XML 61 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
PENSION, OTHER POST RETIREMENT BENEFIT AND PROFIT SHARING PLANS (Tables)
12 Months Ended
Dec. 31, 2016
PENSION, OTHER POST RETIREMENT BENEFIT AND PROFIT SHARING PLANS [Abstract]  
Summary Of Defined Benefit Retirement Plans



 

 

 

 

 

 



 

Pension Benefits



 

2016

 

2015

 

2014

Change in benefit obligations:

 

(In thousands)

Projected benefit obligations at beginning of year

 

$      259,511

 

$      263,497

 

$      201,696

Service cost

 

8,852 

 

10,460 

 

8,936 

Interest cost

 

9,364 

 

10,351 

 

9,358 

Actuarial (gain) loss

 

9,302 

 

(14,308)

 

53,131 

Benefits paid

 

(10,343)

 

(10,078)

 

(9,029)

Administrative expenses paid

 

(702)

 

(411)

 

(595)

Projected benefit obligations at end of year

 

$      275,984

 

$      259,511

 

$      263,497

Change in plans' assets:

 

 

 

 

 

 

Fair value of plans' assets at beginning of year

 

$      195,019

 

$      201,352

 

$      196,447

Actual return on assets

 

11,745 

 

1,761 

 

12,525 

Employer contributions

 

19,395 

 

2,395 

 

2,004 

Benefits paid

 

(10,343)

 

(10,078)

 

(9,029)

Administrative expenses paid

 

(702)

 

(411)

 

(595)

Fair value of plans' assets at end of year

 

$      215,114

 

$      195,019

 

$      201,352

Funded status:

 

 

 

 

 

 

Projected benefit obligations

 

$      (275,984)

 

$      (259,511)

 

$      (263,497)

Fair value of plans' assets

 

215,114 

 

195,019 

 

201,352 

Net amount recognized

 

$        (60,870)

 

$        (64,492)

 

$        (62,145)



Amounts Recognized In The Consolidated Balance Sheets



 

 

 

 

 

 



 

Pension Benefits



 

2016

 

2015

 

2014



 

(In thousands)

Prepaid benefit cost

 

$        57,048

 

$        50,724

 

$        64,838

Accrued benefit liability

 

(25,352)

 

(24,617)

 

(23,902)

Accumulated other comprehensive

 

 

 

 

 

 

  loss adjustment

 

(92,566)

 

(90,599)

 

(103,081)

Net amount recognized

 

$        (60,870)

 

$        (64,492)

 

$        (62,145)



Pre-Tax Amounts Recognized In Accumulated Other Comprehensive Income



 

 

 

 



 

December 31,



 

2016

 

2015



 

(In thousands)



 

 

 

 

Net prior service benefit

 

$            (3,162)

 

$            (3,880)

Net actuarial loss

 

95,728 

 

94,479 

Total accumulated other comprehensive loss

 

$           92,566

 

$           90,599



Components Of Net Periodic Benefit Cost



 

 

 

 

 

 



 

Pension Benefits



 

2016

 

2015

 

2014

Components of net periodic benefit cost:

 

(In thousands)

Service cost

 

$          8,852

 

$        10,460

 

$          8,936

Interest cost

 

9,364 

 

10,351 

 

9,358 

Expected return on assets

 

(10,453)

 

(10,775)

 

(10,534)

Amortization of unrecognized transition amount

 

 -

 

 -

 

18 

Recognized prior service benefit

 

(718)

 

(718)

 

(768)

Recognized net loss

 

6,761 

 

7,905 

 

3,702 

Net periodic benefit cost

 

$        13,806

 

$        17,223

 

$        10,712



Weighted-Average Assumptions Used To Determine Benefit Obligation And Net Periodic Benefit Cost





 

 

 

 

 

 

 

 

 

 

 

 



 

Basic Plan

 

Restoration Plan

 

Supplemental Plan



 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

Discount rate

 

4.10%

 

4.44%

 

3.94%

 

4.20%

 

3.35%

 

3.40%

Rate of compensation increase

 

3.00%

 

3.00%

 

3.00%

 

3.00%

 

3.00%

 

3.00%



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



The weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31, 2016, 2015 and 2014 were as follows:



 

 

 

 

 

 



 

Basic Plan



 

2016

 

2015

 

2014

Discount rate

 

4.44%

 

4.10%

 

4.90%

Rate of compensation increase

 

3.00%

 

3.00%

 

3.00%

Expected rate of return on plan assets

 

5.50%

 

5.50%

 

5.50%



 

 

 

 

 

 



 

Restoration Plan



 

2016

 

2015

 

2014

Discount rate

 

4.20%

 

3.90%

 

4.50%

Rate of compensation increase

 

3.00%

 

3.00%

 

3.00%

Expected rate of return on plan assets

 

N/A

 

N/A

 

N/A



 

 

 

 

 

 



 

Supplemental Plan



 

2016

 

2015

 

2014

Discount rate

 

3.40%

 

3.10%

 

3.65%

Rate of compensation increase

 

3.00%

 

3.00%

 

3.00%

Expected rate of return on plan assets

 

N/A

 

N/A

 

N/A



Plans With Accumulated Benefit Obligations In Excess Of Plan Assets





 

 

 

 



 

2016

 

2015



 

(In thousands)

Projected benefit obligation

 

$      275,984

 

$      259,511

Accumulated benefit obligation

 

274,326 

 

252,949 

Fair value of assets

 

215,114 

 

195,019 



Weighted-Average Asset Allocation



 

 

 

 

 

 



 

Plan assets at December 31

 

Target for

Asset category:

 

2016

 

2015

 

2017



 

 

 

 

 

 

Equity securities

 

42% 

 

33% 

 

45%

Debt securities

 

53% 

 

66% 

 

55%

Cash and equivalents

 

5% 

 

1% 

 

0%

Total

 

100% 

 

100% 

 

 



Expected Future Benefit Payments



 

 



 

Pension



 

Benefits

Expected future benefit payments:

 

(In thousands)

2017

 

$           13,248

2018

 

14,733 

2019

 

15,613 

2020

 

15,567 

2021

 

16,383 

2022-2026

 

83,353 



Fair Value Of Plan Assets





 

 

 

 



 

Pension Benefits



 

2016

 

2015

Investments, at fair value:

 

(In thousands)

Cash

 

$       4,650

 

$               -

U.S. agency debt obligations

 

43,533 

 

65,406 

Mutual funds

 

132,580 

 

118,313 

Common stock of BancorpSouth, Inc.

 

2,554 

 

1,974 

Money market funds

 

6,045 

 

1,761 

Brokered certificates of deposit

 

25,166 

 

6,957 

Total investments, at fair value

 

214,528 

 

194,411 

Accrued interest and dividends

 

586 

 

608 

Fair value of plan assets

 

$   215,114

 

$   195,019



Fair values are determined based on valuation techniques categorized as follows:  Level 1 means the use of quoted prices for identical instruments in active markets; Level 2 means the use of quoted prices for identical or similar instruments in markets that are not active or are directly or indirectly observable; Level 3 means the use of unobservable inputs.  Quoted market prices, when available, are used to value investments.  Pension plan investments include funds which invest in various types of investment securities and in various companies within various markets.  Investment securities are exposed to several risks, such as interest rate, market and credit risks.  Because of the level of risk associated with certain investment securities, it is at least reasonably possible that changes in the values of investment securities will occur in the near term and that such changes could materially affect the amounts reported.

The following tables set forth by level, within the FASB ASC 820, Fair Value Measurement (“FASB ASC 820”), fair value hierarchy, the plan investments at fair value as of December 31, 2016 and 2015:





 

 

 

 

 

 

 

 



 

December 31, 2016



 

Level 1

 

Level 2

 

Level 3

 

Total



 

(In thousands)

Cash

 

$       4,650

 

$                -

 

$               -

 

$          4,650

U.S. agency debt obligations

 

 -

 

43,533 

 

 -

 

43,533 

Mutual funds

 

132,580 

 

 -

 

 -

 

132,580 

Common stock of BancorpSouth, Inc.

 

2,554 

 

 -

 

 -

 

2,554 

Money market funds

 

 -

 

6,045 

 

 -

 

6,045 

Brokered certificates of deposit

 

 -

 

25,166 

 

 -

 

25,166 

Total

 

$   139,784

 

$      74,744

 

$               -

 

$      214,528









 

 

 

 

 

 

 

 



 

December 31, 2015



 

Level 1

 

Level 2

 

Level 3

 

Total



 

(In thousands)

U.S. agency debt obligations

 

$              -

 

$        65,406

 

$              -

 

$         65,406

Mutual funds

 

118,313 

 

 -

 

 -

 

118,313 

Common stock of BancorpSouth, Inc.

 

1,974 

 

 -

 

 -

 

1,974 

Money market funds

 

 -

 

1,761 

 

 -

 

1,761 

Brokered certificates of deposit

 

 -

 

6,957 

 

 -

 

6,957 

Total

 

$  120,287

 

$        74,124

 

$              -

 

$       194,411



Investments Representing 5% Or More Of Total Plan Asset Value



 

 



 

2016



 

(In thousands)

Fidelity Advisor New Insights Institutional Fund

 

$            15,411

Fidelity Total Bond

 

10,733 

Franklin Mutual Discovery Z Fund

 

12,450 

T. Rowe Price Growth Stock Fund

 

11,080 

Pioneer Multi-Asset Floating Rate Fund

 

24,662