 

$          17,722 

 

$              124 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,924 

 

3,528 

 

299 

 

3,972 

 

16 

 

Home equity

 

987 

 

1,740 

 

41 

 

956 

 

 

Agricultural

 

3,940 

 

4,010 

 

26 

 

1,964 

 

 

Commercial and industrial-owner occupied

 

14,989 

 

17,244 

 

478 

 

15,553 

 

81 

 

Construction, acquisition and development

 

511 

 

511 

 

41 

 

2,072 

 

 

Commercial real estate

 

12,137 

 

12,137 

 

2,339 

 

16,437 

 

56 

 

Credit card

 

821 

 

821 

 

49 

 

851 

 

85 

 

All other

 

217 

 

240 

 

33 

 

1,921 

 

19 

 

    Total

 

$            48,695 

 

$             57,639 

 

$           6,850 

 

$          61,448 

 

$              390 

 













 

 

 

 

 

 

 

 

 

 

 



December 31, 2016

 



 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

 



 

Investment

 

Balance of

 

Related

 

 

 

 

 



 

in Impaired

 

Impaired Loans

 

Allowance

 

Average

 

Interest

 



 

Loans and

 

and

 

for Credit

 

Recorded

 

Income

 



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

Recognized

 



 

(In thousands)

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            6,222

 

$           11,856

 

$                -

 

$          6,394

 

$               72

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,655 

 

2,305 

 

 -

 

1,851 

 

22 

 

Home equity

 

857 

 

1,600 

 

 -

 

1,176 

 

 

Agricultural

 

861 

 

919 

 

 -

 

440 

 

 

Commercial and industrial-owner occupied

 

8,321 

 

9,520 

 

 -

 

10,314 

 

355 

 

Construction, acquisition and development

 

4,803 

 

4,803 

 

 -

 

5,379 

 

 

Commercial real estate

 

2,646 

 

2,646 

 

 -

 

4,391 

 

94 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

    Total

 

$          25,365

 

$           33,649

 

$                -

 

$        29,945

 

$             564

 



 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$          12,401

 

$           12,424

 

$        1,938

 

$          4,045

 

$             160

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,453 

 

2,734 

 

300 

 

2,241 

 

55 

 

Home equity

 

 

13 

 

 

377 

 

 

Agricultural

 

76 

 

76 

 

 

424 

 

 

Commercial and industrial-owner occupied

 

4,937 

 

5,406 

 

103 

 

4,643 

 

124 

 

Construction, acquisition and development

 

1,373 

 

1,373 

 

47 

 

1,551 

 

35 

 

Commercial real estate

 

16,187 

 

16,400 

 

2,532 

 

12,888 

 

336 

 

Credit cards

 

823 

 

823 

 

58 

 

881 

 

347 

 

All other

 

2,890 

 

2,927 

 

23 

 

1,894 

 

78 

 

    Total

 

$          41,143

 

$           42,176

 

$        5,003

 

$        28,944

 

$          1,140

 



 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$          18,623

 

$           24,280

 

$        1,938

 

$        10,439

 

$             232

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,108 

 

5,039 

 

300 

 

4,092 

 

77 

 

Home equity

 

860 

 

1,613 

 

 

1,553 

 

10 

 

Agricultural

 

937 

 

995 

 

 

864 

 

12 

 

Commercial and industrial-owner occupied

 

13,258 

 

14,926 

 

103 

 

14,957 

 

479 

 

Construction, acquisition and development

 

6,176 

 

6,176 

 

47 

 

6,930 

 

39 

 

Commercial real estate

 

18,833 

 

19,046 

 

2,532 

 

17,279 

 

430 

 

Credit cards

 

823 

 

823 

 

58 

 

881 

 

347 

 

All other

 

2,890 

 

2,927 

 

23 

 

1,894 

 

78 

 

    Total

 

$          66,508

 

$           75,825

 

$        5,003

 

$        58,889

 

$          1,704

 



Loans considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“FASB ASC 310”), are loans greater than $500,000 for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and all loans restructured in a TDR.  The Company’s recorded investment in loans considered impaired exclusive of accruing TDRs at March 31, 2017 and December 31, 2016 was $41.9 million and $38.2 million, respectively.  At March 31, 2017 and December 31, 2016, $19.9 million and $12.9 million, respectively, of those impaired loans had a valuation allowance of $6.2 million and $4.4 million, respectively.  The remaining balance of impaired loans of $22.0 million and $25.3 million at March 31, 2017 and December 31, 2016, respectively, have sufficient collateral supporting the collection of all outstanding principle or were charged down to fair value, less estimated selling costs. Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as non-accruing TDRs totaled $11.6 million and $12.6 million at March 31, 2017 and December 31, 2016, respectively. 

Non-performing loans and leases (“NPLs”) consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured because of the borrower’s weakened financial condition.  The following table presents information concerning NPLs as of the dates indicated:





 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,



 

2017

 

2016

 

2016



(In thousands)



 

 

 

 

 

 

Non-accrual loans and leases

 

$        74,439

 

$        81,926

 

$         71,812

Loans and leases 90 days or more past due, still accruing

 

3,063 

 

4,567 

 

3,983 

Restructured loans and leases still accruing

 

4,060 

 

7,753 

 

26,047 

Total non-performing loans and leases

 

$        81,562

 

$        94,246

 

$       101,842



The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless such loan or lease is both well-secured and in the process of collection.  At March 31, 2017, the Company’s geographic NPL distribution was concentrated primarily in its Arkansas, Mississippi and Missouri markets.  The following table presents the Company’s nonaccrual loans and leases by segment and class as of the dates indicated:







 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,



 

2017

 

2016

 

2016



 

(In thousands)

Commercial and industrial

 

$       13,959

 

$     10,248

 

$         13,679

Real estate

 

 

 

 

 

 

Consumer mortgages

 

21,543 

 

22,968 

 

21,084 

Home equity

 

3,157 

 

3,564 

 

3,817 

Agricultural

 

5,180 

 

932 

 

1,546 

Commercial and industrial-owner occupied

 

15,135 

 

16,633 

 

10,791 

Construction, acquisition and development

 

1,466 

 

7,720 

 

7,022 

Commercial real estate

 

13,638 

 

19,417 

 

13,402 

Credit cards

 

87 

 

188 

 

161 

All other

 

274 

 

256 

 

310 

     Total

 

$       74,439

 

$     81,926

 

$         71,812



In the normal course of business, management will sometimes grant concessions, which would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period or the rescheduling of payments in accordance with a bankruptcy plan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  Other conditions that warrant a loan being considered a TDR include reductions in interest rates to below market rates due to bankruptcy plans or by the bank in an attempt to assist the borrower in working through liquidity problems.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDRs recorded as nonaccrual loans may generally be returned to accrual status in years after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower in accordance with the terms of the restructured loan.  During the first quarter of 2017, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.

The following tables summarize the financial effect of TDRs recorded during the periods indicated:









 

 

 

 

 

 



 

 

 

 

 

 



 

Three months ended March 31, 2017



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                       22 

 

$                         18 

Real estate

 

 

 

 

 

 

   Consumer mortgages

 

 

230 

 

230 

Home equity

 

 

134 

 

134 

   Commercial and industrial-owner occupied

 

 

260 

 

257 

All other

 

 

58 

 

53 

     Total

 

14 

 

$                     704 

 

$                       692 











 

 

 

 

 

 



 

 

 

 

 

 



 

Year ended December 31, 2016



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

25 

 

$                 14,469 

 

$                   14,305 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

16 

 

1,429 

 

1,354 

Home equity

 

 

 

Agricultural

 

 

79 

 

79 

Commercial and industrial-owner occupied

 

10 

 

4,344 

 

4,331 

Commercial real estate

 

 

8,931 

 

6,702 

All other

 

 

3,622 

 

3,608 

Total

 

67 

 

$                 32,877 

 

$                   30,382 



 

 

 

 

 

 



The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).









 

 

 

 



 

 

 

 



 

Three months ended March 31, 2017



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                           16

Real estate

 

 

 

 

   Consumer mortgages

 

 

391 

   Commercial and industrial-owner occupied

 

 

406 

     Total

 

 

$                         813













 

 

 

 



 

 

 

 



 

Year ended December 31, 2016



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                      3,804

Real estate

 

 

 

 

   Consumer mortgages

 

 

597 

   Commercial and industrial-owner occupied

 

 

532 

   Construction, acquisition and development

 

 

14 

   Commercial real estate

 

 

9,336 

All other

 

 

20 

     Total

 

21 

 

$                    14,303