XML 49 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED PARENT COMPANY INFORMATION
12 Months Ended
Dec. 31, 2016
CONDENSED PARENT COMPANY INFORMATION [Abstract]  
CONDENSED PARENT COMPANY INFORMATION

(24) CONDENSED PARENT COMPANY INFORMATION

The following condensed financial information reflects the accounts and transactions of the Company (excluding its subsidiaries) at the dates and for the years indicated:







 

 

 

 

Condensed Balance Sheets

 

December 31,



 

2016

 

2015

Assets:

 

(In thousands)

Cash on deposit with subsidiary bank

 

$        166,593 

 

$          86,767 

Investment in subsidiaries

 

1,567,834 

 

1,623,640 

Other assets

 

4,846 

 

11,237 

Total assets

 

$     1,739,273 

 

$     1,721,644 



 

 

 

 

Liabilities and shareholders' equity:

 

 

 

 

Total liabilities

 

$          15,390 

 

$          66,200 

Shareholders' equity

 

1,723,883 

 

1,655,444 

Total liabilities and shareholders' equity

 

$     1,739,273 

 

$     1,721,644 





 

 

 

 

 

 



 

Year Ended December 31,

Condensed Statements of Income

 

2016

 

2015

 

2014



 

(In thousands)

Dividends from subsidiaries

 

$        192,000 

 

$        100,000 

 

$          60,000 

Other operating income (loss)

 

(404)

 

1,075 

 

585 

Total income

 

191,596 

 

101,075 

 

60,585 



 

 

 

 

 

 

Operating expenses

 

7,547 

 

8,419 

 

6,867 

Income before tax benefit and equity in undistributed earnings

 

184,049 

 

92,656 

 

53,718 

Income tax benefit

 

3,051 

 

2,818 

 

2,420 

Income before equity in undistributed earnings

 

 

 

 

 

 

of subsidiaries

 

187,100 

 

95,474 

 

56,138 

Equity in undistributed earnings of subsidiaries

 

(54,372)

 

32,017 

 

60,612 

Net income

 

$        132,728 

 

$        127,491 

 

$        116,750 









 

 

 

 

 

 



 

Year Ended December 31,

Condensed Statements of Cash Flows      

 

2016

 

2015

 

2014



 

(In thousands)

Operating activities:

 

 

 

 

 

 

Net income                        

 

$        132,728 

 

$        127,491 

 

$        116,750 

Adjustments to reconcile net income

 

 

 

 

 

 

to net cash provided by (used in) operating activities

 

60,882 

 

(32,255)

 

(61,862)

Net cash provided by operating activities

 

193,610 

 

95,236 

 

54,888 

Financing activities:

 

 

 

 

 

 

Cash dividends

 

(42,310)

 

(33,368)

 

(23,983)

Redemption of junior subordinated debt

 

(10,310)

 

 -

 

(8,248)

Advance of long-term debt

 

 -

 

 -

 

8,000 

Repayment of long-term debt

 

(39,775)

 

(8,373)

 

(8,066)

Common stock transactions, net

 

(21,389)

 

(59,998)

 

13,928 

Net cash used in financing activities

 

(113,784)

 

(101,739)

 

(18,369)

Increase (decrease) in cash and cash equivalents

 

79,826 

 

(6,503)

 

36,519 

Cash and cash equivalents at beginning of year

 

86,767 

 

93,270 

 

56,751 

Cash and cash equivalents at end of year

 

$        166,593 

 

$          86,767 

 

$          93,270