XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Operating Activities:      
Net income $ 38,093 $ 22,549  
Adjustment to reconcile net income to net cash provided by operating activities:      
Provision for credit losses 1,000 1,000 $ 4,000
Depreciation and amortization 6,485 6,307  
Amortization of intangibles 1,030 880  
Amortization of debt securities premium and discount, net 1,871 2,651  
Share-based compensation expense 1,501 2,100  
Security gains, net (1,071) (2)  
Net deferred loan origination expense (1,582) (1,583)  
Increase in interest receivable (324) (500)  
Increase (decrease) in interest payable 134 234  
Realized gain on mortgages sold (10,910) (10,615)  
Proceeds from mortgages sold 304,077 329,730  
Origination of mortgages held for sale (287,790) (315,374)  
Loss on other real estate owned, net 632 843  
Increase in bank-owned life insurance (1,669) (1,893)  
Other, net 22,121 2,700  
Net cash provided by (used in) operating activities 73,598 39,027  
Investing activities:      
Proceeds from calls and maturities of available-for-sale securities 116,781 121,593  
Proceeds from sales of available-for-sale securities 1,071    
Purchases of available-for-sale securities (128,364) (43,316)  
Net increase in loans and leases 10,073 (72,647)  
Purchases of premises and equipment (7,463) (5,653)  
Proceeds from sale of premises and equipment 68 640  
Proceeds from death benefits from COLI 1,799    
Proceeds from sale of other real estate owned 986 2,562  
Other, net (97) (29)  
Net cash provided by (used in) investing activities (5,146) 3,150  
Financing activities:      
Net increase in deposits 354,704 155,536  
Net decrease in short-term debt and other liabilities (78,170) (36,852)  
Repayment of long-term debt (92,000) (2,094)  
Redemption of Junior Subordinated Debt (12,888)    
Issuance of common stock 429 8  
Repurchase of common stock (50,399) (867)  
Payment of cash dividends (11,671) (9,424)  
Net cash provided by financing activities 110,005 106,307  
Increase in cash and cash equivalents 178,457 148,484  
Cash and cash equivalents at beginning of period 222,965 197,969 197,969
Cash and cash equivalents at end of period 401,422 346,453 $ 222,965
Supplemental Cash Flow Information      
Income tax (refunds) payments, net (680) 6,000  
Interest paid 8,090 6,193  
Transfers of loans to other real estate owned 2,266 1,359  
MSR fair value adjustment 911 (7,954)  
Financed sales of other real estate owned 180 $ 160  
Transfers of loans held for sale to loan portfolio $ 52