XML 25 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Activities:      
Net income $ 132,728 $ 127,491 $ 116,750
Adjustment to reconcile net income to net cash provided by operating activities:      
Provision for credit losses 4,000 (13,000)  
Depreciation and amortization 25,629 26,288 27,272
Deferred taxes 10,521 (11,356) (7,563)
Amortization of intangibles 3,636 3,963 4,443
Amortization of debt securities premium and discount, net 10,060 12,565 13,089
Share-based compensation expense 7,097 5,585 1,201
Security gains, net (128) (136) (37)
Net deferred loan origination expense (6,587) (6,677) (6,809)
Excess tax benefit from exercise of stock options (1,484) (1,079) (1,856)
Decrease in interest receivable (1,104) 1,084 165
Decrease in interest payable 904 (329) (1,436)
Realized gain on mortgages sold (56,047) (46,058) (31,941)
Proceeds from mortgages sold 1,698,588 1,468,729 914,084
Origination of mortgages held for sale (1,651,981) (1,440,411) (920,689)
Loss on other real estate owned, net 2,954 5,703 14,545
Increase in bank-owned life insurance (7,585) (7,457) (8,848)
(Increase) decrease in prepaid pension asset     26,263
Other, net (27,705) 8,401 3,496
Net cash provided by operating activities 143,496 133,306 142,129
Investing Activities:      
Proceeds from calls and maturities of available-for-sale securities 419,197 415,795 584,260
Proceeds from sales of available-for-sale securities 35 1,110  
Purchases of available-for-sale securities (891,155) (374,181) (252,467)
Net (increase) decrease in loans and leases (449,100) (663,573) (803,858)
Purchases of premises and equipment (25,091) (30,401) (17,211)
Proceeds from sale of premises and equipment 2,041 549 527
Acquisition of businesses, net of cash acquired (11,197)   (7,060)
Proceeds from sale of other real estate owned 13,719 20,723 35,264
Proceeds of bank-owned life insurance, net of proceeds from death benefits 470 2,999 1,206
Other, net (156) (25) (20)
Net cash (used in) provided by investing activities (941,237) (627,004) (459,359)
Financing Activities:      
Net (decrease) increase in deposits 356,980 358,822 198,503
Net increase (decrease) in short-term debt and other liabilities 78,056 76,254 (32,877)
Redemption of junior subordinated debt securities (10,310)   (8,248)
Advances of long-term debt 500,000   8,000
Repayment of long-term debt (39,775) (8,373) (8,066)
Issuance of common stock 2,773 10,441 11,583
Repurchase of common stock (24,161) (70,438) (711)
Excess tax (benefit) expense from exercise of stock options 1,484 1,079 1,856
Payment of cash dividends (42,310) (33,368) (23,983)
Net cash (used in) provided by financing activities 822,737 334,417 146,057
(Decrease) increase in Cash and Cash Equivalents 24,996 (159,281) (171,173)
Cash and Cash Equivalents at Beginning of Year 197,969 357,250 528,423
Cash and Cash Equivalents at End of Year $ 222,965 $ 197,969 $ 357,250