XML 25 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2017
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 8 – GOODWILL AND OTHER INTANGIBLE ASSETS



The carrying amounts of goodwill by operating segment for the three months ended March 31, 2017 were as follows:





 

 

 

 

 

 



 

 

 

 

 

 



 

Community

 

Insurance

 

 



 

Banking

 

Agencies

 

Total



 

(In thousands)

Balance as of December 31, 2016

 

$      217,618

 

$     83,180

 

$     300,798

Goodwill recorded during the period

 

 -

 

 -

 

 -

Balance as of March 31, 2017

 

$      217,618

 

$     83,180

 

$     300,798



The Company’s policy is to assess goodwill for impairment at the reporting segment level on an annual basis or sooner if an event occurs or circumstances change which indicate that the fair value of a reporting segment is below its carrying amount.  Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  Accounting standards require management to estimate the fair value of each reporting segment in assessing impairment at least annually.  The Company’s annual assessment date is during the Company’s fourth quarter.  No events occurred during the first three months of 2017 that indicated the necessity of an earlier goodwill impairment assessment.   

In the current economic environment, forecasting cash flows, credit losses and growth in addition to valuing the Company’s assets with any degree of assurance is very difficult and subject to significant changes over very short periods of time.  Management will continue to update its analysis as circumstances change.  As market conditions continue to be volatile and unpredictable, impairment of goodwill related to the Company’s reporting segments may be necessary in future periods.

The following tables present information regarding the components of the Company’s identifiable intangible assets for the dates and periods indicated: 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

As of

 

As of



 

March 31, 2017

 

December 31, 2016



 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated



 

Amount

 

Amortization

 

Amount

 

Amortization

Amortized intangible assets:

 

(In thousands)

Core deposit intangibles

 

$          27,801

 

$          23,829

 

$          27,801

 

$          23,721

Customer relationship intangibles

 

45,758 

 

$          30,406

 

46,568 

 

30,406 

Non-solicitation intangibles

 

1,650 

 

$               798

 

1,850 

 

886 

Total

 

$          75,209

 

$          55,033

 

$          76,219

 

$          55,013



 

 

 

 

 

 

 

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

Trade names

 

$               688

 

$                    -

 

$               688

 

$                    -



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Three months ended

 

 

 

 



 

March 31,

 

 

 

 



 

2017

 

2016

 

 

 

 



 

 

 

 

 

 

 

 

Aggregate amortization expense for:

 

(In thousands)

 

 

 

 

Core deposit intangibles

 

$              108

 

$              117

 

 

 

 

Customer relationship intangibles

 

810 

 

638 

 

 

 

 

Non-solicitation intangibles

 

112 

 

125 

 

 

 

 

Total

 

$           1,030

 

$              880

 

 

 

 



The following table presents information regarding estimated amortization expense on the Company’s amortizable identifiable intangible assets for the year ending December 31, 2017 and the succeeding four years:







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

Customer

 

Non-

 

 



 

Core Deposit

 

Relationship

 

Solicitation

 

 



 

Intangibles

 

Intangibles

 

Intangibles

 

Total



 

 

 

 

 

 

 

 

Estimated Amortization Expense:

 

(In thousands)

For the year ending December 31, 2017

 

$              419

 

$           3,147

 

$              448

 

$           4,014

For the year ending December 31, 2018

 

390 

 

2,696 

 

419 

 

3,505 

For the year ending December 31, 2019

 

363 

 

2,330 

 

97 

 

2,790 

For the year ending December 31, 2020

 

340 

 

2,014 

 

 -

 

2,354 

For the year ending December 31, 2021

 

251 

 

1,591 

 

 -

 

1,842