XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND LEASES (Tables)
6 Months Ended
Jun. 30, 2016
LOANS AND LEASES [Abstract]  
Gross Loans And Leases By Segment And Class



 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,



 

2016

 

2015

 

2015



 

 

 

 

 

 



(In thousands)



 

 

 

 

 

 

Commercial and industrial

 

$    1,701,848

 

$    1,735,444

 

$     1,752,273

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,549,989 

 

2,374,122 

 

2,472,202 

Home equity

 

614,686 

 

558,460 

 

589,752 

Agricultural

 

251,566 

 

239,884 

 

259,360 

Commercial and industrial-owner occupied

 

1,644,618 

 

1,596,244 

 

1,617,429 

Construction, acquisition and development

 

1,021,218 

 

860,407 

 

945,045 

Commercial real estate

 

2,254,653 

 

2,081,394 

 

2,188,048 

Credit cards

 

108,101 

 

110,552 

 

112,165 

All other

 

457,868 

 

484,948 

 

468,052 

Gross loans and leases (1)

 

10,604,547 

 

10,041,455 

 

10,404,326 

Less:  Unearned income

 

28,569 

 

33,884 

 

31,548 

Net loans and leases

 

$  10,575,978

 

$  10,007,571

 

$  10,372,778



Loans And Leases, Net Of Unearned Income By Segment, Class And Geographical Location



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total



 

(In thousands)

Commercial and industrial

 

$        146,268 

 

$        198,348 

 

$        196,156 

 

$         680,183 

 

$       93,190 

 

$         117,291 

 

$         221,574 

 

$           45,079 

 

$        1,698,089 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

318,323 

 

326,634 

 

225,181 

 

815,895 

 

80,713 

 

286,004 

 

472,988 

 

24,251 

 

2,549,989 

Home equity

 

93,400 

 

43,484 

 

67,923 

 

226,158 

 

23,427 

 

145,122 

 

13,701 

 

1,471 

 

614,686 

Agricultural

 

7,684 

 

79,186 

 

27,600 

 

67,078 

 

3,571 

 

13,942 

 

52,505 

 

 -

 

251,566 

Commercial and industrial-owner occupied

 

199,074 

 

174,811 

 

198,307 

 

668,400 

 

49,294 

 

140,535 

 

214,197 

 

 -

 

1,644,618 

Construction, acquisition and development

 

121,768 

 

102,732 

 

55,618 

 

322,841 

 

22,212 

 

148,243 

 

247,804 

 

 -

 

1,021,218 

Commercial real estate

 

346,711 

 

359,930 

 

227,451 

 

613,773 

 

198,254 

 

176,006 

 

330,778 

 

1,750 

 

2,254,653 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

108,101 

 

108,101 

All other

 

71,387 

 

47,848 

 

29,070 

 

172,686 

 

4,189 

 

34,789 

 

53,328 

 

19,761 

 

433,058 

Total

 

$     1,304,615 

 

$     1,332,973 

 

$     1,027,306 

 

$      3,567,014 

 

$     474,850 

 

$      1,061,932 

 

$      1,606,875 

 

$         200,413 

 

$      10,575,978 



Aging Of Loan And Lease Portfolio, Net Of Unearned Income, By Segment And Class





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$        5,563 

 

$            400 

 

$      5,647 

 

$    11,610 

 

$      1,686,479 

 

$     1,698,089 

 

$               82 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

14,287 

 

4,648 

 

11,405 

 

30,340 

 

2,519,649 

 

2,549,989 

 

1,502 

Home equity

 

2,290 

 

1,047 

 

1,525 

 

4,862 

 

609,824 

 

614,686 

 

 -

Agricultural

 

201 

 

176 

 

194 

 

571 

 

250,995 

 

251,566 

 

 -

Commercial and industrial-owner occupied

 

3,952 

 

336 

 

8,532 

 

12,820 

 

1,631,798 

 

1,644,618 

 

 -

Construction, acquisition and development

 

1,027 

 

266 

 

780 

 

2,073 

 

1,019,145 

 

1,021,218 

 

 -

Commercial real estate

 

3,469 

 

307 

 

1,462 

 

5,238 

 

2,249,415 

 

2,254,653 

 

 -

Credit cards

 

471 

 

229 

 

354 

 

1,054 

 

107,047 

 

108,101 

 

291 

All other

 

672 

 

67 

 

222 

 

961 

 

432,097 

 

433,058 

 

 -

Total

 

$      31,932 

 

$         7,476 

 

$    30,121 

 

$    69,529 

 

$    10,506,449 

 

$   10,575,978 

 

$          1,875 





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$        2,038 

 

$            817 

 

$      4,731 

 

$      7,586 

 

$      1,740,188 

 

$     1,747,774 

 

$               60 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

13,827 

 

4,692 

 

13,604 

 

32,123 

 

2,440,079 

 

2,472,202 

 

1,655 

Home equity

 

2,589 

 

268 

 

1,896 

 

4,753 

 

584,999 

 

589,752 

 

 -

Agricultural

 

176 

 

139 

 

 -

 

315 

 

259,045 

 

259,360 

 

 -

Commercial and industrial-owner occupied

 

1,189 

 

3,105 

 

4,034 

 

8,328 

 

1,609,101 

 

1,617,429 

 

 -

Construction, acquisition and development

 

1,017 

 

207 

 

2,409 

 

3,633 

 

941,412 

 

945,045 

 

 -

Commercial real estate

 

2,840 

 

187 

 

6,286 

 

9,313 

 

2,178,735 

 

2,188,048 

 

 -

Credit cards

 

420 

 

343 

 

323 

 

1,086 

 

111,079 

 

112,165 

 

298 

All other

 

628 

 

262 

 

105 

 

995 

 

440,008 

 

441,003 

 

 -

Total

 

$      24,724 

 

$       10,020 

 

$    33,388 

 

$    68,132 

 

$    10,304,646 

 

$   10,372,778 

 

$          2,013 



Loan And Lease Portfolio, Net Of Unearned Income, By Segment, Class And Internally Assigned Grade







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$    1,654,279

 

$            -

 

$       36,866

 

$       91

 

$    384

 

$       6,469

 

$    1,698,089

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,482,105 

 

298 

 

66,614 

 

14 

 

 -

 

958 

 

2,549,989 

Home equity

 

603,039 

 

 -

 

10,163 

 

 -

 

 -

 

1,484 

 

614,686 

Agricultural

 

242,721 

 

 -

 

8,085 

 

 -

 

 -

 

760 

 

251,566 

Commercial and industrial-owner occupied

 

1,585,978 

 

516 

 

45,682 

 

375 

 

 -

 

12,067 

 

1,644,618 

Construction, acquisition and development

 

1,003,045 

 

 -

 

12,809 

 

 -

 

 -

 

5,364 

 

1,021,218 

Commercial real estate

 

2,202,501 

 

 -

 

38,867 

 

151 

 

 -

 

13,134 

 

2,254,653 

Credit cards

 

108,101 

 

 -

 

 -

 

 -

 

 -

 

 -

 

108,101 

All other

 

424,932 

 

 -

 

8,027 

 

99 

 

 -

 

 -

 

433,058 

Total

 

$  10,306,701

 

$        814

 

$     227,113

 

$     730

 

$    384

 

$     40,236

 

$  10,575,978













 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$    1,721,118

 

$            -

 

$       19,529

 

$         -

 

$        -

 

$       7,127

 

$    1,747,774

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,399,081 

 

 -

 

68,768 

 

363 

 

 -

 

3,990 

 

2,472,202 

Home equity

 

577,539 

 

 -

 

10,418 

 

 -

 

 -

 

1,795 

 

589,752 

Agricultural

 

250,579 

 

 -

 

7,909 

 

 -

 

 -

 

872 

 

259,360 

Commercial and industrial-owner occupied

 

1,554,984 

 

 -

 

50,304 

 

 -

 

 -

 

12,141 

 

1,617,429 

Construction, acquisition and development

 

920,372 

 

 -

 

17,090 

 

 -

 

 -

 

7,583 

 

945,045 

Commercial real estate

 

2,124,448 

 

 -

 

45,658 

 

161 

 

 -

 

17,781 

 

2,188,048 

Credit cards

 

112,165 

 

 -

 

 -

 

 -

 

 -

 

 -

 

112,165 

All other

 

433,333 

 

 -

 

7,465 

 

102 

 

 -

 

103 

 

441,003 

Total

 

$  10,093,619

 

$            -

 

$     227,141

 

$    626

 

$        -

 

$     51,392

 

$  10,372,778



Impaired Loans And Leases, Net Of Unearned Income, By Segment And Class



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016



 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Recorded

 

Principal

 

Related

 

Three months

 

Six months

 

Three months

 

Six months



 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended



 

in Impaired

 

Impaired

 

for Credit

 

June 30,

 

June 30,

 

June 30,

 

June 30,



 

Loans (1)

 

Loans

 

Losses

 

2016

 

2016

 

2016

 

2016



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        5,968 

 

$     13,178 

 

$             - 

 

$            6,583 

 

$            6,733 

 

$                 29 

 

$                 53 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

958 

 

1,344 

 

 -

 

1,943 

 

2,767 

 

 

21 

Home equity

 

1,484 

 

1,599 

 

 -

 

1,363 

 

1,578 

 

 

Agricultural

 

254 

 

311 

 

 -

 

271 

 

291 

 

 

Commercial and industrial-owner occupied

 

12,067 

 

13,735 

 

 -

 

11,608 

 

10,913 

 

96 

 

204 

Construction, acquisition and development

 

5,135 

 

5,135 

 

 -

 

5,374 

 

5,600 

 

 

Commercial real estate

 

3,224 

 

3,589 

 

 -

 

6,537 

 

5,433 

 

47 

 

70 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      29,090 

 

$     38,891 

 

$             - 

 

$          33,679 

 

$          33,315 

 

$               183 

 

$               361 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$           501 

 

$          812 

 

$           71 

 

$            1,946 

 

$            1,228 

 

$                 14 

 

$                 19 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

 -

 

348 

 

 -

 

 -

Home equity

 

 -

 

 -

 

 -

 

261 

 

131 

 

 

Agricultural

 

506 

 

506 

 

124 

 

521 

 

535 

 

 -

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

 -

 

1,146 

 

1,489 

 

 -

 

 -

Construction, acquisition and development

 

229 

 

229 

 

 

229 

 

686 

 

 -

 

 -

Commercial real estate

 

9,910 

 

9,910 

 

2,871 

 

7,544 

 

9,998 

 

38 

 

101 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      11,146 

 

$     11,457 

 

$      3,070 

 

$          11,647 

 

$          14,415 

 

$                 53 

 

$               121 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        6,469 

 

$     13,990 

 

$           71 

 

$            8,529 

 

$            7,961 

 

$                 43 

 

$                 72 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

958 

 

1,344 

 

 -

 

1,943 

 

3,115 

 

 

21 

Home equity

 

1,484 

 

1,599 

 

 -

 

1,624 

 

1,709 

 

 

Agricultural

 

760 

 

817 

 

124 

 

792 

 

826 

 

 

Commercial and industrial-owner occupied

 

12,067 

 

13,735 

 

 -

 

12,754 

 

12,402 

 

96 

 

204 

Construction, acquisition and development

 

5,364 

 

5,364 

 

 

5,603 

 

6,286 

 

 

Commercial real estate

 

13,134 

 

13,499 

 

2,871 

 

14,081 

 

15,431 

 

85 

 

171 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$      40,236 

 

$     50,348 

 

$      3,070 

 

$          45,326 

 

$          47,730 

 

$               236 

 

$               482 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Excludes $2.8 million of non-accruing TDRs.















 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

Unpaid

 

 

 

 



 

Recorded

 

Principal

 

Related

 

 

 

 



 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest



 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income



 

Loans (1)

 

Loans

 

Losses

 

Investment

 

Recognized



 

 

 

 

 

 

 

 

 

 



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              7,055

 

$            13,986

 

$                  -

 

$            3,749

 

$                 95

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,990 

 

4,545 

 

 -

 

3,579 

 

76 

Home equity

 

1,795 

 

1,795 

 

 -

 

744 

 

Agricultural

 

322 

 

380 

 

 -

 

142 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

 -

 

6,904 

 

226 

Construction, acquisition and development

 

5,969 

 

6,052 

 

 -

 

3,553 

 

25 

Commercial real estate

 

5,017 

 

6,879 

 

 -

 

7,944 

 

202 

All other

 

103 

 

103 

 

 -

 

172 

 

    Total

 

$            36,392

 

$            47,072

 

$                  -

 

$          26,787

 

$               640



 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                   72

 

$                 383

 

$               78

 

$            3,635

 

$                 84

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

368 

 

Home equity

 

 -

 

 -

 

 -

 

668 

 

15 

Agricultural

 

550 

 

550 

 

159 

 

47 

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

326 

 

1,866 

 

51 

Construction, acquisition and development

 

1,614 

 

1,614 

 

677 

 

300 

 

 -

Commercial real estate

 

12,764 

 

13,185 

 

1,110 

 

3,582 

 

44 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            15,000

 

$            15,732

 

$          2,350

 

$          10,466

 

$               203



 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              7,127

 

$            14,369

 

$               78

 

$            7,384

 

$               179

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,990 

 

4,545 

 

 -

 

3,947 

 

85 

Home equity

 

1,795 

 

1,795 

 

 -

 

1,412 

 

22 

Agricultural

 

872 

 

930 

 

159 

 

189 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

326 

 

8,770 

 

277 

Construction, acquisition and development

 

7,583 

 

7,666 

 

677 

 

3,853 

 

25 

Commercial real estate

 

17,781 

 

20,064 

 

1,110 

 

11,526 

 

246 

All other

 

103 

 

103 

 

 -

 

172 

 

    Total

 

$            51,392

 

$            62,804

 

$          2,350

 

$          37,253

 

$               843

(1)

Excludes $2.6 million of non-accruing TDRs.



The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class as of and for the three months and six months ended June 30, 2016 and as of and for the year ended December 31, 2015:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2016



 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Investment

 

Balance of

 

Related

 

Three months

 

Six months

 

Three months

 

Six months



 

in Impaired

 

Impaired Loans,

 

Allowance

 

ended

 

ended

 

ended

 

ended



 

Loans, including

 

including

 

for Credit

 

June 30,

 

June 30,

 

June 30,

 

June 30,



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2016

 

2016

 

2016

 

2016



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              5,968 

 

$             13,178 

 

$              - 

 

$            6,583 

 

$             6,733 

 

$                29 

 

$                  53 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

958 

 

1,344 

 

 -

 

1,943 

 

2,767 

 

 

21 

Home equity

 

1,485 

 

1,599 

 

 -

 

1,363 

 

1,578 

 

 

Agricultural

 

253 

 

311 

 

 -

 

271 

 

291 

 

 

Commercial and industrial-owner occupied

 

12,067 

 

13,735 

 

 -

 

11,608 

 

10,913 

 

96 

 

204 

Construction, acquisition and development

 

5,135 

 

5,135 

 

 -

 

5,374 

 

5,600 

 

 

Commercial real estate

 

3,224 

 

3,589 

 

 -

 

6,537 

 

5,433 

 

47 

 

70 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            29,090 

 

$             38,891 

 

$              - 

 

$          33,679 

 

$           33,315 

 

$              183 

 

$                361 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              3,850 

 

$               4,181 

 

$         165 

 

$            5,243 

 

$             3,328 

 

$                49 

 

$                  63 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,762 

 

2,023 

 

332 

 

1,458 

 

1,856 

 

11 

 

22 

Home equity

 

 

13 

 

 

277 

 

149 

 

 

Agricultural

 

591 

 

591 

 

150 

 

612 

 

596 

 

 

Commercial and industrial-owner occupied

 

2,922 

 

3,482 

 

207 

 

4,014 

 

5,680 

 

16 

 

61 

Construction, acquisition and development

 

1,585 

 

1,585 

 

47 

 

1,595 

 

2,067 

 

10 

 

20 

Commercial real estate

 

11,221 

 

11,434 

 

3,784 

 

9,072 

 

11,142 

 

54 

 

125 

Credit card

 

902 

 

902 

 

29 

 

885 

 

921 

 

89 

 

179 

All other

 

891 

 

933 

 

14 

 

895 

 

846 

 

 

16 

    Total

 

$            23,727 

 

$             25,144 

 

$      4,729 

 

$          24,051 

 

$           26,585 

 

$              239 

 

$                489 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              9,818 

 

$             17,359 

 

$         165 

 

$          11,826 

 

$           10,061 

 

$                78 

 

$                116 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,720 

 

3,367 

 

332 

 

3,401 

 

4,623 

 

19 

 

43 

Home equity

 

1,488 

 

1,612 

 

 

1,640 

 

1,727 

 

 

Agricultural

 

844 

 

902 

 

150 

 

883 

 

887 

 

 

Commercial and industrial-owner occupied

 

14,989 

 

17,217 

 

207 

 

15,622 

 

16,593 

 

112 

 

265 

Construction, acquisition and development

 

6,720 

 

6,720 

 

47 

 

6,969 

 

7,667 

 

11 

 

24 

Commercial real estate

 

14,445 

 

15,023 

 

3,784 

 

15,609 

 

16,575 

 

101 

 

195 

Credit card

 

902 

 

902 

 

29 

 

885 

 

921 

 

89 

 

179 

All other

 

891 

 

933 

 

14 

 

895 

 

846 

 

 

16 

    Total

 

$            52,817 

 

$             64,035 

 

$      4,729 

 

$          57,730 

 

$           59,900 

 

$              422 

 

$                850 









 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015

 



 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

 



 

Investment

 

Balance of

 

Related

 

 

 

 

 



 

in Impaired

 

Impaired Loans,

 

Allowance

 

Average

 

Interest

 



 

Loans, Including

 

Including

 

for Credit

 

Recorded

 

Income

 



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

Recognized

 



 

(In thousands)

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            7,055

 

$           13,986

 

$             -

 

$          3,749

 

$                95

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,990 

 

4,545 

 

 -

 

3,579 

 

76 

 

Home equity

 

1,795 

 

1,795 

 

 -

 

744 

 

 

Agricultural

 

322 

 

380 

 

 -

 

142 

 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

 -

 

6,904 

 

226 

 

Construction, acquisition and development

 

5,969 

 

6,052 

 

 -

 

3,553 

 

25 

 

Commercial real estate

 

5,017 

 

6,879 

 

 -

 

7,944 

 

202 

 

All other

 

103 

 

103 

 

 -

 

172 

 

 

    Total

 

$          36,392

 

$           47,072

 

$             -

 

$        26,787

 

$              640

 



 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$               968

 

$             1,294

 

$        181

 

$          4,251

 

$              114

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,787 

 

1,896 

 

226 

 

2,056 

 

75 

 

Home equity

 

20 

 

30 

 

 

674 

 

15 

 

Agricultural

 

586 

 

586 

 

162 

 

56 

 

 -

 

Commercial and industrial-owner occupied

 

5,900 

 

6,245 

 

518 

 

6,816 

 

235 

 

Construction, acquisition and development

 

3,328 

 

3,328 

 

721 

 

1,759 

 

42 

 

Commercial real estate

 

13,616 

 

14,250 

 

1,217 

 

7,802 

 

187 

 

Credit cards

 

939 

 

939 

 

34 

 

1,024 

 

102 

 

All other

 

405 

 

604 

 

30 

 

213 

 

 

    Total

 

$          27,549

 

$           29,172

 

$     3,092

 

$        24,651

 

$              777

 



 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            8,023

 

$           15,280

 

$        181

 

$          8,000

 

$              209

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,777 

 

6,441 

 

226 

 

5,635 

 

151 

 

Home equity

 

1,815 

 

1,825 

 

 

1,418 

 

22 

 

Agricultural

 

908 

 

966 

 

162 

 

198 

 

 

Commercial and industrial-owner occupied

 

18,041 

 

19,577 

 

518 

 

13,720 

 

461 

 

Construction, acquisition and development

 

9,297 

 

9,380 

 

721 

 

5,312 

 

67 

 

Commercial real estate

 

18,633 

 

21,129 

 

1,217 

 

15,746 

 

389 

 

Credit cards

 

939 

 

939 

 

34 

 

1,024 

 

102 

 

All other

 

508 

 

707 

 

30 

 

385 

 

10 

 

    Total

 

$          63,941

 

$           76,244

 

$     3,092

 

$        51,438

 

$           1,417

 



Non-Performing Loans And Leases



 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,



 

2016

 

2015

 

2015



 

 

 

 

 

 



(In thousands)



 

 

 

 

 

 

Non-accrual loans and leases

 

$        68,638

 

$        67,766

 

$         83,028

Loans and leases 90 days or more past due, still accruing

 

1,875 

 

1,568 

 

2,013 

Restructured loans and leases, still accruing

 

9,687 

 

10,109 

 

9,876 

Total non-performing loans and leases

 

$        80,200

 

$        79,443

 

$         94,917



Nonaccrual Loans And Leases By Segment And Class



 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,



 

2016

 

2015

 

2015



 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$        8,675

 

$       9,740

 

$           8,493

Real estate

 

 

 

 

 

 

Consumer mortgages

 

19,309 

 

21,636 

 

21,637 

Home equity

 

2,734 

 

3,550 

 

4,021 

Agricultural

 

1,107 

 

259 

 

921 

Commercial and industrial-owner occupied

 

16,021 

 

14,007 

 

16,512 

Construction, acquisition and development

 

6,086 

 

5,411 

 

9,130 

Commercial real estate

 

14,197 

 

12,397 

 

21,741 

Credit cards

 

159 

 

157 

 

188 

All other

 

350 

 

609 

 

385 

     Total

 

$      68,638

 

$     67,766

 

$         83,028



Troubled Debt Restructurings

The following tables summarize the financial effect of TDRs recorded during the periods indicated:









 

 

 

 

 

 



 

 

 

 

 

 



 

Three months ended June 30, 2016



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

 

 

 

 

 



 

(Dollars in thousands)

Commercial and industrial

 

 

$                  2,630 

 

$                    2,569 

Real estate

 

 

 

 

 

 

   Consumer mortgages

 

 

604 

 

586 

Home equity

 

 

 

   Agricultural

 

 

67 

 

67 

   Commercial and industrial-owner occupied

 

 

585 

 

581 

   Commercial real estate

 

 

961 

 

956 

All other

 

 -

 

 -

 

 -

     Total

 

20 

 

$                  4,850 

 

$                    4,762 







 

 

 

 

 

 



 

 

 

 

 

 



 

Six months ended June 30, 2016



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

 

 

 

 

 



 

(Dollars in thousands)

Commercial and industrial

 

 

$                  3,236 

 

$                    3,174 

Real estate

 

 

 

 

 

 

   Consumer mortgages

 

12 

 

723 

 

704 

Home equity

 

 

 

Agricultural

 

 

67 

 

67 

   Commercial and industrial-owner occupied

 

 

585 

 

581 

   Commercial real estate

 

 

3,687 

 

1,318 

All other

 

 

716 

 

713 

     Total

 

31 

 

$                  9,017 

 

$                    6,560 











 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

Year ended December 31, 2015



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

11 

 

$                  1,472 

 

$                    1,452 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

21 

 

1,230 

 

1,144 

Home equity

 

 

20 

 

20 

Agricultural

 

 

37 

 

36 

Commercial and industrial-owner occupied

 

13 

 

6,357 

 

6,329 

Construction, acquisition and development

 

 

217 

 

215 

Commercial real estate

 

 

12,565 

 

12,144 

All other

 

 

94 

 

88 

Total

 

68 

 

$                21,992 

 

$                  21,428 



 

 

 

 

 

 



The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).









 

 

 

 



 

 

 

 



 

Three months ended June 30, 2016



 

Number of

 

Recorded



 

Contracts

 

Investment



 

 

 

 



 

(Dollars in thousands)

Real estate

 

 

 

 

   Consumer mortgages

 

 

$                         125

All other

 

 

15 

     Total

 

 

$                         140







 

 

 

 



 

 

 

 



 

Six months ended June 30, 2016



 

Number of

 

Recorded



 

Contracts

 

Investment



 

 

 

 



 

(Dollars in thousands)

Real estate

 

 

 

 

   Consumer mortgages

 

 

$                         172

   Commercial and industrial-owner occupied

 

 

406 

   Construction, acquisition and development

 

 

14 

   Commercial real estate

 

 

9,335 

All other

 

 

20 

     Total

 

 

$                      9,947









 

 

 

 



 

 

 

 



 

Year ended December 31, 2015



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                           84

Real estate

 

 

 

 

   Consumer mortgages

 

 

226 

   Agricultural

 

 

20 

   Commercial and industrial-owner occupied

 

 

517 

   Commercial real estate

 

 

197 

     Total

 

 

$                      1,044