XML 19 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
LOANS AND LEASES
3 Months Ended
Mar. 31, 2016
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

NOTE 2 – LOANS AND LEASES



The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other loans and leases.  The real estate segment is further disaggregated into the following classes:  consumer mortgages; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development; and commercial real estate.  A summary of gross loans and leases by segment and class as of the dates indicated follows:









 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,



 

2016

 

2015

 

2015



 

 

 

 

 

 



(In thousands)



 

 

 

 

 

 

Commercial and industrial

 

$    1,720,574

 

$    1,682,215

 

$     1,752,273

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,480,828 

 

2,301,112 

 

2,472,202 

Home equity

 

605,228 

 

538,042 

 

589,752 

Agricultural

 

239,422 

 

236,898 

 

259,360 

Commercial and industrial-owner occupied

 

1,654,577 

 

1,518,153 

 

1,617,429 

Construction, acquisition and development

 

966,362 

 

892,730 

 

945,045 

Commercial real estate

 

2,233,742 

 

1,993,473 

 

2,188,048 

Credit cards

 

106,714 

 

106,287 

 

112,165 

All other

 

468,081 

 

492,645 

 

468,052 

Gross Loans Total

 

10,475,528 

 

9,761,555 

 

10,404,326 

Less:  Unearned Income

 

30,831 

 

34,585 

 

31,548 

Net Loans

 

$  10,444,697

 

$    9,726,970

 

$  10,372,778







The following table shows the Company’s loans and leases, net of unearned income, as of March 31, 2016 by segment, class and geographical location:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total



 

(In thousands)

Commercial and industrial

 

$        150,326 

 

$        188,911 

 

$        197,183 

 

$         702,459 

 

$       87,479 

 

$         120,117 

 

$         224,543 

 

$           45,459 

 

$        1,716,477 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

298,267 

 

327,457 

 

221,327 

 

805,657 

 

76,343 

 

277,477 

 

454,925 

 

19,375 

 

2,480,828 

Home equity

 

91,297 

 

41,653 

 

65,239 

 

223,097 

 

23,336 

 

144,591 

 

14,238 

 

1,777 

 

605,228 

Agricultural

 

7,714 

 

82,747 

 

26,854 

 

67,290 

 

3,196 

 

12,274 

 

39,347 

 

 -

 

239,422 

Commercial and industrial-owner occupied

 

200,951 

 

179,923 

 

197,650 

 

677,771 

 

56,581 

 

134,104 

 

207,597 

 

 -

 

1,654,577 

Construction, acquisition and development

 

114,795 

 

104,591 

 

66,009 

 

308,487 

 

23,923 

 

140,730 

 

207,826 

 

 

966,362 

Commercial real estate

 

339,339 

 

362,449 

 

244,741 

 

599,878 

 

198,505 

 

179,555 

 

309,275 

 

 -

 

2,233,742 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

106,714 

 

106,714 

All other

 

66,946 

 

49,535 

 

30,177 

 

177,429 

 

3,066 

 

37,723 

 

54,958 

 

21,513 

 

441,347 

Total

 

$     1,269,635 

 

$     1,337,266 

 

$     1,049,180 

 

$      3,562,068 

 

$     472,429 

 

$      1,046,571 

 

$      1,512,709 

 

$         194,839 

 

$      10,444,697 





The Company’s loan concentrations which exceed 10% of total loans are reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves on loans originated after March 2010.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans.  Future economic distress could negatively impact borrowers’ and guarantors’ ability to repay their debt which would make more of the Company’s loans collateral dependent.

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by segment and class at March 31, 2016 and December 31, 2015:



































 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$        3,276 

 

$         1,282 

 

$      6,355 

 

$    10,913 

 

$      1,705,564 

 

$     1,716,477 

 

$             150 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,481 

 

4,992 

 

15,688 

 

31,161 

 

2,449,667 

 

2,480,828 

 

2,823 

Home equity

 

2,735 

 

257 

 

1,531 

 

4,523 

 

600,705 

 

605,228 

 

 -

Agricultural

 

201 

 

38 

 

 -

 

239 

 

239,183 

 

239,422 

 

 -

Commercial and industrial-owner occupied

 

1,148 

 

1,770 

 

7,138 

 

10,056 

 

1,644,521 

 

1,654,577 

 

1,297 

Construction, acquisition and development

 

1,519 

 

442 

 

1,252 

 

3,213 

 

963,149 

 

966,362 

 

 -

Commercial real estate

 

10,683 

 

1,872 

 

4,809 

 

17,364 

 

2,216,378 

 

2,233,742 

 

 -

Credit cards

 

350 

 

281 

 

342 

 

973 

 

105,741 

 

106,714 

 

297 

All other

 

433 

 

203 

 

100 

 

736 

 

440,611 

 

441,347 

 

 -

Total

 

$      30,826 

 

$       11,137 

 

$    37,215 

 

$    79,178 

 

$    10,365,519 

 

$   10,444,697 

 

$          4,567 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days



 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still



 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$        2,038 

 

$            817 

 

$      4,731 

 

$      7,586 

 

$      1,740,188 

 

$     1,747,774 

 

$               60 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

13,827 

 

4,692 

 

13,604 

 

32,123 

 

2,440,079 

 

2,472,202 

 

1,655 

Home equity

 

2,589 

 

268 

 

1,896 

 

4,753 

 

584,999 

 

589,752 

 

 -

Agricultural

 

176 

 

139 

 

 -

 

315 

 

259,045 

 

259,360 

 

 -

Commercial and industrial-owner occupied

 

1,189 

 

3,105 

 

4,034 

 

8,328 

 

1,609,101 

 

1,617,429 

 

 -

Construction, acquisition and development

 

1,017 

 

207 

 

2,409 

 

3,633 

 

941,412 

 

945,045 

 

 -

Commercial real estate

 

2,840 

 

187 

 

6,286 

 

9,313 

 

2,178,735 

 

2,188,048 

 

 -

Credit cards

 

420 

 

343 

 

323 

 

1,086 

 

111,079 

 

112,165 

 

298 

All other

 

628 

 

262 

 

105 

 

995 

 

440,008 

 

441,003 

 

 -

Total

 

$      24,724 

 

$       10,020 

 

$    33,388 

 

$    68,132 

 

$    10,304,646 

 

$   10,372,778 

 

$          2,013 



The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the Federal Deposit Insurance Corporation, as well as other regulatory agencies.  Loans may be classified as follows:



Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 



Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.



Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.



Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.



Loss:  Loans that are considered uncollectible or with limited possible recovery.



Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.



The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at March 31, 2016 and December 31, 2015:







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2016



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$    1,672,249

 

$            -

 

$       35,633

 

$     394

 

$        -

 

$       8,201

 

$    1,716,477

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,407,869 

 

 -

 

69,215 

 

11 

 

 -

 

3,733 

 

2,480,828 

Home equity

 

593,500 

 

 -

 

9,938 

 

 -

 

 -

 

1,790 

 

605,228 

Agricultural

 

229,935 

 

 -

 

8,632 

 

 -

 

 -

 

855 

 

239,422 

Commercial and industrial-owner occupied

 

1,595,424 

 

 -

 

47,293 

 

 -

 

 -

 

11,860 

 

1,654,577 

Construction, acquisition and development

 

944,533 

 

 -

 

15,908 

 

 -

 

 -

 

5,921 

 

966,362 

Commercial real estate

 

2,166,616 

 

 -

 

49,440 

 

400 

 

 -

 

17,286 

 

2,233,742 

Credit cards

 

106,714 

 

 -

 

 -

 

 -

 

 -

 

 -

 

106,714 

All other

 

436,409 

 

 -

 

4,838 

 

100 

 

 -

 

 -

 

441,347 

Total

 

$  10,153,249

 

$            -

 

$     240,897

 

$     905

 

$        -

 

$     49,646

 

$  10,444,697



(1)

Impaired loans are shown exclusive of accruing troubled debt restructurings (“TDRs”)







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

Special

 

 

 

 

 

 

 

 

 

 



 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$    1,721,118

 

$            -

 

$       19,529

 

$         -

 

$        -

 

$       7,127

 

$    1,747,774

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,399,081 

 

 -

 

68,768 

 

363 

 

 -

 

3,990 

 

2,472,202 

Home equity

 

577,539 

 

 -

 

10,418 

 

 -

 

 -

 

1,795 

 

589,752 

Agricultural

 

250,579 

 

 -

 

7,909 

 

 -

 

 -

 

872 

 

259,360 

Commercial and industrial-owner occupied

 

1,554,984 

 

 -

 

50,304 

 

 -

 

 -

 

12,141 

 

1,617,429 

Construction, acquisition and development

 

920,372 

 

 -

 

17,090 

 

 -

 

 -

 

7,583 

 

945,045 

Commercial real estate

 

2,124,448 

 

 -

 

45,658 

 

161 

 

 -

 

17,781 

 

2,188,048 

Credit cards

 

112,165 

 

 -

 

 -

 

 -

 

 -

 

 -

 

112,165 

All other

 

433,333 

 

 -

 

7,465 

 

102 

 

 -

 

103 

 

441,003 

Total

 

$  10,093,619

 

$            -

 

$     227,141

 

$    626

 

$        -

 

$     51,392

 

$  10,372,778



(1)

Impaired loans are shown exclusive of accruing troubled debt restructurings (“TDRs”)

The following tables provide details regarding impaired loans and leases, net of unearned income, which exclude accruing TDRs by segment and class as of and for the three months ended March 31, 2016 and as of and for the year ended December 31, 2015:







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

March 31, 2016



 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Recorded

 

Principal

 

Related

 

Three months

 

Three months



 

Investment

 

Balance of

 

Allowance

 

ended

 

ended



 

in Impaired

 

Impaired

 

for Credit

 

March 31,

 

March 31,



 

Loans

 

Loans

 

Losses

 

2016

 

2016



 

 

 

 

 

 

 

 

 

 



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                6,841 

 

$              13,772 

 

$                    - 

 

$             6,884 

 

$                  23 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,733 

 

4,468 

 

 -

 

3,591 

 

14 

Home equity

 

1,790 

 

1,790 

 

 -

 

1,792 

 

Agricultural

 

305 

 

363 

 

 -

 

311 

 

Commercial and industrial-owner occupied

 

10,150 

 

11,467 

 

 -

 

10,220 

 

108 

Construction, acquisition and development

 

5,692 

 

5,761 

 

 -

 

5,825 

 

Commercial real estate

 

5,014 

 

5,884 

 

 -

 

4,329 

 

23 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$              33,525 

 

$              43,505 

 

$                    - 

 

$           32,952 

 

$                178 



 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                1,360 

 

$                1,672 

 

$                570 

 

$                509 

 

$                    4 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

696 

 

 -

Home equity

 

 -

 

 -

 

 -

 

 -

 

 -

Agricultural

 

550 

 

550 

 

191 

 

550 

 

 -

Commercial and industrial-owner occupied

 

1,710 

 

1,709 

 

809 

 

1,833 

 

 -

Construction, acquisition and development

 

229 

 

229 

 

 

1,142 

 

 -

Commercial real estate

 

12,272 

 

12,693 

 

696 

 

12,453 

 

64 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$              16,121 

 

$              16,853 

 

$             2,270 

 

$           17,183 

 

$                  68 



 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                8,201 

 

$              15,444 

 

$                570 

 

$             7,393 

 

$                  27 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,733 

 

4,468 

 

 -

 

4,287 

 

14 

Home equity

 

1,790 

 

1,790 

 

 -

 

1,792 

 

Agricultural

 

855 

 

913 

 

191 

 

861 

 

Commercial and industrial-owner occupied

 

11,860 

 

13,176 

 

809 

 

12,053 

 

108 

Construction, acquisition and development

 

5,921 

 

5,990 

 

 

6,967 

 

Commercial real estate

 

17,286 

 

18,577 

 

696 

 

16,782 

 

87 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$              49,646 

 

$              60,358 

 

$             2,270 

 

$           50,135 

 

$                246 



 

 

 

 

 

 

 

 

 

 























 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

Unpaid

 

 

 

 



 

Recorded

 

Principal

 

Related

 

 

 

 



 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest



 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income



 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized



 

 

 

 

 

 

 

 

 

 



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              7,055

 

$            13,986

 

$                  -

 

$            3,749

 

$                 95

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,990 

 

4,545 

 

 -

 

3,579 

 

76 

Home equity

 

1,795 

 

1,795 

 

 -

 

744 

 

Agricultural

 

322 

 

380 

 

 -

 

142 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

 -

 

6,904 

 

226 

Construction, acquisition and development

 

5,969 

 

6,052 

 

 -

 

3,553 

 

25 

Commercial real estate

 

5,017 

 

6,879 

 

 -

 

7,944 

 

202 

All other

 

103 

 

103 

 

 -

 

172 

 

    Total

 

$            36,392

 

$            47,072

 

$                  -

 

$          26,787

 

$               640



 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                   72

 

$                 383

 

$               78

 

$            3,635

 

$                 84

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

 -

 

 -

 

 -

 

368 

 

Home equity

 

 -

 

 -

 

 -

 

668 

 

15 

Agricultural

 

550 

 

550 

 

159 

 

47 

 

 -

Commercial and industrial-owner occupied

 

 -

 

 -

 

326 

 

1,866 

 

51 

Construction, acquisition and development

 

1,614 

 

1,614 

 

677 

 

300 

 

 -

Commercial real estate

 

12,764 

 

13,185 

 

1,110 

 

3,582 

 

44 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

    Total

 

$            15,000

 

$            15,732

 

$          2,350

 

$          10,466

 

$               203



 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              7,127

 

$            14,369

 

$               78

 

$            7,384

 

$               179

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,990 

 

4,545 

 

 -

 

3,947 

 

85 

Home equity

 

1,795 

 

1,795 

 

 -

 

1,412 

 

22 

Agricultural

 

872 

 

930 

 

159 

 

189 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

326 

 

8,770 

 

277 

Construction, acquisition and development

 

7,583 

 

7,666 

 

677 

 

3,853 

 

25 

Commercial real estate

 

17,781 

 

20,064 

 

1,110 

 

11,526 

 

246 

All other

 

103 

 

103 

 

 -

 

172 

 

    Total

 

$            51,392

 

$            62,804

 

$          2,350

 

$          37,253

 

$               843

(1)

Impaired loans are shown exclusive of accruing troubled debt restructurings (“TDRs”)



The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class as of and for the three months ended March 31, 2016 and as of and for the year ended December 31, 2015:









 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2016



 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

 

Interest Income Recognized



 

Investment

 

Balance of

 

Related

 

Three months

 

 

Three months

 



 

in Impaired

 

Impaired Loans

 

Allowance

 

ended

 

 

ended

 



 

Loans and

 

and

 

for Credit

 

March 31,

 

 

March 31,

 



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2016

 

 

2016

 



 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              6,841 

 

$             13,772 

 

$              - 

 

$            6,884 

 

 

$                23 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,733 

 

4,468 

 

 -

 

3,591 

 

 

14 

 

Home equity

 

1,790 

 

1,790 

 

 -

 

1,792 

 

 

 

Agricultural

 

305 

 

363 

 

 -

 

311 

 

 

 

Commercial and industrial-owner occupied

 

10,150 

 

11,467 

 

 -

 

10,220 

 

 

108 

 

Construction, acquisition and development

 

5,692 

 

5,761 

 

 -

 

5,825 

 

 

 

Commercial real estate

 

5,014 

 

5,884 

 

 -

 

4,329 

 

 

23 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

    Total

 

$            33,525 

 

$             43,505 

 

$              - 

 

$          32,952 

 

 

$              178 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,283 

 

$               2,610 

 

$         671 

 

$            1,411 

 

 

$                14 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,170 

 

1,342 

 

208 

 

2,254 

 

 

12 

 

Home equity

 

20 

 

30 

 

 

20 

 

 

 -

 

Agricultural

 

577 

 

577 

 

196 

 

582 

 

 

 -

 

Commercial and industrial-owner occupied

 

6,608 

 

6,821 

 

998 

 

7,346 

 

 

45 

 

Construction, acquisition and development

 

1,614 

 

1,614 

 

43 

 

2,538 

 

 

10 

 

Commercial real estate

 

12,959 

 

13,593 

 

1,109 

 

13,214 

 

 

72 

 

Credit card

 

868 

 

868 

 

26 

 

904 

 

 

90 

 

All other

 

902 

 

952 

 

13 

 

796 

 

 

 

    Total

 

$            27,001 

 

$             28,407 

 

$      3,265 

 

$          29,065 

 

 

$              250 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              9,124 

 

$             16,382 

 

$         671 

 

$            8,295 

 

 

$                37 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,903 

 

5,810 

 

208 

 

5,845 

 

 

26 

 

Home equity

 

1,810 

 

1,820 

 

 

1,812 

 

 

 

Agricultural

 

882 

 

940 

 

196 

 

893 

 

 

 

Commercial and industrial-owner occupied

 

16,758 

 

18,288 

 

998 

 

17,566 

 

 

153 

 

Construction, acquisition and development

 

7,306 

 

7,375 

 

43 

 

8,363 

 

 

13 

 

Commercial real estate

 

17,973 

 

19,477 

 

1,109 

 

17,543 

 

 

95 

 

Credit card

 

868 

 

868 

 

26 

 

904 

 

 

90 

 

All other

 

902 

 

952 

 

13 

 

796 

 

 

 

    Total

 

$            60,526 

 

$             71,912 

 

$      3,265 

 

$          62,017 

 

 

$              428 

 









 

 

 

 

 

 

 

 

 

 

 

 



December 31, 2015

 



 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

 

 



 

Investment

 

Balance of

 

Related

 

 

 

 

 

 



 

in Impaired

 

Impaired Loans

 

Allowance

 

Average

 

 

Interest

 



 

Loans and

 

and

 

for Credit

 

Recorded

 

 

Income

 



 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

 

Recognized

 



 

(In thousands)

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            7,055

 

$           13,986

 

$             -

 

$          3,749

 

 

$               95

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,990 

 

4,545 

 

 -

 

3,579 

 

 

76 

 

Home equity

 

1,795 

 

1,795 

 

 -

 

744 

 

 

 

Agricultural

 

322 

 

380 

 

 -

 

142 

 

 

 

Commercial and industrial-owner occupied

 

12,141 

 

13,332 

 

 -

 

6,904 

 

 

226 

 

Construction, acquisition and development

 

5,969 

 

6,052 

 

 -

 

3,553 

 

 

25 

 

Commercial real estate

 

5,017 

 

6,879 

 

 -

 

7,944 

 

 

202 

 

All other

 

103 

 

103 

 

 -

 

172 

 

 

 

    Total

 

$          36,392

 

$           47,072

 

$             -

 

$        26,787

 

 

$             640

 



 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$               968

 

$             1,294

 

$        181

 

$          4,251

 

 

$             114

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,787 

 

1,896 

 

226 

 

2,056 

 

 

75 

 

Home equity

 

20 

 

30 

 

 

674 

 

 

15 

 

Agricultural

 

586 

 

586 

 

162 

 

56 

 

 

 -

 

Commercial and industrial-owner occupied

 

5,900 

 

6,245 

 

518 

 

6,816 

 

 

235 

 

Construction, acquisition and development

 

3,328 

 

3,328 

 

721 

 

1,759 

 

 

42 

 

Commercial real estate

 

13,616 

 

14,250 

 

1,217 

 

7,802 

 

 

187 

 

Credit cards

 

939 

 

939 

 

34 

 

1,024 

 

 

102 

 

All other

 

405 

 

604 

 

30 

 

213 

 

 

 

    Total

 

$          27,549

 

$           29,172

 

$     3,092

 

$        24,651

 

 

$             777

 



 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$            8,023

 

$           15,280

 

$        181

 

$          8,000

 

 

$             209

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,777 

 

6,441 

 

226 

 

5,635 

 

 

151 

 

Home equity

 

1,815 

 

1,825 

 

 

1,418 

 

 

22 

 

Agricultural

 

908 

 

966 

 

162 

 

198 

 

 

 

Commercial and industrial-owner occupied

 

18,041 

 

19,577 

 

518 

 

13,720 

 

 

461 

 

Construction, acquisition and development

 

9,297 

 

9,380 

 

721 

 

5,312 

 

 

67 

 

Commercial real estate

 

18,633 

 

21,129 

 

1,217 

 

15,746 

 

 

389 

 

Credit cards

 

939 

 

939 

 

34 

 

1,024 

 

 

102 

 

All other

 

508 

 

707 

 

30 

 

385 

 

 

10 

 

    Total

 

$          63,941

 

$           76,244

 

$     3,092

 

$        51,438

 

 

$          1,417

 



Loans considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“FASB ASC 310”), are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The Company’s recorded investment in loans considered impaired exclusive of accruing TDRs at March 31, 2016 and December 31, 2015 was $49.6 million and $51.4 million, respectively.  At March 31, 2016 and December 31, 2015, $16.1 million and $15.0 million, respectively, of those impaired loans had a valuation allowance of $2.3 million and $2.4 million, respectively.  The remaining balance of impaired loans of $33.5 million and $36.4 million at March 31, 2016 and December 31, 2015, respectively, were charged down to fair value, less estimated selling costs which approximated net realizable value.  Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as TDRs totaled $11.5 million and $12.5 million at March 31, 2016 and December 31, 2015, respectively.  The average recorded investment in impaired loans was $50.1 million for the three months ended March 31, 2016 and $37.3 million for the year ended December 31, 2015.  

Non-performing loans and leases (“NPLs”) consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured (primarily in the form of reduced interest rates and modified payment terms) because of the borrower’s weakened financial condition or bankruptcy proceedings.  The following table presents information concerning NPLs as of the dates indicated:







 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,



 

2016

 

2015

 

2015



 

 

 

 

 

 



(In thousands)



 

 

 

 

 

 

Non-accrual loans and leases

 

$        81,926

 

$        54,418

 

$         83,028

Loans and leases 90 days or more past due, still accruing

 

4,567 

 

1,615 

 

2,013 

Restructured loans and leases still accruing

 

7,753 

 

5,433 

 

9,876 

Total non-performing loans and leases

 

$        94,246

 

$        61,466

 

$         94,917



The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless such loan or lease is both well-secured and in the process of collection.  At March 31, 2016, the Company’s geographic NPL distribution was concentrated primarily in its Arkansas and Mississippi markets.  The following table presents the Company’s nonaccrual loans and leases by segment and class as of the dates indicated:







 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,



 

2016

 

2015

 

2015



 

 

 

 

 

 



 

(In thousands)

Commercial and industrial

 

$       10,248

 

$       3,923

 

$           8,493

Real estate

 

 

 

 

 

 

Consumer mortgages

 

22,968 

 

21,435 

 

21,637 

Home equity

 

3,564 

 

2,269 

 

4,021 

Agricultural

 

932 

 

259 

 

921 

Commercial and industrial-owner occupied

 

16,633 

 

9,687 

 

16,512 

Construction, acquisition and development

 

7,720 

 

5,111 

 

9,130 

Commercial real estate

 

19,417 

 

11,107 

 

21,741 

Credit cards

 

188 

 

118 

 

188 

All other

 

256 

 

509 

 

385 

     Total

 

$       81,926

 

$     54,418

 

$         83,028



In the normal course of business, management will sometimes grant concessions, which would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  Other conditions that warrant a loan being considered a TDR include reductions in interest rates to below market rates due to bankruptcy plans or by the bank in an attempt to assist the borrower in working through liquidity problems.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDRs recorded as nonaccrual loans may generally be returned to accrual status in years after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower in accordance with the terms of the restructured loan and the interest rate at the time of restructure was at or above market for a comparable loan.  During the first quarter of 2016, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.

The following tables summarize the financial effect of TDRs recorded during the periods indicated:









 

 

 

 

 

 



 

 

 

 

 

 



 

Three months ended March 31, 2016



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

 

 

 

 

 



 

(Dollars in thousands)

Commercial and industrial

 

 

$                     606 

 

$                       605 

Real estate

 

 

 

 

 

 

   Consumer mortgages

 

 

119 

 

118 

   Commercial real estate

 

 

2,726 

 

362 

All other

 

 

716 

 

713 

     Total

 

11 

 

$                  4,167 

 

$                    1,798 









 

 

 

 

 

 



 

 

 

 

 

 



 

Year ended December 31, 2015



 

 

 

Pre-Modification

 

Post-Modification



 

Number

 

Outstanding

 

Outstanding



 

of

 

Recorded

 

Recorded



 

Contracts

 

Investment

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

11 

 

$                  1,472 

 

$                    1,452 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

21 

 

1,230 

 

1,144 

Home equity

 

 

20 

 

20 

Agricultural

 

 

37 

 

36 

Commercial and industrial-owner occupied

 

13 

 

6,357 

 

6,329 

Construction, acquisition and development

 

 

217 

 

215 

Commercial real estate

 

 

12,565 

 

12,144 

All other

 

 

94 

 

88 

Total

 

68 

 

$                21,992 

 

$                  21,428 



 

 

 

 

 

 



The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).



















 

 

 

 



 

 

 

 



 

Three months ended March 31, 2016



 

Number of

 

Recorded



 

Contracts

 

Investment



 

 

 

 



 

(Dollars in thousands)

Real estate

 

 

 

 

   Consumer mortgages

 

 

$                           47

   Commercial and industrial-owner occupied

 

 

406 

   Construction, acquisition and development

 

 

14 

   Commercial real estate

 

 

9,335 

All other

 

 

     Total

 

 

$                      9,807







 

 

 

 



 

 

 

 



 

Year ended December 31, 2015



 

Number of

 

Recorded



 

Contracts

 

Investment



 

(Dollars in thousands)

Commercial and industrial

 

 

$                           84

Real estate

 

 

 

 

   Consumer mortgages

 

 

226 

   Commercial and industrial-owner occupied

 

 

20 

   Construction, acquisition and development

 

 

517 

All other

 

 

197 

     Total

 

 

$                      1,044