XML 33 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2016
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS

(8) GOODWILL AND OTHER INTANGIBLE ASSETS

The following tables present the changes in the carrying amount of goodwill by operating segment for the years ended December 31, 2016 and 2015:





 

 

 

 

 

 



 

2016



 

Community

 

Insurance

 

 



 

Banking

 

Agencies

 

Total



 

(In thousands)

Balance as of January 1, 2016

 

$          217,618

 

$          73,880

 

$            291,498

Goodwill recorded during the year

 

 -

 

9,300 

 

9,300 

Balance as of December 31, 2016

 

$          217,618

 

$          83,180

 

$            300,798







 

 

 

 

 

 



 

2015



 

Community

 

Insurance

 

 



 

Banking

 

Agencies

 

Total



 

(In thousands)

Balance as of January 1, 2015

 

$          217,618

 

$          73,880

 

$            291,498

Goodwill recorded during the year

 

 -

 

 -

 

 -

Balance as of December 31, 2015

 

$          217,618

 

$          73,880

 

$            291,498



The goodwill recorded in the Company’s Insurance Agencies reporting segment during 2016 was related to  insurance agencies acquired during the second quarter and fourth quarter of 2016.  No additional goodwill was recorded during 2015. 

The Company’s policy is to assess goodwill for impairment at the reporting segment level on an annual basis or sooner if an event occurs or circumstances change which indicate that the fair value of a reporting segment is below its carrying amount.  Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  Accounting standards require management to estimate the fair value of each reporting segment in assessing impairment at least annually.  The Company’s annual assessment date is during the Company’s fourth quarter.  The Company performed a qualitative assessment of whether it was more likely than not that a reporting unit’s fair value was less than its carrying value during the fourth quarter of 2016.  Based on this assessment, it was determined that each of the Company’s reporting segment’s fair value exceeded their carrying value.  Therefore, the two-step quantitative goodwill impairment test was not deemed necessary and no goodwill impairment was recorded during 2016. The Company’s annual goodwill impairment evaluation for 2015 also indicated no impairment of goodwill for its reporting segments.  The Company will continue to test reporting segment goodwill for potential impairment on an annual basis in the Company’s fourth quarter, or sooner if a goodwill impairment indicator is identified.

In the current economic environment, forecasting cash flows, credit losses and growth in addition to valuing the Company’s assets with any degree of assurance is very difficult and subject to significant changes over very short periods of time.  Management will continue to update its analysis as circumstances change.  As market conditions continue to be volatile and unpredictable, impairment of goodwill related to the Company’s reporting segments may be necessary in future periods.

The following tables present information regarding the components of the Company’s other identifiable intangible assets as of December 31, 2016 and 2015 and for the three-year period ended December 31, 2016:





 

 

 

 

 

 

 

 



 

 

 

 



 

December 31, 2016

 

December 31, 2015



 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated



 

Amount

 

Amortization

 

Amount

 

Amortization

Amortized intangible assets:

 

(In thousands)

Core deposit intangibles

 

$                27,801

 

$            23,721

 

$                27,801

 

$            23,269

Customer relationship intangibles

 

46,568 

 

30,406 

 

49,639 

 

34,922 

Non-solicitation intangibles

 

1,850 

 

886 

 

1,650 

 

1,042 

Total

 

$                76,219

 

$            55,013

 

$                79,090

 

$            59,233



 

 

 

 

 

 

 

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

Trade names

 

$                     688

 

$                      -

 

$                     688

 

$                      -





 

 

 

 

 

 



 

Year Ended



 

December 31,



 

2016

 

2015

 

2014

Aggregate amortization expense for:

 

(In thousands)

Core deposit intangibles

 

$                    452

 

$                487

 

$                    526

Customer relationship intangibles

 

2,890 

 

3,101 

 

3,492 

Non-solicitation intangibles

 

294 

 

375 

 

425 

Total

 

$                 3,636

 

$             3,963

 

$                 4,443



The following table presents information regarding estimated amortization expense of the Company’s amortizable identifiable intangible assets for the year ending December 31, 2017, and the succeeding four years:







 

 

 

 

 

 

 

 



 

Core

 

Customer

 

Non-

 

 



 

Deposit

 

Relationship

 

Solicitation

 

 



 

Intangibles

 

Intangibles

 

Intangibles

 

Total

Estimated amortization expense:

 

(In thousands)



 

 

 

 

 

 

 

 

For the year ending December 31, 2017

 

$             419

 

$          3,147

 

$              448

 

$       4,014

For the year ending December 31, 2018

 

390 

 

2,696 

 

419 

 

3,505 

For the year ending December 31, 2019

 

363 

 

2,298 

 

97 

 

2,758 

For the year ending December 31, 2020

 

340 

 

1,844 

 

 -

 

2,184 

For the year ending December 31, 2021

 

251 

 

1,591 

 

 -

 

1,842