XML 20 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND LEASES
9 Months Ended
Sep. 30, 2016
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

NOTE 2 – LOANS AND LEASES



The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other.  The real estate segment is further disaggregated into the following classes:  consumer mortgages; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development; and commercial real estate.  A summary of gross loans and leases by segment and class as of the dates indicated follows:









 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2016

 

2015

 

2015



 

 

 

 

 

 



(In thousands)



 

 

 

 

 

 

Commercial and industrial

 

$    1,619,668

 

$    1,715,293

 

$     1,752,273

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,611,387 

 

2,447,132 

 

2,472,202 

Home equity

 

622,566 

 

573,566 

 

589,752 

Agricultural

 

242,171 

 

252,381 

 

259,360 

Commercial and industrial-owner occupied

 

1,668,477 

 

1,605,811 

 

1,617,429 

Construction, acquisition and development

 

1,121,386 

 

900,875 

 

945,045 

Commercial real estate

 

2,240,717 

 

2,141,398 

 

2,188,048 

Credit cards

 

107,447 

 

109,576 

 

112,165 

All other

 

451,347 

 

507,981 

 

468,052 

Gross loans and leases (1)

 

10,685,166 

 

10,254,013 

 

10,404,326 

Less:  Unearned income

 

26,405 

 

34,437 

 

31,548 

Net loans and leases

 

$  10,658,761

 

$  10,219,576

 

$  10,372,778

(1)

Gross loans and leases are net of deferred fees and costs of $2.2 million, approximately ($232,000) and ($214,000) at September 30, 2016 and 2015 and December 31, 2015, respectively.

The following table shows the Company’s loans and leases, net of unearned income, as of September 30, 2016 by segment, class and geographical location:











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total



 

(In thousands)

Commercial and industrial

 

$        135,467 

 

$        205,833 

 

$        184,819 

 

$         639,204 

 

$       78,950 

 

$         116,203 

 

$         214,287 

 

$           41,389 

 

$        1,616,152 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

335,856 

 

325,793 

 

226,092 

 

831,986 

 

84,046 

 

294,218 

 

484,806 

 

28,590 

 

2,611,387 

Home equity

 

96,539 

 

43,963 

 

69,255 

 

227,952 

 

23,328 

 

144,835 

 

14,836 

 

1,858 

 

622,566 

Agricultural

 

7,734 

 

81,798 

 

27,160 

 

67,213 

 

5,032 

 

12,864 

 

40,052 

 

318 

 

242,171 

Commercial and industrial-owner occupied

 

195,572 

 

178,681 

 

200,406 

 

662,735 

 

49,901 

 

140,843 

 

240,339 

 

 -

 

1,668,477 

Construction, acquisition and development

 

127,828 

 

101,148 

 

58,844 

 

353,188 

 

24,535 

 

163,247 

 

292,596 

 

 -

 

1,121,386 

Commercial real estate

 

284,543 

 

356,121 

 

223,016 

 

608,483 

 

199,928 

 

196,105 

 

372,521 

 

 -

 

2,240,717 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

107,447 

 

107,447 

All other

 

70,487 

 

45,925 

 

28,675 

 

174,356 

 

3,562 

 

30,749 

 

55,727 

 

18,977 

 

428,458 

Total

 

$     1,254,026 

 

$     1,339,262 

 

$     1,018,267 

 

$      3,565,117 

 

$     469,282 

 

$      1,099,064 

 

$      1,715,164 

 

$         198,579 

 

$      10,658,761 





There are no other loan and lease concentrations which exceed 10% of total loans and leases not already reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios were originated through the permanent financing of construction, acquisition and development loans.  Future economic distress could negatively impact borrowers’ and guarantors’ ability to repay their debt which would make more of the Company’s loans collateral dependent.

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by segment and class at September 30, 2016 and December 31, 2015:



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$        7,068 

 

$         1,840 

 

$      7,579 

 

$    16,487 

 

$      1,599,665 

 

$     1,616,152 

 

$               68 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

12,961 

 

6,346 

 

12,563 

 

31,870 

 

2,579,517 

 

2,611,387 

 

1,660 

Home equity

 

2,969 

 

1,055 

 

2,802 

 

6,826 

 

615,740 

 

622,566 

 

 -

Agricultural

 

567 

 

86 

 

305 

 

958 

 

241,213 

 

242,171 

 

 -

Commercial and industrial-owner occupied

 

2,265 

 

40 

 

5,290 

 

7,595 

 

1,660,882 

 

1,668,477 

 

 -

Construction, acquisition and development

 

878 

 

434 

 

736 

 

2,048 

 

1,119,338 

 

1,121,386 

 

 -

Commercial real estate

 

16,230 

 

350 

 

1,478 

 

18,058 

 

2,222,659 

 

2,240,717 

 

 -

Credit cards

 

495 

 

305 

 

540 

 

1,340 

 

106,107 

 

107,447 

 

520 

All other

 

800 

 

299 

 

46 

 

1,145 

 

427,313 

 

428,458 

 

Total

 

$      44,233 

 

$       10,755 

 

$    31,339 

 

$    86,327 

 

$    10,572,434 

 

$   10,658,761 

 

$          2,255 





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$        2,038 

 

$            817 

 

$      4,731 

 

$      7,586 

 

$      1,740,188 

 

$     1,747,774 

 

$               60 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

13,827 

 

4,692 

 

13,604 

 

32,123 

 

2,440,079 

 

2,472,202 

 

1,655 

Home equity

 

2,589 

 

268 

 

1,896 

 

4,753 

 

584,999 

 

589,752 

 

 -

Agricultural

 

176 

 

139 

 

 -

 

315 

 

259,045 

 

259,360 

 

 -

Commercial and industrial-owner occupied

 

1,189 

 

3,105 

 

4,034 

 

8,328 

 

1,609,101 

 

1,617,429 

 

 -

Construction, acquisition and development

 

1,017 

 

207 

 

2,409 

 

3,633 

 

941,412 

 

945,045 

 

 -

Commercial real estate

 

2,840 

 

187 

 

6,286 

 

9,313 

 

2,178,735 

 

2,188,048 

 

 -

Credit cards

 

420 

 

343 

 

323 

 

1,086 

 

111,079 

 

112,165 

 

298 

All other

 

628 

 

262 

 

105 

 

995 

 

440,008 

 

441,003 

 

 -

Total

 

$      24,724 

 

$       10,020 

 

$    33,388 

 

$    68,132 

 

$    10,304,646 

 

$   10,372,778 

 

$          2,013 



The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the Federal Deposit Insurance Corporation, as well as other regulatory agencies.  Loans may be classified as follows:



Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 



Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.



Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.  Loans are further characterized by the possibility that the Company will sustain some loss if the deficiencies are not corrected.



Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.



Loss:  Loans that are considered uncollectible or with limited possible recovery.



Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.



The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at September 30, 2016 and December 31, 2015:









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2016



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$    1,567,073

 

$            -

 

$       42,117

 

$     774

 

$        -

 

$       6,188

 

$    1,616,152

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,549,780 

 

528 

 

59,727 

 

89 

 

 -

 

1,263 

 

2,611,387 

Home equity

 

610,313 

 

 -

 

10,766 

 

 -

 

 -

 

1,487 

 

622,566 

Agricultural

 

230,891 

 

 -

 

10,639 

 

 -

 

 -

 

641 

 

242,171 

Commercial and industrial-owner occupied

 

1,619,545 

 

512 

 

39,135 

 

 -

 

 -

 

9,285 

 

1,668,477 

Construction, acquisition and development

 

1,103,739 

 

 -

 

11,308 

 

 -

 

 -

 

6,339 

 

1,121,386 

Commercial real estate

 

2,188,170 

 

 -

 

38,637 

 

 -

 

 -

 

13,910 

 

2,240,717 

Credit cards

 

107,447 

 

 -

 

 -

 

 -

 

 -

 

 -

 

107,447 

All other

 

420,838 

 

 -

 

7,620 

 

 -

 

 -

 

 -

 

428,458 

Total

 

$  10,397,796

 

$     1,040

 

$     219,949

 

$     863

 

$        -

 

$     39,113

 

$  10,658,761



(1) Impaired loans are shown exclusive of accruing troubled debt restructurings (“TDRs”) and $2.2 million of non-accruing TDRs.













 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$    1,721,118

 

$            -

 

$       19,529

 

$         -

 

$        -

 

$       7,127

 

$    1,747,774

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,399,081 

 

 -

 

68,768 

 

363 

 

 -

 

3,990 

 

2,472,202 

Home equity

 

577,539 

 

 -

 

10,418 

 

 -

 

 -

 

1,795 

 

589,752 

Agricultural

 

250,579 

 

 -

 

7,909 

 

 -

 

 -

 

872 

 

259,360 

Commercial and industrial-owner occupied

 

1,554,984 

 

 -

 

50,304 

 

 -

 

 -

 

12,141 

 

1,617,429 

Construction, acquisition and development

 

920,372 

 

 -

 

17,090 

 

 -

 

 -

 

7,583 

 

945,045 

Commercial real estate

 

2,124,448 

 

 -

 

45,658 

 

161 

 

 -

 

17,781 

 

2,188,048 

Credit cards

 

112,165 

 

 -

 

 -

 

 -

 

 -

 

 -

 

112,165 

All other

 

433,333 

 

 -

 

7,465 

 

102 

 

 -

 

103 

 

441,003 

Total

 

$  10,093,619

 

$            -

 

$     227,141

 

$    626

 

$        -

 

$     51,392

 

$  10,372,778



(1) Impaired loans are shown exclusive of accruing TDRs and $2.6 million of non-accruing TDRs.



The following tables provide details regarding impaired loans and leases, net of unearned income, which exclude accruing TDRs by segment and class as of and for the three months and nine months ended September 30, 2016 and as of and for the year ended December 31, 2015:







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2016



 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Recorded

 

Principal

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months



 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended



 

in Impaired

 

Impaired

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,



 

Loans (1)

 

Loans

 

Losses

 

2016

 

2016

 

2016

 

2016



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        6,131 

 

$     12,419 

 

$             - 

 

$            6,038 

 

$            6,500 

 

$                   3 

 

$                 56 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

225 

 

604 

 

 -

 

719 

 

2,079 

 

 

22 

Home equity

 

271 

 

386 

 

 -

 

1,090 

 

1,414 

 

 

Agricultural

 

641 

 

699 

 

 -

 

372 

 

318 

 

 -

 

Commercial and industrial-owner occupied

 

9,285 

 

10,484 

 

 -

 

10,334 

 

10,719 

 

86 

 

290 

Construction, acquisition and development

 

5,194 

 

5,194 

 

 -

 

5,227 

 

5,474 

 

 -

 

Commercial real estate

 

4,186 

 

4,430 

 

 -

 

3,816 

 

4,891 

 

17 

 

87 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      25,933 

 

$     34,216 

 

$             - 

 

$          27,596 

 

$          31,395 

 

$               110 

 

$               471 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$             57 

 

$            57 

 

$           66 

 

$               209 

 

$               885 

 

$                   1 

 

$                 20 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,038 

 

1,038 

 

305 

 

338 

 

345 

 

 -

 

 -

Home equity

 

1,216 

 

1,216 

 

732 

 

396 

 

220 

 

 -

 

Agricultural

 

 -

 

 -

 

 -

 

341 

 

471 

 

 -

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

 -

 

 -

 

989 

 

 -

 

 -

Construction, acquisition and development

 

1,145 

 

1,145 

 

48 

 

451 

 

607 

 

 -

 

 -

Commercial real estate

 

9,724 

 

9,724 

 

2,560 

 

9,787 

 

9,926 

 

92 

 

193 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      13,180 

 

$     13,180 

 

$      3,711 

 

$          11,522 

 

$          13,443 

 

$                 93 

 

$               214 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        6,188 

 

$     12,476 

 

$           66 

 

$            6,247 

 

$            7,385 

 

$                   4 

 

$                 76 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,263 

 

1,642 

 

305 

 

1,057 

 

2,424 

 

 

22 

Home equity

 

1,487 

 

1,602 

 

732 

 

1,486 

 

1,634 

 

 

Agricultural

 

641 

 

699 

 

 -

 

713 

 

789 

 

 -

 

Commercial and industrial-owner occupied

 

9,285 

 

10,484 

 

 -

 

10,334 

 

11,708 

 

86 

 

290 

Construction, acquisition and development

 

6,339 

 

6,339 

 

48 

 

5,678 

 

6,081 

 

 -

 

Commercial real estate

 

13,910 

 

14,154 

 

2,560 

 

13,603 

 

14,817 

 

109 

 

280 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      39,113 

 

$     47,396 

 

$      3,711 

 

$          39,118 

 

$          44,838 

 

$               203 

 

$               685 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Excludes $2.2 million of non-accruing TDRs.















 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

Unpaid

 

 

 

 



 

Recorded

 

Principal

 

Related

 

 

 

 



 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest



 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income



 

Loans (1)

 

Loans

 

Losses

 

Investment

 

Recognized



 

 

 

 

 

 

 

 

 

 



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              7,055

 

$            13,986

 

$                  -

 

$            3,749

 

$                 95

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,990 

 

4,545 

 

 -

 

3,579 

 

76 

Home equity

 

1,795 

 

1,795 

 

 -

 

744 

 

Agricultural

 

322 

 

380 

 

 -

 

142 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

 -

 

6,904 

 

226 

Construction, acquisition and development

 

5,969 

 

6,052 

 

 -

 

3,553 

 

25 

Commercial real estate

 

5,017 

 

6,879 

 

 -

 

7,944 

 

202 

All other

 

103 

 

103 

 

 -

 

172 

 

    Total

 

$            36,392

 

$            47,072

 

$                  -

 

$          26,787

 

$               640



 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                   72

 

$                 383

 

$               78

 

$            3,635

 

$                 84

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

368 

 

Home equity

 

 -

 

 -

 

 -

 

668 

 

15 

Agricultural

 

550 

 

550 

 

159 

 

47 

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

326 

 

1,866 

 

51 

Construction, acquisition and development

 

1,614 

 

1,614 

 

677 

 

300 

 

 -

Commercial real estate

 

12,764 

 

13,185 

 

1,110 

 

3,582 

 

44 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            15,000

 

$            15,732

 

$          2,350

 

$          10,466

 

$               203



 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              7,127

 

$            14,369

 

$               78

 

$            7,384

 

$               179

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,990 

 

4,545 

 

 -

 

3,947 

 

85 

Home equity

 

1,795 

 

1,795 

 

 -

 

1,412 

 

22 

Agricultural

 

872 

 

930 

 

159 

 

189 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

326 

 

8,770 

 

277 

Construction, acquisition and development

 

7,583 

 

7,666 

 

677 

 

3,853 

 

25 

Commercial real estate

 

17,781 

 

20,064 

 

1,110 

 

11,526 

 

246 

All other

 

103 

 

103 

 

 -

 

172 

 

    Total

 

$            51,392

 

$            62,804

 

$          2,350

 

$          37,253

 

$               843

(1)

Excludes $2.6 million of non-accruing TDRs.



The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class as of and for the three months and nine months ended September 30, 2016 and as of and for the year ended December 31, 2015:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2016



 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Investment

 

Balance of

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months



 

in Impaired

 

Impaired Loans,

 

Allowance

 

ended

 

ended

 

ended

 

ended



 

Loans, including

 

including

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2016

 

2016

 

2016

 

2016



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              6,131 

 

$             12,419 

 

$              - 

 

$            6,038 

 

$             6,500 

 

$                  3 

 

$                  56 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

225 

 

604 

 

 -

 

719 

 

2,079 

 

 

22 

Home equity

 

271 

 

386 

 

 -

 

1,090 

 

1,414 

 

 

Agricultural

 

641 

 

699 

 

 -

 

372 

 

318 

 

 -

 

Commercial and industrial-owner occupied

 

9,285 

 

10,484 

 

 -

 

10,334 

 

10,719 

 

86 

 

290 

Construction, acquisition and development

 

5,194 

 

5,194 

 

 -

 

5,227 

 

5,474 

 

 -

 

Commercial real estate

 

4,186 

 

4,430 

 

 -

 

3,816 

 

4,891 

 

17 

 

87 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            25,933 

 

$             34,216 

 

$              - 

 

$          27,596 

 

$           31,395 

 

$              110 

 

$                471 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,974 

 

$               2,997 

 

$         107 

 

$            3,351 

 

$             3,335 

 

$                35 

 

$                  99 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,243 

 

3,437 

 

604 

 

2,209 

 

1,975 

 

14 

 

36 

Home equity

 

1,219 

 

1,229 

 

733 

 

399 

 

233 

 

 -

 

Agricultural

 

77 

 

77 

 

 

431 

 

542 

 

 

Commercial and industrial-owner occupied

 

3,484 

 

3,953 

 

90 

 

3,276 

 

4,873 

 

28 

 

89 

Construction, acquisition and development

 

1,394 

 

1,394 

 

60 

 

702 

 

1,609 

 

 

22 

Commercial real estate

 

16,496 

 

16,723 

 

2,614 

 

12,871 

 

11,723 

 

125 

 

250 

Credit card

 

821 

 

821 

 

54 

 

862 

 

880 

 

86 

 

265 

All other

 

3,640 

 

3,678 

 

26 

 

2,720 

 

1,475 

 

29 

 

44 

    Total

 

$            33,348 

 

$             34,309 

 

$      4,292 

 

$          26,821 

 

$           26,645 

 

$              321 

 

$                809 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              9,105 

 

$             15,416 

 

$         107 

 

$            9,389 

 

$             9,835 

 

$                38 

 

$                155 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,468 

 

4,041 

 

604 

 

2,928 

 

4,054 

 

15 

 

58 

Home equity

 

1,490 

 

1,615 

 

733 

 

1,489 

 

1,647 

 

 

Agricultural

 

718 

 

776 

 

 

803 

 

860 

 

 

Commercial and industrial-owner occupied

 

12,769 

 

14,437 

 

90 

 

13,610 

 

15,592 

 

114 

 

379 

Construction, acquisition and development

 

6,588 

 

6,588 

 

60 

 

5,929 

 

7,083 

 

 

26 

Commercial real estate

 

20,682 

 

21,153 

 

2,614 

 

16,687 

 

16,614 

 

142 

 

337 

Credit card

 

821 

 

821 

 

54 

 

862 

 

880 

 

86 

 

265 

All other

 

3,640 

 

3,678 

 

26 

 

2,720 

 

1,475 

 

29 

 

44 

    Total

 

$            59,281 

 

$             68,525 

 

$      4,292 

 

$          54,417 

 

$           58,040 

 

$              431 

 

$             1,280 













 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015

 



 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

 



 

Investment

 

Balance of

 

Related

 

 

 

 

 



 

in Impaired

 

Impaired Loans,

 

Allowance

 

Average

 

Interest

 



 

Loans, Including

 

Including

 

for Credit

 

Recorded

 

Income

 



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

Recognized

 



 

(In thousands)

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            7,055

 

$           13,986

 

$             -

 

$          3,749

 

$                95

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,990 

 

4,545 

 

 -

 

3,579 

 

76 

 

Home equity

 

1,795 

 

1,795 

 

 -

 

744 

 

 

Agricultural

 

322 

 

380 

 

 -

 

142 

 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

 -

 

6,904 

 

226 

 

Construction, acquisition and development

 

5,969 

 

6,052 

 

 -

 

3,553 

 

25 

 

Commercial real estate

 

5,017 

 

6,879 

 

 -

 

7,944 

 

202 

 

All other

 

103 

 

103 

 

 -

 

172 

 

 

    Total

 

$          36,392

 

$           47,072

 

$             -

 

$        26,787

 

$              640

 



 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$               968

 

$             1,294

 

$        181

 

$          4,251

 

$              114

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,787 

 

1,896 

 

226 

 

2,056 

 

75 

 

Home equity

 

20 

 

30 

 

 

674 

 

15 

 

Agricultural

 

586 

 

586 

 

162 

 

56 

 

 -

 

Commercial and industrial-owner occupied

 

5,900 

 

6,245 

 

518 

 

6,816 

 

235 

 

Construction, acquisition and development

 

3,328 

 

3,328 

 

721 

 

1,759 

 

42 

 

Commercial real estate

 

13,616 

 

14,250 

 

1,217 

 

7,802 

 

187 

 

Credit cards

 

939 

 

939 

 

34 

 

1,024 

 

102 

 

All other

 

405 

 

604 

 

30 

 

213 

 

 

    Total

 

$          27,549

 

$           29,172

 

$     3,092

 

$        24,651

 

$              777

 



 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            8,023

 

$           15,280

 

$        181

 

$          8,000

 

$              209

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,777 

 

6,441 

 

226 

 

5,635 

 

151 

 

Home equity

 

1,815 

 

1,825 

 

 

1,418 

 

22 

 

Agricultural

 

908 

 

966 

 

162 

 

198 

 

 

Commercial and industrial-owner occupied

 

18,041 

 

19,577 

 

518 

 

13,720 

 

461 

 

Construction, acquisition and development

 

9,297 

 

9,380 

 

721 

 

5,312 

 

67 

 

Commercial real estate

 

18,633 

 

21,129 

 

1,217 

 

15,746 

 

389 

 

Credit cards

 

939 

 

939 

 

34 

 

1,024 

 

102 

 

All other

 

508 

 

707 

 

30 

 

385 

 

10 

 

    Total

 

$          63,941

 

$           76,244

 

$     3,092

 

$        51,438

 

$           1,417

 



Loans considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“FASB ASC 310”), are loans greater than $500,000 for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and all loans restructured in a TDR.  The Company’s recorded investment in loans considered impaired exclusive of accruing TDRs at September 30, 2016 and December 31, 2015 was $39.1 million and $51.4 million, respectively.  At September 30, 2016 and December 31, 2015, $13.2 million and $15.0 million, respectively, of those impaired loans had a valuation allowance of $3.7 million and $2.4 million, respectively.  The remaining balance of impaired loans of $25.9 million and $36.4 million at September 30, 2016 and December 31, 2015, respectively, have sufficient collateral supporting the collection of all outstanding principle or were charged down to fair value, less estimated selling costs. Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as non-accruing TDRs totaled $11.4 million and $15.1 million at September 30, 2016 and December 31, 2015, respectively. 

Non-performing loans and leases (“NPLs”) consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured (primarily in the form of reduced interest rates and modified payment terms) because of the borrower’s weakened financial condition or bankruptcy proceedings.  The following table presents information concerning NPLs as of the dates indicated:





 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2016

 

2015

 

2015



 

 

 

 

 

 



(In thousands)



 

 

 

 

 

 

Non-accrual loans and leases

 

$        70,725

 

$        70,237

 

$         83,028

Loans and leases 90 days or more past due, still accruing

 

2,255 

 

1,436 

 

2,013 

Restructured loans and leases, still accruing

 

17,936 

 

18,578 

 

9,876 

Total non-performing loans and leases

 

$        90,916

 

$        90,251

 

$         94,917



The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless such loan or lease is both well-secured and in the process of collection.  At September 30, 2016, the Company’s geographic NPL distribution was concentrated primarily in its Arkansas, Louisiana and Mississippi markets.  The following table presents the Company’s nonaccrual loans and leases by segment and class as of the dates indicated:







 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,



 

2016

 

2015

 

2015



 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$       11,659

 

$     15,697

 

$           8,493

Real estate

 

 

 

 

 

 

Consumer mortgages

 

20,196 

 

21,959 

 

21,637 

Home equity

 

3,721 

 

3,664 

 

4,021 

Agricultural

 

1,194 

 

484 

 

921 

Commercial and industrial-owner occupied

 

11,983 

 

12,690 

 

16,512 

Construction, acquisition and development

 

6,939 

 

4,240 

 

9,130 

Commercial real estate

 

14,793 

 

10,730 

 

21,741 

Credit cards

 

121 

 

215 

 

188 

All other

 

119 

 

558 

 

385 

     Total

 

$       70,725

 

$     70,237

 

$         83,028



In the normal course of business, management will sometimes grant concessions, which would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  Other conditions that warrant a loan being considered a TDR include reductions in interest rates to below market rates due to bankruptcy plans or by the bank in an attempt to assist the borrower in working through liquidity problems.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDRs recorded as nonaccrual loans may generally be returned to accrual status in years after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower in accordance with the terms of the restructured loan.  During the third quarter of 2016, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan or a reduction in interest rates.

The following tables summarize the financial effect of TDRs recorded during the periods indicated:









 

 

 

 

 

 



 

 

 

 

 

 



 

Three months ended September 30, 2016



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

 

 

 

 

 



 

(Dollars in thousands)

Commercial and industrial

 

 

$                  1,493 

 

$                    1,401 

Real estate

 

 

 

 

 

 

   Consumer mortgages

 

 

289 

 

233 

   Agricultural

 

 

12 

 

12 

   Commercial and industrial-owner occupied

 

 

2,380 

 

2,372 

   Commercial real estate

 

 

5,245 

 

5,384 

All other

 

 

2,894 

 

2,883 

     Total

 

23 

 

$                12,313 

 

$                  12,285 







 

 

 

 

 

 



 

 

 

 

 

 



 

Nine months ended September 30, 2016



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

 

 

 

 

 



 

(Dollars in thousands)

Commercial and industrial

 

18 

 

$                  4,729 

 

$                    4,575 

Real estate

 

 

 

 

 

 

   Consumer mortgages

 

14 

 

1,012 

 

938 

Home equity

 

 

 

Agricultural

 

 

79 

 

79 

   Commercial and industrial-owner occupied

 

 

2,965 

 

2,953 

   Commercial real estate

 

 

8,932 

 

6,702 

All other

 

 

3,610 

 

3,596 

     Total

 

54 

 

$                21,330 

 

$                  18,846 











 

 

 

 

 

 



 

 

 

 

 

 



 

Year ended December 31, 2015



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

11 

 

$                  1,472 

 

$                    1,452 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

21 

 

1,230 

 

1,144 

Home equity

 

 

20 

 

20 

Agricultural

 

 

37 

 

36 

Commercial and industrial-owner occupied

 

13 

 

6,357 

 

6,329 

Construction, acquisition and development

 

 

217 

 

215 

Commercial real estate

 

 

12,565 

 

12,144 

All other

 

 

94 

 

88 

Total

 

68 

 

$                21,992 

 

$                  21,428 



 

 

 

 

 

 



The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).









 

 

 

 



 

 

 

 



 

Three months ended September 30, 2016



 

Number of

 

Recorded



 

Contracts

 

Investment



 

 

 

 



 

(Dollars in thousands)

Commercial and industrial

 

 

$                      3,804

Real estate

 

 

 

 

   Consumer mortgages

 

 

425 

   Commercial and industrial-owner occupied

 

 

126 

     Total

 

12 

 

$                      4,355







 

 

 

 



 

 

 

 



 

Nine months ended September 30, 2016



 

Number of

 

Recorded



 

Contracts

 

Investment



 

 

 

 



 

(Dollars in thousands)

Commercial and industrial

 

 

$                      3,804

Real estate

 

 

 

 

   Consumer mortgages

 

 

597 

   Commercial and industrial-owner occupied

 

 

532 

   Construction, acquisition and development

 

 

14 

   Commercial real estate

 

 

9,336 

All other

 

 

20 

     Total

 

21 

 

$                    14,303









 

 

 

 



 

 

 

 



 

Year ended December 31, 2015



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                           84

Real estate

 

 

 

 

   Consumer mortgages

 

 

226 

   Agricultural

 

 

20 

   Commercial and industrial-owner occupied

 

 

517 

   Commercial real estate

 

 

197 

     Total

 

 

$                      1,044